Patrick Industries, Inc.
NASDAQ:PATK
85.73 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 40.866 | 47.884 | 35.093 | 30.817 | 39.55 | 42.357 | 30.173 | 40.18 | 58.819 | 116.524 | 112.673 | 61.02 | 57.397 | 58.985 | 47.513 | 37.824 | 37.336 | 0.714 | 21.187 | 19.984 | 21.317 | 27.416 | 20.849 | 26.97 | 27.934 | 34.86 | 30.068 | 29.046 | 17.945 | 21.26 | 17.467 | 14.816 | 12.025 | 16.703 | 12.033 | 12.036 | 8.96 | 12.073 | 9.15 | 7.293 | 7.254 | 9.231 | 6.896 | 5.012 | 5.452 | 7.557 | 6.019 | 3.217 | 6.554 | 13.313 | 5.011 | 1.472 | 4.536 | 3.697 | -1.235 | -0.939 | -0.629 | 1.884 | 0.91 | 0.913 | -0.622 | -0.666 | -4.146 | -69.158 | -2.337 | 1.858 | -1.87 | -4.069 | 0.166 | -1.286 | -0.654 | 0.211 | 0.406 | 1.306 | 0.706 | 1.178 | 0.139 | 0.238 | -0.131 | -0.099 | 0.667 | 0.554 | -0.522 | 0.592 | 0.227 | 0.025 | -0.9 | -0.964 | 0.153 | 0.636 | 0.27 | -3.506 | -0.73 | 0.212 | -1.748 | -1.416 | 0.605 | 0.88 | -4.602 | 1.204 | 1.3 | 2.7 | 2.2 | 2.3 | 2.7 | 2.5 | 1.8 | 1.9 | 2.1 | 2.2 | 2.1 | 2.4 | 3.3 | 3.2 | 1.9 | 2.3 | 2.8 | 2.7 | 2.3 | 2.3 | 2.5 | 2.3 | 1.8 | 1.6 | 1.7 | 1.5 | 1 | 0.4 | 0.4 | 0.3 | 0.2 | 0 | 0.2 | 0.5 | -0.7 | -0.3 | 0.1 | 0.4 | 0 | -0.1 | 0.1 |
Afschrijvingen & Amortisatie
| 42.186 | 41.481 | 40.335 | 36.567 | 36.484 | 35.982 | 35.51 | 34.501 | 33.281 | 32.774 | 30.201 | 28.51 | 27.583 | 26.194 | 22.521 | 20.315 | 18.266 | 17.514 | 17.175 | 16.346 | 16.202 | 14.704 | 15.543 | 15.159 | 14.454 | 14.114 | 11.325 | 9.025 | 8.738 | 8.361 | 7.417 | 6.688 | 6.56 | 5.902 | 5.212 | 4.984 | 4.331 | 3.91 | 3.55 | 3.115 | 3.002 | 2.205 | 2.111 | 2.081 | 1.686 | 1.723 | 1.807 | 1.893 | 1.154 | 1.111 | 1.428 | 1.33 | 1.203 | 1.194 | 1.189 | 1.25 | 1.229 | 1.222 | 1.269 | 1.256 | 1.299 | 1.376 | 1.34 | 2.07 | 1.966 | 2.098 | 1.939 | 2.101 | 2.169 | 1.519 | 0.959 | 0.965 | 1.055 | 1.02 | 1.046 | 0.927 | 1.162 | 1.159 | 1.165 | 0.87 | 1.257 | 1.415 | 1.399 | 1.588 | 1.439 | 1.428 | 1.442 | 1.493 | 1.567 | 1.577 | 1.658 | 1.783 | 1.895 | 1.928 | 1.907 | 1.796 | 1.932 | 2.044 | 2.465 | 2.404 | 2.2 | 2.2 | 2.1 | 2.3 | 1.8 | 1.8 | 1.7 | 1.6 | 1.5 | 1.3 | 1.4 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.591 | -0.1 | 0.023 | 0 | -9.355 | 0.006 | 0 | 0 | -10.483 | -1.994 | 8.534 | 0 | 12.148 | 3.289 | 0 | 0 | 6.387 | -1.025 | -1.05 | 1.281 | 1.847 | -0.068 | -2.43 | 1.41 | -2.729 | -2.093 | -2.559 | 0.904 | 1.371 | -0.028 | -2.153 | 0.25 | 0.88 | -2.145 | -0.875 | 0.341 | 1.632 | 0.036 | -0.916 | 0.9 | 0.253 | 1.914 | -1.541 | 3.357 | -1.751 | -0.182 | -6.482 | 1.75 | 0.018 | 0.024 | -0.401 | 0.92 | 0.017 | 0.253 | -0.001 | -2.522 | -0.054 | 0.001 | -0.001 | 0.054 | -12.289 | -1.276 | 1.242 | -1.367 | 0.821 | 0.182 | -0.924 | -0.223 | 0.191 | -0.013 | -0.008 | -0.014 | 1.074 | 0 | 0 | 0 | 0.294 | 0.004 | 0.283 | -0.333 | 0.174 | 0.147 | -0.094 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.483 | 0.467 | 0 | -2.