Patrick Industries, Inc.
NASDAQ:PATK
85.73 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 919.444 | 1,016.624 | 933.492 | 781.187 | 866.073 | 920.685 | 900.1 | 951.915 | 1,112.089 | 1,475.693 | 1,342.175 | 1,147.479 | 1,060.177 | 1,019.953 | 850.483 | 772.613 | 700.707 | 424.045 | 589.232 | 549.46 | 566.186 | 613.218 | 608.218 | 531.211 | 575.139 | 604.879 | 551.832 | 475.57 | 407.511 | 407.145 | 345.427 | 323.936 | 304.151 | 315.163 | 278.637 | 248.659 | 214.805 | 233.481 | 223.388 | 189.574 | 188.138 | 187.855 | 170.15 | 146.612 | 146.623 | 159.576 | 142.12 | 106.128 | 112.946 | 115.605 | 102.688 | 78.278 | 77.439 | 82.62 | 69.485 | 58.082 | 72.785 | 83.865 | 63.5 | 53.387 | 58.342 | 55.878 | 44.915 | 15.923 | 88.429 | 109.788 | 111.011 | 107.374 | 136.556 | 113.125 | 78.148 | 72.807 | 90.849 | 94.692 | 89.281 | 83.893 | 81.132 | 78.645 | 79.73 | 76.961 | 80.261 | 78.62 | 65.712 | 66.179 | 70.268 | 70.95 | 67.285 | 70.097 | 80.848 | 82.567 | 75.243 | 68.339 | 77.528 | 78.909 | 68.295 | 70.949 | 89.945 | 100.902 | 99.824 | 109.956 | 117 | 123 | 107.4 | 111.7 | 119.1 | 117.7 | 105 | 101.9 | 105.1 | 106.6 | 96.9 | 96.7 | 105.7 | 107.4 | 93.8 | 88.8 | 94.1 | 92.6 | 87 | 82.9 | 86 | 85.2 | 76.9 | 68.5 | 72.1 | 63 | 55 | 49.2 | 50.7 | 44.6 | 39.8 | 32.6 | 39.2 | 40.1 | 31 | 31.5 | 38.7 | 38.1 | 33.6 | 33.1 | 38.3 | 39.2 | 36.3 | 34.7 | 41.6 | 40.2 | 31.6 | 30.6 | 35.8 | 32.6 | 28.1 | 28.1 | 32.6 | 32.5 | 27.5 | 27.8 | 34.5 |
Kosten van de omzet
| 706.93 | 809.608 | 751.455 | 621.886 | 666.954 | 710.717 | 705.856 | 750.877 | 894.407 | 1,148.589 | 1,046.83 | 920.455 | 852.016 | 815.476 | 688.951 | 630.295 | 567.21 | 350.324 | 479.751 | 450.133 | 461.851 | 500.557 | 501.67 | 434.546 | 468.484 | 490.087 | 454.078 | 394.887 | 338.328 | 335.645 | 287.878 | 270.955 | 255.299 | 259.879 | 233.285 | 207.208 | 179.764 | 193.088 | 187.994 | 160.065 | 158.11 | 156.036 | 143.003 | 125.008 | 124.8 | 134.416 | 119.684 | 91.56 | 96.043 | 97.766 | 86.254 | 67.068 | 64.248 | 70.603 | 61.595 | 52.422 | 65.021 | 74.129 | 57.022 | 47.641 | 50.918 | 49.761 | 41.323 | 22.01 | 79.279 | 96.99 | 99.36 | 94.785 | 119.473 | 101.151 | 69.334 | 63.973 | 80.321 | 82.993 | 78.279 | 73.346 | 71.906 | 69.081 | 70.928 | 68.625 | 69.848 | 69.082 | 58.119 | 58.539 | 61.358 | 62.388 | 60.214 | 61.845 | 70.498 | 71.713 | 65.506 | 60.674 | 68.352 | 68.822 | 59.303 | 61.689 | 76.89 | 86.293 | 86.606 | 94.013 | 101.3 | 104.6 | 91.3 | 94.5 | 101.4 | 100.5 | 90 | 86.8 | 90.2 | 92 | 83.6 | 82.8 | 90 | 91.9 | 80.9 | 75.7 | 80 | 79.3 | 74.3 | 71.2 | 74.1 | 73.9 | 66.7 | 51.7 | 64.7 | 54.1 | 47.4 | 42.7 | 44 | 38.7 | 34.4 | 28.2 | 33.7 | 34 | 27.2 | 24.9 | 34.1 | 33.1 | 29.6 | 26.8 | 33.6 | 34.