Patel Engineering Limited
NSE:PATELENG.NS
50.8 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,387.54 | 2,112.25 | 2,605.78 | 1,949.22 | 1,132.48 | 1,244.79 | 1,316.29 | 606.57 | 641.87 | 1,520.84 | 1,879.5 | 3,404.86 | 3,334.71 | 2,435.08 | 2,324.24 | 2,951 | 2,882.01 | 1,047.12 | 721.73 |
Kortetermijnbeleggingen
| 4,143.34 | 2,288.11 | 10.67 | 11.55 | 5.35 | 108.92 | 148.9 | 56.63 | -11,076.77 | -70.7 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,387.54 | 4,400.36 | 2,616.45 | 1,960.77 | 1,137.83 | 1,244.79 | 1,316.29 | 663.2 | 641.87 | 1,520.84 | 1,879.55 | 3,404.91 | 3,334.71 | 2,435.08 | 2,324.24 | 2,951 | 2,882.01 | 1,047.12 | 721.73 |
Nettovorderingen
| 5,574.61 | 5,380.91 | 15,087.53 | 5,644.53 | 13,104.25 | 108.92 | 148.9 | 3,515.71 | 5,720.03 | 12,845.02 | 17,014.74 | 22,107.62 | 10,272.34 | 21,780.75 | 16,488.77 | 14,074.82 | 9,318.97 | 3,031.239 | 1,713.907 |
Voorraad
| 37,918.59 | 37,435.33 | 35,905.8 | 36,302.81 | 35,662.36 | 35,463.37 | 31,615.65 | 48,552.15 | 47,007.79 | 39,688.19 | 30,399.4 | 24,826.49 | 18,715.76 | 20,385.1 | 18,032.78 | 11,100.31 | 8,148.01 | 4,241.132 | 3,030.723 |
Overige vlottende activa
| 11,293.49 | 7,220.16 | -27.3 | 7,428 | 0.03 | 11,583.6 | 10,937.39 | 8,150.51 | 7,838.71 | 6.39 | 18.5 | 0.03 | 9,613.64 | 877.72 | 798.78 | 527.24 | 10.85 | 2,962.031 | 2,568.734 |
Totaal vlottende activa
| 58,174.23 | 54,436.76 | 53,582.48 | 51,336.11 | 49,904.47 | 48,400.68 | 44,018.23 | 60,881.57 | 61,208.4 | 54,060.44 | 49,312.19 | 50,339.05 | 41,936.45 | 45,478.65 | 37,644.57 | 28,653.37 | 20,359.84 | 11,281.523 | 8,035.093 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 15,255.01 | 15,592.61 | 14,340.12 | 13,323.77 | 17,193.15 | 16,100.24 | 13,174.99 | 14,658.11 | 14,251.28 | 16,066.58 | 14,255.62 | 12,101.03 | 10,374.49 | 8,433.18 | 7,500.26 | 5,509.87 | 6,663.37 | 2,535.793 | 2,430.097 |
Goodwill
| 252.61 | 282 | 283.86 | 283.86 | 283.86 | 306.96 | 306.96 | 316.97 | 334.11 | 332.84 | 331.39 | 373.39 | 0 | 97.02 | 90.9 | 64.65 | 17.66 | 0 | 0 |
Immateriële activa
| 7.64 | 12.48 | 8.79 | 3.87 | 3.86 | 5.18 | 2.22 | 2.03 | 336.29 | 2.93 | 19.71 | 35.2 | 157.61 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 260.25 | 294.48 | 292.65 | 287.73 | 287.72 | 312.14 | 309.18 | 319 | 336.29 | 335.77 | 351.1 | 408.59 | 157.61 | 97.02 | 90.9 | 64.65 | 17.66 | 0 | 0 |
Langetermijnbeleggingen
| 11,852.33 | 5,182.88 | 1,992.7 | 1,975.99 | 1,321.55 | 1,287.53 | 1,262.43 | 1,451.4 | 12,795.8 | 1,888.51 | 1,338.88 | 1,131.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 943.91 | 2,137.18 | 1,973.68 | 2,002.8 | 1,174.94 | 1,638.67 | 1,166.05 | 937.98 | 301.48 | -1,888.51 | 17,771.48 | 6,022.65 | 0 | 0 | 46.21 | 0 | 0 | 0 | 14.319 |