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | -0.9 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 0.5 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.625 | 4.282 | 5.46 | 5.754 | 5.729 | 2.704 | 5.242 | 6.155 | 5.352 | 5.133 | 5.111 | 5.58 | 6.971 | 6.038 | 4.298 | 4.783 | 4.83 | 2.036 | 4.311 | 3.397 | 3.867 | 4.225 | 3.947 | 3.07 | 3.542 | 3.673 | 3.696 | 2.661 | 2.633 | 2.678 | 2.439 | 1.672 | 1.665 | 1.632 | 1.501 | 1.24 | 1.232 | 1.17 | 1.024 | 0.822 | 0.834 | 0.893 | 0.733 | 0.388 | 0.329 | 0.332 | 0.263 | 0.226 | 0.235 | 0.221 | 0.12 | 0.086 | 0.087 | 0.087 | 0.073 | 0.066 | 0.066 | 0.051 | 0.027 | 0.027 | 0.02 | 0.028 | 0.023 | 0.726 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.296 | 43.269 | -46.565 | 42.82 | 32.67 | 97.336 | -73.931 | 110.102 | 56.894 | -60.02 | -167.669 | 13.717 | -22.922 | -73.469 | -27.404 | -30.03 | 7.363 | 9.242 | -31.982 | 24.261 | -14.928 | 19.501 | -15.174 | 23.703 | -9.099 | 12.811 | -20.633 | 28.232 | -14.24 | 0.295 | -39.193 | 22.157 | 12.034 | -18.905 | -5.256 | 20.697 | -14.55 | 13.858 | -17.027 | 9.748 | -4.635 | -2.338 | -3.273 | -6.843 | -3.13 | 6.169 | -10.379 | 1.899 | -7.502 | 4.248 | -6.652 | -2.132 | 4.961 | -7.193 | -0.29 | 7.471 | 2.358 | -4.654 | -2.669 | -1.801 | 1.263 | -1.001 | 2.585 | 15.441 | -9.199 | 5.042 | 4.164 | 1.283 | 1.308 | 15.92 | 1.022 | 2.063 | -5.332 | -3.407 | -1.759 | -0.078 | 5.334 | -0.483 | -6.55 | 1.566 | -2.436 | -4.287 | -2.568 | 2.574 | 2.543 | 2.375 | -1.064 | 2.033 | -2.549 | 1.005 | -2.367 | 5.899 | -3.244 | -1.152 | 0.104 | 9.227 | 3.607 | -1.106 | -3.717 | 6.53 | 0.4 | -1.9 | -3 | 1.1 | -5.7 | -2.3 | -1.6 | 5.5 | 1.1 | -0.6 | -0.3 | 3.7 | -4.8 | 2.7 | 0.7 | -0.5 | -0.1 | -1.9 | -3.3 | 0.6 | -3.6 | 1.8 | -6.3 | -1 | -5.3 | -1.8 | -3.5 | 0.4 | 1.5 | -0.7 | -1.7 | 0.3 | 0.2 | -1.9 | 0.7 | -0.6 | 0.6 | 1.7 | -0.7 | -0.7 | 13.9 |
Vorderingen
| 65.089 | 24.476 | -89.565 | 77.037 | -35.057 | 50.297 | -83.354 | 118.255 | 69.884 | -1.2 | -160.883 | 76.35 | -25.925 | -40.275 | -76.35 | 78.701 | -23.181 | 10.933 | -66.453 | 50.127 | -12.845 | 22.674 | -54.188 | 55.412 | 0.065 | 19.083 | -48.443 | 45.002 | -4.447 | 0.215 | -53.114 | 38.531 | 18.809 | -20.868 | -25.148 | 26.665 | -5.094 | 19.137 | -31.691 | 13.233 | 2.605 | 2.418 | -20.198 | 12.834 | -0.206 | 0.992 | -15.097 | 15.381 | -4.126 | 4.973 | -15.194 | 8.713 | 3.535 | 0.032 | -15.614 | 10.139 | 6.904 | -4.275 | -9.312 | 3.066 | -1.845 | -5.289 | -3.191 | 3.804 | 0 | 0 | -10.945 | 0 | 0 | 0 | -2.972 | 0 | 0 | 0 | -3.