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 212.514 | 207.016 | 182.037 | 159.301 | 199.119 | 209.968 | 194.244 | 201.038 | 217.682 | 327.104 | 295.345 | 227.024 | 208.161 | 204.477 | 161.532 | 142.318 | 133.497 | 73.721 | 109.481 | 99.327 | 104.335 | 112.661 | 106.548 | 96.665 | 106.655 | 114.792 | 97.754 | 80.683 | 69.183 | 71.5 | 57.549 | 52.981 | 48.852 | 55.284 | 45.352 | 41.451 | 35.041 | 40.393 | 35.394 | 29.509 | 30.028 | 31.819 | 27.147 | 21.604 | 21.823 | 25.16 | 22.436 | 14.568 | 16.903 | 17.839 | 16.434 | 11.21 | 13.191 | 12.017 | 7.89 | 5.66 | 7.764 | 9.736 | 6.478 | 5.746 | 7.424 | 6.117 | 3.592 | -6.087 | 9.15 | 12.798 | 11.651 | 12.589 | 17.083 | 11.974 | 8.814 | 8.834 | 10.528 | 11.699 | 11.002 | 10.547 | 9.227 | 9.564 | 8.803 | 8.336 | 10.413 | 9.538 | 7.593 | 7.641 | 8.909 | 8.562 | 7.071 | 8.253 | 10.35 | 10.854 | 9.736 | 7.665 | 9.175 | 10.087 | 8.992 | 9.26 | 13.054 | 14.609 | 13.218 | 15.943 | 15.7 | 18.4 | 16.1 | 17.2 | 17.7 | 17.2 | 15 | 15.1 | 14.9 | 14.6 | 13.3 | 13.9 | 15.7 | 15.5 | 12.9 | 13.1 | 14.1 | 13.3 | 12.7 | 11.7 | 11.9 | 11.3 | 10.2 | 16.8 | 7.4 | 8.9 | 7.6 | 6.5 | 6.7 | 5.9 | 5.4 | 4.4 | 5.5 | 6.1 | 3.8 | 6.6 | 4.6 | 5 | 4 | 6.3 | 4.7 | 4.8 | 36.3 | 34.7 | 41.6 | 40.2 | 31.6 | 30.6 | 35.8 | 32.6 | 28.1 | 28.1 | 32.6 | 32.5 | 27.5 | 27.8 | 34.5 |
Brutowinstmarge
| 0.231 | 0.204 | 0.195 | 0.204 | 0.23 | 0.228 | 0.216 | 0.211 | 0.196 | 0.222 | 0.22 | 0.198 | 0.196 | 0.2 | 0.19 | 0.184 | 0.191 | 0.174 | 0.186 | 0.181 | 0.184 | 0.184 | 0.175 | 0.182 | 0.185 | 0.19 | 0.177 | 0.17 | 0.17 | 0.176 | 0.167 | 0.164 | 0.161 | 0.175 | 0.163 | 0.167 | 0.163 | 0.173 | 0.158 | 0.156 | 0.16 | 0.169 | 0.16 | 0.147 | 0.149 | 0.158 | 0.158 | 0.137 | 0.15 | 0.154 | 0.16 | 0.143 | 0.17 | 0.145 | 0.114 | 0.097 | 0.107 | 0.116 | 0.102 | 0.108 | 0.127 | 0.109 | 0.08 | -0.382 | 0.103 | 0.117 | 0.105 | 0.117 | 0.125 | 0.106 | 0.113 | 0.121 | 0.116 | 0.124 | 0.123 | 0.126 | 0.114 | 0.122 | 0.11 | 0.108 | 0.13 | 0.121 | 0.116 | 0.115 | 0.127 | 0.121 | 0.105 | 0.118 | 0.128 | 0.131 | 0.129 | 0.112 | 0.118 | 0.128 | 0.132 | 0.131 | 0.145 | 0.145 | 0.132 | 0.145 | 0.134 | 0.15 | 0.15 | 0.154 | 0.149 | 0.146 | 0.143 | 0.148 | 0.142 | 0.137 | 0.137 | 0.144 | 0.149 | 0.144 | 0.138 | 0.148 | 0.15 | 0.144 | 0.146 | 0.141 | 0.138 | 0.133 | 0.133 | 0.245 | 0.103 | 0.141 | 0.138 | 0.132 | 0.132 | 0.132 | 0.136 | 0.135 | 0.14 | 0.152 | 0.123 | 0.21 | 0.119 | 0.131 | 0.119 | 0.19 | 0.123 | 0.122 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 75.783 | 83.588 | 85.246 | 194.15 | 33.209 | 78.54 | 82.401 | 76.544 | 84.924 | 90.485 | 75.56 | 77.705 | 64.245 | 60.365 | 51.232 | 40.695 | 38.184 | 31.628 | 35.869 | 30.063 | 33.817 | 32.894 | 37.692 | 29.243 | 33.284 | 33.874 | 31.841 | 26.981 | 22.756 | 21.893 | 19.106 | 17.262 | 15.877 | 14.764 | 14.233 | 12.874 | 10.805 | 11.219 | 11.519 | 9.758 | 9.339 | 8.765 | 8.5 | 6.568 | 7.001 | 7.441 | 6.969 | 5.381 | 5.398 | 5.94 | 4.918 | 4.446 | 4.226 | 4.074 | 3.857 | 20 | 6.9 | 6.7 | 6.4 | 17.4 | 5.6 | 5.5 | 6.3 | 32.3 | 10.1 | 10.5 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 9.245 | 9.055 | 12.806 | 10.114 | 9.487 | 9.76 | 9.018 | 9.977 | 10.418 | 10.967 | 11.372 | 10.9 | 11.6 | 10 | 10.8 | 11 | 11 | 10 | 10 | 9.7 | 9.3 | 8.2 | 8.6 | 8.8 | 8.9 | 8.3 | 8.2 | 8.2 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 37.865 | 38.739 | 37.449 | -109.54 | 37.664 | 36.031 | 35.845 | 37.813 | 39.997 | 44.047 | 41.169 | 38.993 | 35.885 | 34.815 | 29.913 | 28.196 | 25.263 | 20.209 | 24.732 | 23.827 | 23.917 | 26.27 | 24.041 | 19.456 | 19.789 | 18.723 | 17.028 | 14.463 | 11.016 | 11.083 | 10.343 | 9.932 | 9.165 | 9.285 | 7.699 | 6.952 | 6.669 | 6.826 | 6.659 | 6.55 | 6.842 | 6.659 | 6.112 | 5.619 | 5.293 | 4.71 | 4.536 | 4.041 | 4.086 | 3.981 | 3.674 | 3.49 | 3.537 | 3.505 | 3.113 | -14.54 | -0.005 | 0.039 | 0.04 | -4.689 | -2.555 | -2.541 | -2.635 | -24.248 | 1.002 | 1.026 | 1.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 113.648 | 122.327 | 117.695 | 101.985 | 70.873 | 114.571 | 118.246 | 114.357 | 124.921 | 90.485 | 116.729 | 116.698 | 100.13 | 95.18 | 81.145 | 68.891 | 63.447 | 51.837 | 60.601 | 53.89 | 57.734 | 59.164 | 61.733 | 48.699 | 53.073 | 52.597 | 48.869 | 41.444 | 33.772 | 32.976 | 29.449 | 27.194 | 25.042 | 24.049 | 21.932 | 19.826 | 17.474 | 18.045 | 18.178 | 16.308 | 16.181 | 15.424 | 14.612 | 12.187 | 12.294 | 12.151 | 11.505 | 9.422 | 9.484 | 9.921 | 8.592 | 7.936 | 7.763 | 7.579 | 6.97 | 5.46 | 6.895 | 6.739 | 6.44 | 12.711 | 3.045 | 2.959 | 3.665 | 8.052 | 11.102 | 11.526 | 12.808 | 12.813 | 14.668 | 12.399 | 9.343 | 7.853 | 9.419 | 9.18 | 9.457 | 8.215 | 8.56 | 8.778 | 8.751 | 8.327 | 9.081 | 8.483 | 8.317 | 6.543 | 8.122 | 8.329 | 8.365 | 9.674 | 9.9 | 9.245 | 9.055 | 12.806 | 10.114 | 9.487 | 9.76 | 9.018 | 9.977 | 10.418 | 10.967 | 11.372 | 10.9 | 11.6 | 10 | 10.8 | 11 | 11 | 10 | 10 | 9.7 | 9.3 | 8.2 | 8.6 | 8.8 | 8.9 | 8.3 | 8.2 | 8.2 | 7.8 | 7.8 | 6.3 | 7.1 | 6.9 | 6.4 | 13.6 | 3.6 | 5.6 | 5.1 | 5 | 5.1 | 4.8 | 4.5 | 3.8 | 4.2 | 4.3 | 3.8 | 4.4 | 4.1 | 4 | 3.7 | 3.8 | 4 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 24.449 | 63.017 | 60.267 | 53.982 | 57.171 | 55.853 | 19.764 | 19.054 | 0 | 62.592 | 16.861 | 15.634 | 14.758 | -20.784 | 11.906 | 11.268 | 10.221 | 9.778 | 9.601 | 9.46 | 9.191 | 8.268 | 8.989 | 9.073 | 8.873 | 9.103 | 7.131 | 5.135 | 5.228 | 4.824 | 4.151 | 3.688 | 3.658 | 3.251 | 2.768 | 2.792 | 2.326 | 1.955 | 1.622 | 1.441 | 1.319 | 0.876 | 0.788 | 0.783 | 0.506 | 0.521 | 0.519 | 0.531 | 0.342 | 0.279 | 0.308 | 0.291 | 0.237 | -0.079 | 0.13 | 2.981 | 0.205 | 0.161 | -2.64 | -8.856 | 2.655 | 2.541 | 2.735 | 57.125 | -0.502 | -4.626 | -1.108 | -1.18 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.907 | 1.796 | 1.932 | 2.044 | 2.465 | 2.404 | 2.2 | 2.2 | 2.1 | 2.3 | 1.8 | 1.8 | 1.7 | 1.6 | 1.5 | 1.3 | 1.4 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 2.5 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | -143.2 | 0 | 0 | 0 | -123.7 | 0 | 0 | 0 | -117.4 | 0 | 0 | 0 | -119.5 | 0 |
Bedrijfskosten