Overige niet-vlottende activa
| 3,475.52 | 9,855.89 | 12,919.76 | 11,944.62 | 15,322.41 | 14,266.6 | 14,213.91 | 18,511.7 | 6,231.34 | 21,930.01 | 307.14 | 231.96 | 9,447.99 | 862.79 | 698.17 | 690.5 | 404.77 | 1,741.072 | 315.892 |
Totaal niet-vlottende activa
| 31,787.02 | 33,063.04 | 31,518.91 | 29,534.91 | 35,299.77 | 33,605.18 | 30,126.56 | 35,878.19 | 33,916.19 | 38,332.36 | 34,024.22 | 19,895.25 | 19,980.09 | 9,392.99 | 8,335.54 | 6,265.02 | 7,085.8 | 4,276.865 | 2,760.308 |
Totaal activa
| 89,961.25 | 87,499.8 | 85,101.39 | 80,871.02 | 85,204.23 | 82,005.86 | 74,144.79 | 96,759.76 | 95,124.58 | 92,392.81 | 83,336.41 | 70,234.3 | 61,916.54 | 54,871.64 | 45,980.11 | 34,918.39 | 27,445.64 | 15,558.388 | 10,795.401 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 18,640.95 | 15,518.91 | 13,238.04 | 12,096.59 | 13,698.72 | 10,927.77 | 10,948.27 | 8,613.59 | 7,883.49 | 8,671.47 | 8,684.18 | 9,989.88 | 9,348.56 | 8,988.52 | 9,306.53 | 5,206.38 | 5,190.71 | 0 | 0 |
Kortlopende schulden
| 13,402.93 | 12,263.87 | 15,119.44 | 15,130.51 | 13,764.44 | 13,932.1 | 15,872.07 | 36,649.26 | 33,555.48 | 24,215.25 | 23,048 | 17,632.16 | 15,685.52 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4,162.42 | 310.82 | 8,951.62 | 6,906.03 | 9,412.47 | 7,354.15 | 6,713.52 | 25.51 | 101.89 | 18.37 | 19.73 | 15.28 | 48 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,959.26 | 9,828.69 | 724.15 | 962.15 | 4,925.36 | 5,784.49 | 698.6 | 6,335.87 | 7,075.36 | 10,377.28 | 7,902.56 | 8,619.04 | 5,668.04 | 6,023.42 | 890.77 | 1,708.67 | 1,297.87 | 3,380.26 | 2,813.054 |
Totaal kortlopende verplichtingen
| 40,165.56 | 37,922.29 | 38,033.25 | 35,095.28 | 41,800.99 | 37,998.51 | 34,232.46 | 51,624.23 | 48,616.22 | 43,282.37 | 39,654.47 | 36,256.36 | 30,750.12 | 15,011.94 | 10,197.3 | 6,915.05 | 6,488.58 | 3,380.26 | 2,813.054 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 5,572.64 | 5,436.55 | 7,798.97 | 7,794.11 | 9,193.77 | 13,047.97 | 13,330.28 | 15,987.72 | 21,074.47 | 23,682.76 | 18,807.66 | 13,977.42 | 9,505.47 | 24,744.88 | 18,300.18 | 12,812.62 | 9,764.01 | 532.863 | 609 |
Uitgestelde opbrengsten niet-vlottend
| 28.34 | 78.92 | 5,974.13 | 6,600.89 | 2,669.84 | 3,135.68 | 1,080.25 | 125.8 | 79.31 | 49.77 | 47.01 | 36.69 | 14.56 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 123.52 | 8,593.77 | 7,832.21 | 6,377.35 | 3,561.66 | 3,241.74 | 3,088.9 | 2,490.74 | 3,216.01 | 139.76 | 171.54 | 113.32 | 216.03 | 131.95 | 161.09 | 148.36 | 150.94 | 118.396 | 167.533 |