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -28.276 | 10.495 | 17.781 | 7.547 | 37.194 | 77.938 | 39.502 | 73.195 | 4.929 | -38.251 | -51.769 | -105.001 | -72.818 | -30.248 | -24.398 | -21.669 | -5.702 | 11.028 | -18.211 | 10.598 | -4.615 | 12.475 | 1.224 | 13.33 | -3.66 | -1.021 | -8.557 | -15.177 | -14.661 | -0.032 | -5.4 | -2.778 | -8.704 | 0.684 | -1.663 | 6.737 | -3.566 | 1.172 | -1.301 | 6.645 | -3.976 | -1.159 | -3.17 | -0.663 | -2.137 | 0.681 | -5.363 | -4.321 | -4.233 | -4.472 | -1.156 | -1.349 | -1.035 | -0.878 | -0.612 | 3.472 | 0.484 | -3.031 | -2.881 | -0.959 | 1.34 | 2.113 | 2.209 | 11.988 | 2.954 | -0.808 | 2.389 | 5.173 | -0.306 | 10.009 | 2.376 | 4.807 | -2.794 | -7.076 | -4.3 | 2.241 | 3.306 | -2.471 | -2.669 | 3.192 | -3.23 | -6.672 | -4.591 | 5.916 | 1.431 | 1.517 | 0.186 | 4.102 | -4.594 | -2.788 | -0.187 | 5.593 | -1.139 | -3.558 | 1.417 | 7.885 | 5.462 | 1.416 | -3.661 | 6.959 | -0.8 | -6 | 1.3 | -2.4 | -2.2 | -4.5 | 0.8 | 4.8 | 0.1 | 0.4 | 1 | -2 | -3.5 | 0 | 1.6 | -1.2 | 4 | 0.1 | -1.9 | 1.6 | -4.8 | -2.8 | -0.6 | -3.1 | -1.4 | -3.5 | -4.5 | 0.3 | -0.2 | 0.2 | -2.2 | 0.2 | 0.7 | -1.2 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -35.379 | 12.779 | 22.6 | -28.735 | 28.547 | -31.697 | -36.393 | -70.413 | -35.514 | -26.834 | 37.785 | 149.851 | 80.412 | 2.643 | 63.757 | 20.751 | -242.639 | -331.635 | 43.033 | 1.079 | -323.197 | -222.234 | 32.574 | -21.081 | -221.012 | -217.351 | 34.231 | 30.308 | -144.832 | -141.888 | 16.016 | 12.796 | -99.371 | -109.621 | 18.938 | -9.546 | -109.09 | -81.051 | 12.124 | 4.625 | -84.464 | -79.597 | 17.672 | -3.648 | -58.387 | -46.392 | 8.951 | 5.188 | -37.149 | -25.753 | 9.499 | 2.467 | -20.739 | -35.847 | 15.469 | 1.313 | -4.916 | 2.744 | 9.17 | 1.363 | 0 | -1.125 | 9.83 | -10.015 | 0 | 0 | 9.83 | 0 | 0 | 0 | 2.866 | 0 | 0 | 0 | 6.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.862 | -4.481 | 2.619 | -13.029 | 1.986 | 0.798 | 6.314 | -10.935 | 17.595 | 6.265 | -153.685 | -107.483 | 49.896 | -43.221 | 9.587 | -107.813 | 278.885 | 318.916 | 9.649 | -37.543 | 325.729 | 206.586 | 5.216 | -23.958 | 215.508 | 212.1 | 2.136 | -31.901 | 149.7 | 142 | 3.305 | -26.392 | 101.3 | 110.9 | 2.617 | -3.159 | 103.2 | 74.6 | 3.841 | -14.755 | 81.2 | 76 | 2.423 | -15.366 | 57.6 | 50.888 | 1.13 | -14.349 | 38.006 | 29.5 | 0.199 | -11.963 | 23.2 | 29.5 | 0.467 | -7.453 | -0.114 | -0.092 | 0.354 | -5.271 | -0.077 | 3.3 | -6.263 | 9.664 | -12.153 | 5.85 | 2.89 | -3.89 | 1.614 | 5.911 | -1.248 | -2.744 | -2.538 | 3.669 | -0.425 | -2.319 | 2.028 | 1.988 | -3.881 | -1.626 | 0.794 | 2.385 | 2.023 | -3.342 | 1.112 | 0.859 | -1.249 | -2.069 | 2.045 | 3.793 | -2.18 | 0.306 | -2.104 | 2.406 | -1.313 | 1.343 | -1.854 | -2.522 | -0.056 | -0.43 | 1.2 | 4.1 | -4.3 | 3.5 | -3.5 | 2.2 | -2.4 | 0.7 | 1 | -1 | -1.3 | 5.7 | -1.3 | 2.7 | -0.9 | 0.7 | -4.1 | -2 | -1.4 | -1 | 1.2 | 4.6 | -5.7 | 2.1 | -3.9 | 1.7 | 1 | 0.1 | 1.7 | -0.9 | 0.5 | 0.1 | -0.5 | -0.7 | 2.2 | -0.6 | 0.6 | 1.7 | -0.7 | -0.7 | 0 |
Overige Niet-Contante Posten