| 138.097 | 122.327 | 117.695 | 101.985 | 128.044 | 134.393 | 138.01 | 133.411 | 124.921 | 153.077 | 133.59 | 132.332 | 114.888 | 109.211 | 93.051 | 80.159 | 73.668 | 61.615 | 70.202 | 63.35 | 66.925 | 67.432 | 70.722 | 57.772 | 61.946 | 61.737 | 55.996 | 46.579 | 39.009 | 37.793 | 33.634 | 30.882 | 28.729 | 27.274 | 24.7 | 22.618 | 19.828 | 20.027 | 19.837 | 17.749 | 17.589 | 16.265 | 15.399 | 12.97 | 12.842 | 12.672 | 12.024 | 9.953 | 9.826 | 10.255 | 8.908 | 8.227 | 7.958 | 7.75 | 7.142 | 8.441 | 7.046 | 6.836 | 3.775 | 3.855 | 5.718 | 5.54 | 6.419 | 65.177 | 11.501 | 7.607 | 13.237 | 11.633 | 14.668 | 12.4 | 9.343 | 7.853 | 9.419 | 9.18 | 9.457 | 8.215 | 8.56 | 8.778 | 8.751 | 8.327 | 9.081 | 8.483 | 8.317 | 6.543 | 8.122 | 8.329 | 8.365 | 9.674 | 9.9 | 9.245 | 9.055 | 12.806 | 10.114 | 9.487 | 11.666 | 10.815 | 11.909 | 12.462 | 13.432 | 13.776 | 13.1 | 13.8 | 12.1 | 13.1 | 12.8 | 12.8 | 11.7 | 11.6 | 11.2 | 10.6 | 9.6 | 9.7 | 10 | 10 | 9.4 | 9.3 | 9.1 | 8.6 | 8.6 | 7 | 7.8 | 7.6 | 7.1 | 14.2 | 4.4 | 6.2 | 5.7 | 5.7 | 5.7 | 5.4 | 5.1 | 4.5 | 4.8 | 4.9 | 4.4 | 6.9 | 4.1 | 4 | 3.7 | 6.2 | 4 | 3.8 | 0 | -143.2 | 0 | 0 | 0 | -123.7 | 0 | 0 | 0 | -117.4 | 0 | 0 | 0 | -119.5 | 0 |
Bedrijfsresultaat
| 74.417 | 84.689 | 64.342 | 57.316 | 71.075 | 75.575 | 56.234 | 67.627 | 92.761 | 174.027 | 161.755 | 94.692 | 93.273 | 95.266 | 68.481 | 62.159 | 59.829 | 12.106 | 39.279 | 35.977 | 37.41 | 45.229 | 35.826 | 38.893 | 44.709 | 53.055 | 41.758 | 34.104 | 30.174 | 33.707 | 23.915 | 22.099 | 20.117 | 28.007 | 20.614 | 18.782 | 15.202 | 20.371 | 15.563 | 11.703 | 12.49 | 15.517 | 11.761 | 8.64 | 8.975 | 12.914 | 10.416 | 4.616 | 7.311 | 7.587 | 7.526 | 2.964 | 5.244 | 4.495 | 0.772 | 0.085 | 0.718 | 2.9 | 2.703 | 1.891 | 1.706 | 0.577 | -2.827 | -71.264 | -2.376 | 4.564 | -1.586 | -3.406 | 2.415 | -0.608 | -0.529 | 0.981 | 1.109 | 2.519 | 1.545 | 2.332 | 0.667 | 0.786 | 0.052 | 0.009 | 1.332 | 1.055 | -0.724 | 1.098 | 0.553 | 0.232 | -1.294 | -1.422 | 0.45 | 1.34 | 0.681 | -5.564 | -0.939 | 0.599 | -2.675 | -1.555 | 1.145 | 2.147 | -0.214 | 2.167 | 2.6 | 4.6 | 4 | 4.1 | 4.9 | 4.4 | 3.3 | 3.5 | 3.7 | 4 | 3.7 | 4.2 | 5.7 | 5.5 | 3.5 | 3.8 | 5 | 4.7 | 4.1 | 4.7 | 4.1 | 3.7 | 3.1 | 2.6 | 3 | 2.7 | 1.9 | 0.8 | 1 | 0.5 | 0.3 | -0.1 | 0.7 | 1.2 | -0.6 | -0.3 | 0.5 | 1 | 0.3 | 0.1 | 0.7 | 1 | 36.3 | -108.5 | 41.6 | 40.2 | 31.6 | -93.1 | 35.8 | 32.6 | 28.1 | -89.3 | 32.6 | 32.5 | 27.5 | -91.7 | 34.5 |
Bedrijfsresultaat ratio
| 0.081 | 0.083 | 0.069 | 0.073 | 0.082 | 0.082 | 0.062 | 0.071 | 0.083 | 0.118 | 0.121 | 0.083 | 0.088 | 0.093 | 0.081 | 0.08 | 0.085 | 0.029 | 0.067 | 0.065 | 0.066 | 0.074 | 0.059 | 0.073 | 0.078 | 0.088 | 0.076 | 0.072 | 0.074 | 0.083 | 0.069 | 0.068 | 0.066 | 0.089 | 0.074 | 0.076 | 0.071 | 0.087 | 0.07 | 0.062 | 0.066 | 0.083 | 0.069 | 0.059 | 0.061 | 0.081 | 0.073 | 0.043 | 0.065 | 0.066 | 0.073 | 0.038 | 0.068 | 0.054 | 0.011 | 0.001 | 0.01 | 0.035 | 0.043 | 0.035 | 0.029 | 0.01 | -0.063 | -4.476 | -0.027 | 0.042 | -0.014 | -0.032 | 0.018 | -0.005 | -0.007 | 0.013 | 0.012 | 0.027 | 0.017 | 0.028 | 0.008 | 0.01 | 0.001 | 0 | 0.017 | 0.013 | -0.011 | 0.017 | 0.008 | 0.003 | -0.019 | -0.02 | 0.006 | 0.016 | 0.009 | -0.081 | -0.012 | 0.008 | -0.039 | -0.022 | 0.013 | 0.021 | -0.002 | 0.02 | 0.022 | 0.037 | 0.037 | 0.037 | 0.041 | 0.037 | 0.031 | 0.034 | 0.035 | 0.038 | 0.038 | 0.043 | 0.054 | 0.051 | 0.037 | 0.043 | 0.053 | 0.051 | 0.047 | 0.057 | 0.048 | 0.043 | 0.04 | 0.038 | 0.042 | 0.043 | 0.035 | 0.016 | 0.02 | 0.011 | 0.008 | -0.003 | 0.018 | 0.03 | -0.019 | -0.01 | 0.013 | 0.026 | 0.009 | 0.003 | 0.018 | 0.026 | 1 | -3.127 | 1 | 1 | 1 | -3.042 | 1 | 1 | 1 | -3.178 | 1 | 1 | 1 | -3.299 | 1 |