Overige niet-vlottende verplichtingen
| 12,453.9 | 5,710.5 | 912.36 | 1,194.83 | 2,177.04 | 1,248.91 | 257.41 | 4,446.64 | 3,555.4 | 5,063.75 | 5,434.08 | 2,585.94 | 5,028.92 | 0 | 3,078.78 | 4,654.3 | 2,177.71 | 4,378.71 | 4,944.459 |
Totaal niet-vlottende verplichtingen
| 18,178.4 | 19,819.74 | 22,517.67 | 21,967.18 | 17,602.31 | 20,674.3 | 17,756.84 | 23,050.9 | 27,925.19 | 28,936.04 | 24,460.29 | 16,713.37 | 14,764.98 | 24,876.83 | 21,540.05 | 17,615.28 | 12,092.66 | 5,029.969 | 5,720.992 |
Totaal passiva
| 58,343.96 | 57,742.03 | 60,550.92 | 57,062.46 | 59,403.3 | 58,672.81 | 51,989.3 | 74,675.13 | 76,541.41 | 72,218.41 | 64,114.76 | 52,969.73 | 45,515.1 | 39,888.77 | 31,737.35 | 24,530.33 | 18,581.24 | 8,410.229 | 8,534.046 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 773.62 | 773.62 | 479.23 | 465.45 | 408.17 | 164.24 | 156.99 | 156.99 | 76.81 | 76.81 | 76.81 | 69.83 | 69.83 | 69.83 | 69.83 | 59.66 | 59.66 | 0 | 0 |
Ingehouden winsten
| 8,950.9 | 6,088.52 | 4,202.29 | 3,794.24 | 6,886.48 | 6,683.17 | 5,544.16 | 4,617.47 | 4,745.02 | 6,845.91 | 5,770.36 | 4,759.61 | 4,206.33 | 4,201.68 | 0 | 3,846.96 | 2,389.83 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 30,762.57 | 3,777.3 | 3,910.54 | 3,996 | -5,711.16 | -5,812.99 | -5,457.43 | -5,492.25 | -5,961.9 | -5,305.19 | -4,579.34 | -4,210.19 | -3,761.9 | -3,642.41 | -3,059.77 | -3,034.56 | -1,800.98 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -8,950.9 | 18,240.13 | 15,244.3 | 14,939.97 | 23,886.46 | 21,732.7 | 21,354.32 | 22,106.23 | 18,265.88 | 17,309.5 | 16,659.96 | 15,656.34 | 15,053.12 | 13,649.5 | 16,617.46 | 9,300.23 | 7,810.48 | 7,074.143 | 2,006.994 |
Totaal eigen vermogen van aandeelhouders
| 31,536.19 | 28,879.57 | 23,836.36 | 23,195.66 | 25,469.95 | 22,767.12 | 21,598.04 | 21,388.44 | 17,125.81 | 18,927.03 | 17,928.36 | 16,275.59 | 15,567.38 | 14,278.6 | 13,627.52 | 10,172.29 | 8,458.99 | 7,074.143 | 2,006.994 |
Totaal eigen vermogen
| 31,617.29 | 29,757.77 | 24,550.47 | 23,808.56 | 25,800.93 | 23,333.05 | 22,155.49 | 22,084.63 | 18,583.17 | 20,174.4 | 19,221.65 | 17,264.57 | 16,401.44 | 14,982.87 | 14,242.76 | 10,388.06 | 8,864.4 | 7,148.158 | 2,261.356 |
Totaal passiva en aandeelhoudersvermogen
| 89,961.25 | 87,499.8 | 85,101.39 | 80,871.02 | 85,204.23 | 82,005.86 | 74,144.79 | 96,759.76 | 95,124.58 | 92,392.81 | 83,336.41 | 70,234.3 | 61,916.54 | 54,871.64 | 45,980.11 | 34,918.39 | 27,445.64 | 15,558.388 | 10,795.401 |