| -39.441 | 40.06 | 136.167 | -0.525 | 1.146 | 0.899 | 2.056 | 0.347 | 33.775 | 2.971 | -3.355 | 6.369 | 1.637 | 10.705 | 3.364 | 2.355 | 2.302 | -3.298 | 2.473 | 0.002 | 2.786 | 1.134 | 1.438 | 1.851 | -0.567 | 2.381 | -0.058 | 1.115 | 0.159 | 0.281 | 0.059 | 0.71 | 0.199 | 0.146 | 0.213 | 0.453 | 0.149 | 0.068 | 0.121 | -0.069 | 0.023 | 0.14 | 0.104 | 0.088 | 0.167 | -0.345 | 0.072 | 0.883 | 0.056 | 0.135 | 0.112 | 1.515 | 0.051 | 0.277 | 0.346 | -0.206 | 0.36 | 0.112 | 0.834 | -2.198 | 2.734 | 0.862 | 0.417 | 65.796 | -0.374 | 1.097 | -0.054 | -0.959 | 2.263 | 1.347 | 0.346 | 0.147 | 0.237 | -0.01 | 0.084 | 0.249 | 0.049 | 0.061 | -0.032 | 0.221 | -0.15 | 0.057 | 0.059 | -0.574 | -0.111 | -0.007 | 0.057 | 1.144 | -0.003 | -0.456 | 0.171 | 1.723 | 0.028 | 0.081 | 0.269 | -0.636 | 0.008 | 0.075 | 7.087 | 0.346 | 0.1 | -0.1 | -0.6 | 0.8 | 0.1 | 0.1 | 0.1 | -0.4 | -0.2 | 0 | 0 | 0.4 | -0.8 | 0.8 | 0 | 0.3 | 0.1 | -1.6 | -0.1 | -0.2 | -0.3 | 0 | 0 | 0.1 | 0.1 | 0 | -0.2 | 0 | 0.2 | -0.1 | 0 | -0.2 | 0 | 0.1 | 0 | 2.2 | -0.6 | -3 | 1.6 | 2.2 | -13.2 |
Kasstroom uit Operationele Activiteiten
| 51.532 | 137.482 | 35.176 | 114.842 | 115.479 | 179.301 | -0.95 | 181.93 | 155.512 | 97.335 | -23.039 | 104.713 | 68.672 | 28.453 | 50.292 | 47.395 | 73.386 | 26.208 | 13.164 | 70.377 | 28.219 | 65.93 | 27.884 | 72.6 | 36.196 | 65.409 | 25.808 | 67.35 | 13.142 | 30.316 | -10.907 | 47.414 | 32.455 | 3.325 | 13.953 | 40.29 | -2.023 | 30.204 | -2.841 | 22.541 | 6.514 | 9.215 | 7.471 | 0.979 | 6.418 | 13.895 | 1.139 | 6.367 | 0.315 | 12.546 | 1.769 | 2.289 | 10.862 | -2.339 | 1.003 | 7.659 | 3.637 | -1.386 | -2.151 | -1.857 | 4.695 | 0.598 | 0.273 | 2.586 | -11.483 | 7.718 | 2.888 | -0.832 | 4.768 | 17.331 | 1.705 | 3.497 | -3.657 | -1.099 | 0.17 | 3.35 | 6.684 | 0.975 | -5.548 | 2.852 | -0.657 | -1.978 | -1.964 | 4.355 | 4.244 | 3.728 | -0.759 | 3.706 | -0.832 | 2.762 | -0.268 | 5.899 | -2.05 | 1.069 | 0.532 | 8.488 | 6.619 | 1.893 | -1.422 | 10.484 | 4 | 2.9 | 0.7 | 6.5 | -1.1 | 2.1 | 2 | 8.6 | 4.5 | 2.9 | 3.2 | 7.6 | -1.1 | 7.8 | 3.7 | 3.2 | 3.7 | 1.5 | 1.2 | 3.4 | -0.6 | 3.9 | -2.7 | 1.3 | -2.8 | 0.4 | -2.1 | 1.5 | 2.7 | 0.1 | -0.9 | 0.6 | 1.1 | -0.2 | 0.3 | 1.3 | 0.1 | -0.9 | 0.9 | 1.4 | 0.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -17.853 | -16.916 | -15.495 | -11.557 | -7.992 | -13.3 | -20.266 | -16.446 | -18.97 | -25.799 | -18.668 | -20.649 | -17.81 | -12.106 | -14.239 | -9.941 | -10.854 | -3.725 | -7.58 | -5.434 | -4.05 | -8.172 | -10.005 | -8.413 | -12.006 | -6.426 | -7.641 | -9.259 | -4.464 | -5.29 | -3.484 | -4.54 | -4.796 | -3.157 | -2.913 | -3.227 | -1.496 | -1.369 | -1.866 | -2.358 | -1.816 | -1.454 | -0.914 | -3.455 | -1.69 | -2.216 | -1.308 | -2.614 | -3.088 | -1.358 | -0.835 | -0.793 | -0.475 | -0.974 | -0.194 | -0.291 | -0.198 | -0.616 | -0.251 | -0.158 | -0.017 | -0.08 | -0.054 | -0.398 | -0.515 | -1.72 | -1.585 | 0.138 | -0.206 | -0.946 | -1.439 | -2.537 | -3.364 | -1.033 | -0.546 | -1.69 | -3.651 | -1.401 | -1.762 | -3.472 | -1.481 | -1.625 | -4.028 | -1.802 | -1.716 | -0.947 | -0.828 | -0.938 | -0.382 | -2.474 | -0.392 | -0.461 | -0.479 | -0.4 | -0.478 | -1.001 | -0.995 | -0.714 | -1.097 | -2.205 | -1.4 | -2.4 | -1.5 | -1.7 | -2.3 | -4.5 | -2.3 | -10.4 | -2.7 | -2.3 | -3.5 | -2 | -2.5 | -3.8 | -1.5 | -3.1 | -3.3 | -2.9 | -2.6 | -2.5 | -1.2 | -0.8 | -1.3 | -1 | -0.9 | -1 | -1.2 | -0.7 | -0.4 | -0.6 | -0.5 | -0.8 | -0.6 | -0.3 | -0.3 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.9 |
Netto Overnames
| -80.839 | 0.862 | -329.475 | -0.796 | -1.196 | -28.578 | -3.311 | -96.137 | -2.354 | -18.792 | -124.451 | -210.369 | -45.013 | -223.742 | -30.806 | -182.519 | -99.427 | 0.443 | -24.281 | -33.603 | -21.104 | -0.024 | -1.222 | -53.295 | -25.616 | -168.575 | -95.861 | -154.59 | -13.657 | -73.5 | -10.104 | -26.764 | -45.075 | -30.621 | -36.384 | -1.008 | -78.655 | -20.934 | -39.579 | -9.474 | -7.593 | -55.027 | 0 | 0.033 | -16.544 | 0 | 0 | -20.039 | -5.532 | 0 | -3.691 | -1.101 | -5.691 | -0.522 | 0 | -0.086 | -3.676 | 0 | -2.014 | 0.158 | 7.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | -0.013 | -78.788 | -7.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | -0.03 | -0.007 | -0.006 | -0.01 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.198 | 0 | 0 | 0.049 | 0 | 0.006 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.104 | -0.035 | -25.754 | 1.271 | -0.728 | -0.092 | -2.833 | 7.315 | 0 | 0.15 | 7.146 | 0.197 | 0.028 | 0.054 | -2 | 0.094 | -0.126 | 0.105 | 0.021 | -0.107 | 0.152 | 2.985 | 1.372 | 1.338 | 5.045 | 0.086 | -0.006 | 1.041 | 0.126 | 0.046 | -0.002 | 0.032 | 0.032 | 0.015 | 0.173 | -0.004 | 0.747 | -0.015 | 0.019 | -0.039 | 0.078 | -55.063 | 0.012 | -0.043 | -0.01 | 0.502 | 0.475 | -0.081 | 0.026 | -0.004 | -0.006 | 0.042 | -0.036 | -0.013 | 0.017 | -0.38 | -0.094 | 4.278 | 2.012 | 6.481 | 4.352 | 2.507 | 0.011 | -0.057 | 0 | 5.978 | 0.159 | 0.399 | 1.311 | -0.154 | -0.023 | -0.061 | -0.121 | 0.663 | 0.01 | -0.112 | 0.046 | 0.01 | 0.186 | 0.04 | 1.051 | 0.396 | -0.089 | -0.058 | 1.131 | 0.159 | 0.084 | 0.856 | 0.062 | 0.039 | 0.065 | 0.049 | 0.465 | 0.014 | -0.012 | 0.888 | -0.017 | 0.002 | -0.021 | -0.319 | 0 | -0.1 | 0.9 | -0.3 | -0.1 | 0.1 | 0 | 6 | -1.1 | 0.2 | -0.6 | -4.8 | 0 | 0 | 0.1 | 1.4 | 0.8 | 0.8 | -2 | -5.3 | -0.3 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0.2 | 0 | -0.1 | 0.1 | 0 | -0.1 | -0.1 | 0.4 | 0 | 0.7 | -0.1 | 0.4 | -0.1 | 0.1 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -98.588 | -16.089 | -370.724 | -11.082 | -9.916 | -41.97 | -23.577 | -112.583 | -21.324 | -44.441 | -143.119 | -231.018 | -62.823 | -235.848 | -45.045 | -192.46 | -110.407 | -3.177 | -31.84 | -39.144 | -25.002 | -5.211 | -9.855 | -60.37 | -32.577 | -174.915 | -103.508 | -162.808 | -17.995 | -78.744 | -13.59 | -31.272 | -49.839 | -33.763 | -39.124 | -4.239 | -79.404 | -22.318 | -41.426 | -11.871 | -9.331 | -56.517 | -0.902 | -3.465 | -18.244 | -1.714 | -0.833 | -22.734 | -8.594 | -1.362 | -4.532 | -1.852 | -6.202 | -1.509 | -0.177 | -0.423 | -3.8 | 3.655 | 1.755 | 6.52 | 4.303 | 2.433 | -0.031 | -0.455 | -0.515 | 4.258 | -1.426 | 0.601 | 1.092 | -79.888 | -8.598 | -2.598 | -3.485 | -0.37 | -0.536 | -1.801 | -3.605 | -1.391 | -1.576 | -3.432 | -0.43 | -1.229 | -4.117 | -1.861 | -0.584 | -0.788 | -0.744 | -0.083 | -0.321 | -2.435 | -0.327 | -0.412 | -0.014 | -0.385 | -0.489 | -0.113 | -1.012 | -0.711 | -1.118 | -2.525 | -1.4 | -2.5 | -0.6 | -2 | -2.4 | -4.4 | -2.3 | -4.4 | -3.8 | -2.1 | -4.1 | -6.8 | -2.5 | -3.8 | -1.4 | -1.7 | -2.5 | -2.1 | -4.6 | -7.8 | -1.5 | -0.7 | -1.3 | -1.1 | -0.9 | -0.9 | -1 | -0.7 | -0.5 | -0.5 | -0.5 | -0.9 | -0.7 | 0.1 | -0.3 | 0.1 | -0.7 | -0.2 | -0.7 | -0.5 | -1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -81.875 | 373.125 | -86.875 | -111.873 | -116.876 | 55.336 | -58.461 | -141.875 | -15.875 | 154 | 254.545 | -1.42 | 294.5 | -27 | 137.5 | -1.25 | -1.25 | 0 | -2.5 | 100.501 | -45.501 | -8.582 | 27.082 | 17.851 | 152.031 | 109.762 | 94.01 | -0.363 | 48.196 | -60.654 | -7.702 | 19.141 | 19.537 | 37.693 | -20.337 | 74.821 | 0.241 | 48.705 | -6.246 | 5.649 | 54.254 | -7.642 | -8.153 | 3.674 | -8.124 | 4.332 | 15.942 | 7.667 | -11.109 | 3.43 | -0.1 | -4.974 | 1.461 | 1.05 | -5.803 | 0.708 | -2.091 | 0.474 | -5.715 | -9.224 | -4.262 | -0.903 | 0.428 | -0.904 | -11.502 | -9.322 | -2.239 | -3.502 | 53.445 | 7.083 | -0.978 | 7.267 | 1.361 | -0.278 | -0.471 | -2.82 | -0.152 | 7.7 | 0.876 | 0.752 | 0 | 0 | -0.7 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | -0.7 | -2.409 | 0 | 0 | -0.7 | 0 | 0 | 0 | -0.686 | -3 | -0.1 | -0.2 | -0.9 | 5 | -0.1 | -0.1 | -0.8 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.2 | -0.7 | -0.8 | 2.3 | 3.2 | 5.4 | 2.9 | -2.3 | 3.7 | -0.4 | -7.4 | 0.8 | 2.8 | -0.8 | -2.1 | 0.2 | 1.2 | 0 | -0.3 | 0.1 | -0.4 | -0.7 | 0.8 | 1 | -0.6 | -0.4 | 0.1 |
Uitgifte van Gewone Aandelen
| -0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.316 | 0 | 0 | 93.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 7.875 | 0.53 | -0.135 | 12.555 | 7.875 | -0.056 | 0.221 | 11.025 | 0.02 | 0.001 | 0.062 | 0.216 | 0.107 | 0.13 | 0.157 | 0 | 0.009 | 0.034 | 0.195 | 0.051 | 0.402 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 10.8 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 14.883 | -0.095 | -14.788 | -6.578 | -0.454 | -8.116 | -3.66 | -30.133 | -6.599 | -15.607 | -24.778 | -16.995 | -10.395 | -21.55 | -14.464 | -2.82 | -4.736 | -0.113 | -15.55 | -0.232 | -3.583 | -0.081 | -3.222 | -32.539 | -20.943 | -40.615 | -13.47 | 0 | 0 | -0.3 | 0 | -0.547 | 0 | -1.802 | -2.865 | -16.987 | 0 | 0 | -5.65 | -7 | -3.245 | -3.683 | 0 | 6.078 | 0 | -2.511 | -3.