Totaal overige inkomsten en kosten netto
| -20.05 | -20.343 | -20.09 | -15.319 | -16.879 | -18.26 | -18.484 | -15.77 | -15.302 | -14.802 | -14.886 | -16.695 | -15.436 | -14.58 | -11.179 | -11.181 | -10.507 | -10.821 | -10.492 | -10.394 | -8.603 | -8.636 | -8.983 | -8.456 | -7.338 | -6.264 | -4.378 | -2.631 | -2.135 | -2.01 | -2.014 | -1.987 | -1.917 | -1.632 | -1.649 | -1.464 | -1.153 | -0.898 | -0.804 | -0.643 | -0.694 | -0.507 | -0.549 | -0.556 | -0.541 | -0.522 | -0.552 | -1.572 | -0.757 | -0.924 | -2.515 | -1.655 | -0.708 | -0.798 | -2.007 | -1.105 | -1.347 | -1.016 | -1.793 | -0.883 | -2.531 | -2.067 | -1.778 | -2.047 | -1.334 | -1.614 | -1.382 | -2.294 | -2.139 | -1.525 | -0.571 | -0.526 | -0.446 | -0.325 | -0.334 | -0.302 | -0.435 | -0.389 | -0.27 | -0.183 | -0.211 | -0.138 | -0.138 | -0.118 | -0.177 | -0.19 | -0.194 | -0.185 | -0.195 | -0.279 | -0.231 | -0.201 | -0.277 | -0.246 | -0.238 | -0.805 | -0.137 | -0.686 | -7.251 | -0.293 | -0.4 | -0.2 | -0.4 | -0.3 | -0.4 | -0.2 | -0.3 | -0.3 | -0.2 | -0.4 | -0.3 | -0.3 | -0.3 | -0.2 | -0.4 | -0.2 | -0.4 | -0.3 | -0.3 | -1 | 0 | 0.1 | -0.2 | -0.1 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 | 0 | 0 | 0.1 | -0.3 | -0.3 | -0.5 | 0 | -0.3 | -0.3 | -0.3 | -0.3 | -0.5 | -0.5 | -36.3 | 108.5 | -41.6 | -40.2 | -31.6 | 93.1 | -35.8 | -32.6 | -28.1 | 89.3 | -32.6 | -32.5 | -27.5 | 91.7 | -34.5 |
Inkomen voor belasting
| 54.367 | 64.346 | 39.252 | 41.997 | 54.196 | 57.315 | 37.75 | 51.857 | 77.459 | 159.225 | 146.869 | 77.997 | 77.837 | 80.686 | 57.302 | 50.978 | 49.322 | 1.285 | 28.787 | 25.583 | 28.807 | 36.593 | 26.843 | 30.437 | 37.371 | 46.791 | 37.38 | 31.473 | 28.039 | 31.697 | 21.901 | 20.112 | 18.2 | 26.375 | 18.965 | 17.318 | 14.049 | 19.473 | 14.759 | 11.06 | 11.796 | 15.01 | 11.212 | 8.084 | 8.434 | 12.392 | 9.864 | 3.044 | 6.554 | 6.663 | 5.011 | 1.309 | 4.536 | 3.697 | -1.235 | -1.02 | -0.629 | 1.884 | 0.91 | 1.008 | -0.825 | -1.49 | -4.605 | -72.881 | -3.71 | 2.95 | -2.968 | -5.7 | 0.276 | -2.133 | -1.1 | 0.455 | 0.663 | 2.194 | 1.211 | 2.03 | 0.231 | 0.397 | -0.218 | -0.174 | 1.121 | 0.917 | -0.862 | 0.979 | 0.375 | 0.042 | -1.488 | -1.607 | 0.255 | 1.06 | 0.45 | -5.765 | -1.216 | 0.353 | -2.912 | -2.36 | 1.009 | 1.461 | -7.465 | 1.873 | 2.2 | 4.4 | 3.6 | 3.8 | 4.5 | 4.2 | 3 | 3.2 | 3.5 | 3.6 | 3.4 | 3.9 | 5.4 | 5.3 | 3.1 | 3.6 | 4.6 | 4.4 | 3.8 | 3.7 | 4.1 | 3.8 | 2.9 | 2.5 | 2.8 | 2.4 | 1.6 | 0.6 | 0.7 | 0.5 | 0.3 | 0 | 0.4 | 0.9 | -1.1 | -0.3 | 0.2 | 0.7 | 0 | -0.2 | 0.