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | -0.562 | -2.581 | -1.528 | -0.343 | -3.534 | -0.554 | 0 | -0.4 | -2.1 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.7 | -0.4 | 0 | 0 | 0 | 0 | -0.3 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.024 | -12.034 | -13.013 | -11.88 | -9.753 | -9.746 | -10.761 | -9.862 | -7.341 | -7.378 | -8.288 | -7.537 | -6.426 | -6.488 | -6.573 | -6.365 | -5.658 | -5.77 | -5.837 | -5.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.183 | -0.182 | -0.182 | -0.182 | -0.181 | -0.181 | -0.181 | -0.18 | -0.189 | -0.203 | -0.211 | -0.227 | -0.211 | -0.219 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | 0 | 0 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 67.726 | -1.134 | -18.363 | -3.468 | -0.944 | 1.186 | -8.452 | -1.313 | -2.129 | -0.855 | -13.779 | -25.741 | -0.803 | -6.836 | -10.27 | -0.83 | -0.05 | 0.528 | -4.804 | -0.025 | -6.995 | -0.019 | -7.888 | -0.184 | -0.325 | -1.877 | -21.288 | -1.84 | -0.019 | 1.219 | -3.991 | -2.921 | -0.363 | 1.813 | -0.583 | -0.05 | 1.41 | -1.59 | 1.158 | -0.013 | -0.198 | 0.031 | 1.062 | 0.163 | 13.284 | 2.377 | -0.05 | -0.029 | 0.105 | 0.076 | 0.027 | -0.027 | -0.152 | -1.757 | 1.017 | -0.379 | -0.023 | 0.02 | 0.016 | 0.841 | -0.403 | -0.049 | -0.181 | -0.483 | 0.102 | -0.094 | -0.1 | 0.044 | -0.029 | -2.285 | -0.112 | -0.095 | -0.266 | 0.065 | -0.104 | -0.34 | -0.26 | 0.035 | -0.082 | -0.288 | 0.086 | 1.913 | -0.061 | -0.113 | -2.921 | -0.072 | -0.076 | -0.349 | -2.978 | 0.004 | 0.009 | -0.055 | -0.623 | 0 | -0.011 | -0.022 | -3.012 | 0 | -0.021 | -0.045 | -0.1 | 0.1 | -0.1 | -0.2 | 0 | 0.1 | 0 | -0.1 | 0 | -0.9 | 0 | -0.8 | 0 | -0.4 | 0.1 | 0.1 | 0.2 | -0.3 | 0 | 0.1 | -0.2 | -0.9 | 0 | -0.1 | 0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.7 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | -0.2 | 0 |
Kasstroom uit Financieringsactiviteiten
| 55.702 | -95.043 | 341.749 | -108.801 | -123.024 | -134.203 | 32.463 | -99.769 | -157.944 | -39.715 | 107.155 | 204.272 | -19.369 | 259.626 | -43.843 | 127.485 | -11.694 | -6.492 | -26.191 | -8.555 | 89.923 | -45.601 | -16.47 | -5.641 | -3.417 | 109.539 | 75.004 | 91.854 | -0.382 | 49.115 | 28.967 | -11.17 | 18.826 | 19.814 | 35.743 | -37.374 | 76.231 | -1.349 | 44.213 | -13.259 | 2.206 | 50.602 | -6.58 | -7.99 | 16.958 | -8.258 | 0.715 | 15.913 | 7.772 | -11.033 | 3.457 | -0.127 | -5.126 | -0.296 | 2.067 | -6.182 | 0.714 | -2.071 | 0.49 | -4.874 | -9.627 | -4.311 | -0.734 | 0.475 | -0.937 | 0.959 | -1.547 | -2.251 | -3.31 | 62.185 | 6.991 | -1.072 | 7.063 | 1.642 | -0.275 | -0.68 | -2.922 | -0.117 | 7.627 | 0.622 | 1.034 | 1.964 | 0.341 | -0.813 | -2.921 | -0.072 | -0.259 | -1.054 | -3.161 | -0.178 | -0.172 | -0.796 | -3.213 | -0.18 | -0.762 | -3.506 | -4.752 | -0.57 | -3.766 | -1.478 | -3.3 | -0.7 | -2.6 | -2.2 | 4.4 | -0.3 | -0.3 | -1.1 | -0.3 | -1.3 | -0.3 | -0.8 | -0.6 | -0.9 | -0.5 | -0.8 | -0.9 | 2 | 3.2 | 4.9 | 2.1 | -3.2 | 3.7 | -0.3 | 3.6 | 1 | 3 | -0.8 | -2.1 | 0.2 | 1.2 | 0.7 | -0.4 | 0 | -0.4 | -0.8 | 0.7 | 1 | -0.6 | -0.6 | 0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 78.179 | 99.224 | 77.