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.059 | 0.063 | 0.042 | 0.054 | 0.063 | 0.062 | 0.042 | 0.054 | 0.07 | 0.108 | 0.109 | 0.068 | 0.073 | 0.079 | 0.067 | 0.066 | 0.07 | 0.003 | 0.049 | 0.047 | 0.051 | 0.06 | 0.044 | 0.057 | 0.065 | 0.077 | 0.068 | 0.066 | 0.069 | 0.078 | 0.063 | 0.062 | 0.06 | 0.084 | 0.068 | 0.07 | 0.065 | 0.083 | 0.066 | 0.058 | 0.063 | 0.08 | 0.066 | 0.055 | 0.058 | 0.078 | 0.069 | 0.029 | 0.058 | 0.058 | 0.049 | 0.017 | 0.059 | 0.045 | -0.018 | -0.018 | -0.009 | 0.022 | 0.014 | 0.019 | -0.014 | -0.027 | -0.103 | -4.577 | -0.042 | 0.027 | -0.027 | -0.053 | 0.002 | -0.019 | -0.014 | 0.006 | 0.007 | 0.023 | 0.014 | 0.024 | 0.003 | 0.005 | -0.003 | -0.002 | 0.014 | 0.012 | -0.013 | 0.015 | 0.005 | 0.001 | -0.022 | -0.023 | 0.003 | 0.013 | 0.006 | -0.084 | -0.016 | 0.004 | -0.043 | -0.033 | 0.011 | 0.014 | -0.075 | 0.017 | 0.019 | 0.036 | 0.034 | 0.034 | 0.038 | 0.036 | 0.029 | 0.031 | 0.033 | 0.034 | 0.035 | 0.04 | 0.051 | 0.049 | 0.033 | 0.041 | 0.049 | 0.048 | 0.044 | 0.045 | 0.048 | 0.045 | 0.038 | 0.036 | 0.039 | 0.038 | 0.029 | 0.012 | 0.014 | 0.011 | 0.008 | 0 | 0.01 | 0.022 | -0.035 | -0.01 | 0.005 | 0.018 | 0 | -0.006 | 0.005 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 13.501 | 16.462 | 4.159 | 11.18 | 14.646 | 14.958 | 7.577 | 11.677 | 18.64 | 42.701 | 34.196 | 16.977 | 20.44 | 21.701 | 9.789 | 13.154 | 11.986 | 0.571 | 7.6 | 5.599 | 7.49 | 9.177 | 5.994 | 3.467 | 9.437 | 11.931 | 7.312 | 2.427 | 10.094 | 10.437 | 4.434 | 6.552 | 6.175 | 9.672 | 6.932 | 5.282 | 5.089 | 7.4 | 5.609 | 3.767 | 4.542 | 5.779 | 4.316 | 3.072 | 2.982 | 4.835 | 3.845 | -0.173 | 0.83 | -6.65 | 0.845 | -0.163 | 0.777 | 1.075 | 1.737 | -0.081 | 1.474 | 1.363 | 1.511 | -0.469 | -0.1 | -0.3 | -0.2 | -8.573 | -1.373 | 1.092 | -1.098 | -1.631 | 0.11 | -0.847 | -0.446 | 0.244 | 0.257 | 0.888 | 0.505 | 0.852 | 0.093 | 0.159 | -0.087 | -0.076 | 0.454 | 0.363 | -0.341 | 0.388 | 0.148 | 0.017 | -0.588 | -0.643 | 0.102 | 0.424 | 0.18 | -2.259 | -0.486 | 0.141 | -1.165 | -0.944 | 0.404 | 0.581 | -2.862 | 0.669 | 0.9 | 1.7 | 1.4 | 1.5 | 1.8 | 1.7 | 1.2 | 1.3 | 1.4 | 1.4 | 1.3 | 1.5 | 2.1 | 2.1 | 1.2 | 1.3 | 1.8 | 1.7 | 1.5 | 1.4 | 1.6 | 1.5 | 1.1 | 0.9 | 1.1 | 0.9 | 0.6 | 0.2 | 0.3 | 0.2 | 0.1 | -0.2 | 0.2 | 0.4 | -0.4 | 0 | 0.1 | 0.3 | -0.1 | -0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 40.866 | 47.884 | 35.093 | 30.817 | 39.55 | 42.357 | 30.173 | 40.18 | 58.819 | 116.524 | 112.673 | 61.02 | 57.397 | 58.985 | 47.513 | 37.824 | 37.336 | 0.714 | 21.187 | 19.984 | 21.317 | 27.416 | 20.849 | 26.97 | 27.934 | 34.86 | 30.068 | 29.046 | 17.945 | 21.26 | 17.467 | 14.816 | 12.073 | 16.969 | 12.975 | 12.036 | 8.96 | 12.073 | 9.15 | 7.293 | 7.254 | 9.231 | 6.896 | 5.012 | 5.452 | 7.557 | 6.019 | 3.217 | 6.554 | 13.313 | 5.011 | 1.472 | 4.536 | 3.697 | -1.235 | -0.939 | -0.629 | 1.884 | 0.91 | 0.913 | -0.622 | -0.666 | -4.146 | -69.158 | -2.337 | 1.858 | -1.87 | -4.069 | 0.166 | -1.286 | -0.654 | 0.211 | 0.406 | 1.306 | 0.706 | 1.178 | 0.139 | 0.238 | -0.131 | -0.099 | 0.667 | 0.554 | -0.522 | 0.592 | 0.227 | 0.025 | -0.9 | -0.964 | 0.153 | 0.636 | 0.27 | -3.506 | -0.73 | 0.212 | -1.748 | -1.416 | 0.605 | 0.88 | -4.602 | 1.204 | 1.3 | 2.7 | 2.2 | 2.3 | 2.7 | 2.5 | 1.8 | 1.9 | 2.1 | 2.2 | 2.1 | 2.4 | 3.3 | 3.2 | 1.9 | 2.3 | 2.8 | 2.7 | 2.3 | 2.3 | 2.5 | 2.3 | 1.8 | 1.6 | 1.7 | 1.5 | 1 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.5 | -0.7 | -0.3 | 0.1 | 0.4 | 0.4 | -0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.044 | 0.047 | 0.038 | 0.039 | 0.046 | 0.046 | 0.034 | 0.042 | 0.053 | 0.079 | 0.084 | 0.053 | 0.054 | 0.058 | 0.056 | 0.049 | 0.053 | 0.002 | 0.036 | 0.036 | 0.038 | 0.045 | 0.034 | 0.051 | 0.049 | 0.058 | 0.054 | 0.061 | 0.044 | 0.052 | 0.051 | 0.046 | 0.04 | 0.054 | 0.047 | 0.048 | 0.042 | 0.052 | 0.041 | 0.038 | 0.039 | 0.049 | 0.041 | 0.034 | 0.037 | 0.047 | 0.042 | 0.03 | 0.058 | 0.115 | 0.049 | 0.019 | 0.059 | 0.045 | -0.018 | -0.016 | -0.009 | 0.022 | 0.014 | 0.017 | -0.011 | -0.012 | -0.092 | -4.343 | -0.026 | 0.017 | -0.017 | -0.038 | 0.001 | -0.011 | -0.008 | 0.003 | 0.004 | 0.014 | 0.008 | 0.014 | 0.002 | 0.003 | -0.002 | -0.001 | 0.008 | 0.007 | -0.008 | 0.009 | 0.003 | 0 | -0.013 | -0.014 | 0.002 | 0.008 | 0.004 | -0.051 | -0.009 | 0.003 | -0.026 | -0.02 | 0.007 | 0.009 | -0.046 | 0.011 | 0.011 | 0.022 | 0.02 | 0.021 | 0.023 | 0.021 | 0.017 | 0.019 | 0.02 | 0.021 | 0.022 | 0.025 | 0.031 | 0.03 | 0.02 | 0.026 | 0.03 | 0.029 | 0.026 | 0.028 | 0.029 | 0.027 | 0.023 | 0.023 | 0.024 | 0.024 | 0.018 | 0.008 | 0.008 | 0.007 | 0.005 | 0.003 | 0.005 | 0.012 | -0.023 | -0.01 | 0.003 | 0.01 | 0.012 | -0.003 | 0.003 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.88 | 2.2 | 1.62 | 1.44 | 1.84 | 1.97 | 1.4 | 1.85 | 2.66 | 5.24 | 4.54 | 2.69 | 2.52 | 2.57 | 2.09 | 1.68 | 1.65 | 0.03 | 0.92 | 0.87 | 0.92 | 1.19 | 0.9 | 1.17 | 1.17 | 1.44 | 1.22 | 1.18 | 0.73 | 0.87 | 0.77 | 0.6 | 0.53 | 0.74 | 0.54 | 0.53 | 0.39 | 0.53 | 0.4 | 0.31 | 0.3 | 0.38 | 0.28 | 0.21 | 0.23 | 0.31 | 0.24 | 0.13 | 0.27 | 0.56 | 0.22 | 0.063 | 0.2 | 0.17 | -0.058 | -0.044 | -0.03 | 0.089 | 0.044 | 0.041 | -0.03 | -0.032 | -0.2 | -3.37 | -0.11 | 0.11 | -0.13 | -0.3 | 0.013 | -0.11 | -0.059 | 0.019 | 0.036 | 0.12 | 0.067 | 0.11 | 0.013 | 0.022 | -0.012 | -0.009 | 0.062 | 0.053 | -0.05 | 0.057 | 0.022 | 0.004 | -0.087 | -0.094 | 0.013 | 0.062 | 0.027 | -0.35 | -0.072 | 0.022 | -0.17 | -0.14 | 0.049 | 0.071 | -0.38 | 0.1 | 0.1 | 0.21 | 0.17 | 0.18 | 0.2 | 0.19 | 0.14 | 0.15 | 0.16 | 0.17 | 0.16 | 0.18 | 0.24 | 0.24 | 0.15 | 0.18 | 0.21 | 0.2 | 0.17 | 0.17 | 0.18 | 0.16 | 0.13 | 0.12 | 0.069 | 0.073 | 0.034 | 0.041 | 0.016 | 0.012 | 0.006 | 0.01 | 0.007 | 0.018 | -0.07 | -0.031 | 0.003 | 0.013 | 0.04 | -0.01 | 0.004 | 0.01 | 0.006 | 0.009 | 0.016 | 0.034 | 0.011 | 0.036 | 0.018 | 0.016 | 0.003 | 0.018 | 0.011 | 0.015 | 0.008 | 0.031 | -0.002 |
Verwaterde WPA
| 1.8 | 2.16 | 1.59 | 1.41 | 1.81 | 1.94 | 1.34 | 1.68 | 2.41 | 4.79 | 4.53 | 2.62 | 2.45 | 2.52 | 2.04 | 1.64 | 1.62 | 0.03 | 0.91 | 0.86 | 0.92 | 1.18 | 0.9 | 1.15 | 1.15 | 1.42 | 1.2 | 1.16 | 0.72 | 0.85 | 0.75 | 0.59 | 0.53 | 0.73 | 0.53 | 0.52 | 0.39 | 0.52 | 0.4 | 0.31 | 0.3 | 0.38 | 0.28 | 0.21 | 0.23 | 0.31 | 0.24 | 0.13 | 0.27 | 0.54 | 0.21 | 0.063 | 0.2 | 0.16 | -0.058 | -0.044 | -0.03 | 0.084 | 0.04 | 0.041 | -0.03 | -0.032 | -0.2 | -3.37 | -0.11 | 0.11 | -0.13 | -0.29 | 0.013 | -0.11 | -0.059 | 0.019 | 0.036 | 0.12 | 0.062 | 0.11 | 0.013 | 0.022 | -0.012 | -0.009 | 0.062 | 0.053 | -0.05 | 0.057 | 0.022 | 0.004 | -0.087 | -0.094 | 0.013 | 0.062 | 0.027 | -0.34 | -0.072 | 0.022 | -0.17 | -0.14 | 0.049 | 0.071 | -0.38 | 0.1 | 0.1 | 0.21 | 0.17 | 0.18 | 0.2 | 0.19 | 0.14 | 0.15 | 0.16 | 0.17 | 0.16 | 0.18 | 0.24 | 0.24 | 0.15 | 0.18 | 0.21 | 0.2 | 0.17 | 0.17 | 0.18 | 0.16 | 0.13 | 0.12 | 0.069 | 0.073 | 0.034 | 0.041 | 0.016 | 0.012 | 0.006 | 0.01 | 0.007 | 0.018 | -0.07 | -0.03 | 0.003 | 0.013 | 0.04 | -0.01 | 0.004 | 0.01 | 0.006 | 0.009 | 0.016 | 0.034 | 0.011 | 0.036 | 0.018 | 0.016 | 0.003 | 0.018 | 0.011 | 0.015 | 0.008 | 0.031 | -0.002 |
EBITDA
| 116.603 | 126.17 | 99.677 | 93.883 | 107.559 | 111.557 | 91.744 | 102.128 | 126.042 | 206.801 | 191.956 | 123.202 | 120.856 | 121.46 | 91.002 | 82.474 | 78.095 | 29.62 | 56.454 | 52.323 | 53.612 | 59.933 | 51.369 | 54.052 | 59.163 | 67.169 | 53.083 | 43.129 | 38.912 | 42.068 | 31.332 | 28.787 | 26.677 | 28.007 | 20.614 | 23.766 | 15.202 | 20.371 | 15.563 | 14.818 | 12.49 | 15.517 | 11.761 | 9.417 | 8.975 | 12.914 | 10.416 | 6.509 | 7.419 | 8.564 | 8.954 | 3.519 | 6.516 | 4.438 | 1.691 | 1.404 | 2.074 | 4.469 | 3.69 | 3.67 | 3.005 | 1.485 | -1.427 | -69.194 | -0.385 | 7.289 | 0.353 | 3.057 | 2.415 | 1.093 | 0.43 | 1.946 | 2.164 | 3.539 | 2.591 | 3.258 | 1.829 | 1.944 | 1.217 | 0.879 | 2.589 | 2.471 | 0.675 | 2.686 | 2.227 | 1.66 | 0.148 | 0.072 | 2.017 | 3.185 | 2.339 | -3.358 | 0.956 | 2.527 | -0.768 | 0.242 | 3.077 | 4.191 | 2.251 | 4.571 | 4.8 | 6.8 | 6.1 | 6.4 | 6.7 | 6.2 | 5 | 5.1 | 5.2 | 5.3 | 5.1 | 5.3 | 6.9 | 6.6 | 4.6 | 4.9 | 5.9 | 5.5 | 4.9 | 5.4 | 4.9 | 4.4 | 3.8 | 3.2 | 3.8 | 3.4 | 2.5 | 1.5 | 1.6 | 1.1 | 0.9 | 0.6 | 1.3 | 1.8 | 0 | -0.3 | 0.5 | 1 | 0.3 | 0.1 | 0.7 | 1 | 36.3 | -108.5 | 41.6 | 40.2 | 31.6 | -93.1 | 35.8 | 32.6 | 28.1 | -89.3 | 32.6 | 32.5 | 27.5 | -91.7 | 34.5 |
EBITDA ratio
| 0.127 | 0.124 | 0.112 | 0.12 | 0.124 | 0.121 | 0.102 | 0.107 | 0.113 | 0.14 | 0.143 | 0.107 | 0.114 | 0.119 | 0.107 | 0.107 | 0.111 | 0.07 | 0.096 | 0.083 | 0.082 | 0.087 | 0.074 | 0.09 | 0.093 | 0.103 | 0.089 | 0.083 | 0.087 | 0.095 | 0.081 | 0.08 | 0.078 | 0.099 | 0.084 | 0.087 | 0.082 | 0.096 | 0.077 | 0.07 | 0.074 | 0.087 | 0.074 | 0.064 | 0.065 | 0.082 | 0.077 | 0.048 | 0.066 | 0.068 | 0.087 | 0.055 | 0.083 | 0.054 | 0.028 | -0.026 | 0.027 | 0.049 | 0.045 | 0.059 | 0.052 | 0.027 | -0.033 | -0.785 | -0.004 | 0.032 | -0.001 | 0.049 | 0.034 | 0.011 | 0.006 | 0.027 | 0.024 | 0.037 | 0.029 | 0.039 | 0.023 | 0.025 | 0.015 | 0.011 | 0.032 | 0.031 | 0.01 | 0.041 | 0.035 | 0.023 | 0.002 | 0.001 | 0.025 | 0.042 | 0.031 | -0.049 | 0.012 | 0.032 | -0.011 | 0.011 | 0.032 | 0.045 | 0.092 | 0.042 | 0.041 | 0.055 | 0.057 | 0.057 | 0.056 | 0.053 | 0.048 | 0.05 | 0.049 | 0.05 | 0.053 | 0.055 | 0.065 | 0.061 | 0.049 | 0.055 | 0.063 | 0.059 | 0.056 | 0.065 | 0.057 | 0.052 | 0.049 | 0.047 | 0.053 | 0.054 | 0.045 | 0.03 | 0.032 | 0.025 | 0.023 | 0.018 | 0.033 | 0.045 | -0.016 | -0.01 | 0.013 | 0.026 | 0.009 | 0.003 | 0.018 | 0.026 | 1 | -3.127 | 1 | 1 | 1 | -3.042 | 1 | 1 | 1 | -3.178 | 1 | 1 | 1 | -3.299 | 1 |