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0.1 | -0.4 | -0.1 | -4.5 | 3.5 | 2.3 | 0.3 | -4.2 | -0.7 | -0.8 | 0.9 | 0 | 3.6 | -4 | -2.3 | -1.5 | -1.2 | 0.6 | 3.4 | 4.4 | 0 | 0 | 4 | -0.2 | 3.7 | 0.5 | 3.1 | 0 | -2.2 | 0.4 | 1.4 | 0.3 | 0 | 0 | 0 | -1.4 | 0.6 | 1.1 | -0.2 | -0.9 | 0.2 |
Netto Kasstroomverandering
| 8.646 | 26.35 | 6.201 | -5.041 | -17.461 | 3.128 | 7.936 | -30.422 | -23.756 | 13.179 | -59.003 | 77.967 | -13.52 | 52.231 | -38.596 | -17.58 | -48.715 | 16.539 | -44.867 | 22.678 | 93.14 | 15.118 | 1.559 | 6.589 | 0.202 | 0.033 | -2.696 | -3.604 | -5.235 | 0.687 | 4.47 | 4.972 | 1.442 | -10.624 | 10.572 | -1.323 | -5.196 | 6.537 | -0.054 | -2.589 | -0.611 | 3.3 | -0.011 | -10.476 | 5.132 | 3.923 | 1.021 | -0.454 | -0.507 | 0.151 | 0.694 | 0.31 | -0.466 | -4.144 | 2.893 | 1.054 | 0.551 | 0.198 | 0.094 | -0.211 | -0.629 | -1.28 | -0.492 | 2.606 | -12.935 | 12.935 | -0.085 | -2.482 | 2.55 | -0.372 | 0.098 | -0.173 | -0.079 | 0.173 | -0.641 | 0.868 | 0.156 | -0.532 | 0.502 | 0.043 | -0.054 | -1.244 | -5.74 | 1.681 | 0.739 | 2.868 | -1.762 | 2.57 | -4.313 | 0.148 | -0.767 | 4.691 | -5.277 | 0.503 | -0.719 | 4.869 | 0.855 | 0.611 | -6.305 | 6.386 | -0.6 | -0.7 | -2.6 | -2.2 | 3.9 | -0.3 | -0.3 | -1.1 | -0.3 | -1.3 | -0.3 | 0 | -0.6 | -0.9 | -0.5 | -0.8 | -0.9 | 2 | 3.2 | 4.9 | 0 | 0 | 3.7 | -0.3 | 3.6 | 1 | 3 | 0 | -2.1 | 0.2 | 1.2 | 0.7 | 0 | -0.1 | -0.4 | -0.8 | 0.7 | 1 | -0.6 | -0.6 | 0.1 |
Kaspositie aan het Einde van de Periode
| 52.606 | 43.96 | 17.61 | 11.409 | 16.45 | 33.911 | 30.783 | 22.847 | 53.269 | 77.025 | 63.846 | 122.849 | 44.882 | 58.402 | 6.171 | 44.767 | 62.347 | 111.062 | 94.523 | 139.39 | 116.712 | 23.572 | 8.454 | 6.895 | 0.306 | 0.104 | 0.071 | 2.767 | 6.371 | 11.606 | 10.919 | 6.449 | 1.477 | 0.035 | 10.659 | 0.087 | 1.41 | 6.606 | 0.069 | 0.123 | 2.712 | 3.323 | 0.023 | 0.034 | 10.51 | 5.378 | 1.455 | 0.434 | 0.888 | 1.395 | 1.244 | 0.55 | 0.24 | 0.706 | 4.85 | 1.957 | 0.903 | 0.352 | 0.154 | 0.06 | 0.271 | 0.9 | 2.18 | 2.672 | 0.066 | 13.001 | 0.066 | 0.151 | 2.633 | 0.083 | 0.455 | 0.357 | 0.53 | 0.609 | 0.436 | 1.077 | 0.209 | 0.053 | 0.585 | 0.083 | 0.04 | 0.094 | 1.337 | 7.077 | 5.396 | 4.658 | 1.79 | 3.552 | 0.982 | 5.295 | 5.147 | 5.914 | 1.223 | 6.5 | 5.997 | 6.716 | 1.847 | 0.992 | 0.381 | 6.686 | 0.3 | 0.9 | 1.1 | -2.2 | 4.4 | -0.3 | 3.5 | -1.1 | -0.3 | -1.3 | 1.7 | 0 | -0.6 | -0.9 | 0.8 | -0.8 | -0.9 | 2 | 3.9 | 4.9 | 0 | 0 | 4.2 | -0.3 | 3.6 | 1 | 3.2 | 0 | -2.1 | 0.2 | 1.6 | 0.7 | 0 | -0.1 | 0.1 | -0.8 | 0.7 | 1 | -0.1 | -0.6 | 0.1 |