Partnera Oy
HEL:PARTNE1.HE
0.684 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.629 | 29.629 | 6.19 | 6.19 | 6.802 | 6.802 | 9.839 | 9.839 | 8.77 | 8.77 | 13.072 | 13.072 | 11.836 | 11.836 | 23.127 | 23.127 | 13.633 | 13.633 | 9.146 | 9.146 | 9.745 | 9.745 | 36.097 | 36.097 | 5.54 | 5.54 | 1.441 | 1.441 | -38.155 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0.667 | 0.667 | 0.667 | 0.667 | 1.094 | 1.094 | 3.684 | 3.684 | 6.284 | 6.284 | 12.085 | 12.085 | 13.633 | 0 | -10.203 | 0 | 0 | 0 | 0.101 | 0.101 | 0 | 0 | 0 | 0 | 76.311 |
Liquide middelen en kortetermijnbeleggingen
| 29.629 | 29.629 | 6.19 | 6.19 | 7.469 | 7.469 | 10.506 | 10.506 | 9.864 | 9.864 | 16.756 | 16.756 | 18.12 | 18.12 | 23.127 | 35.212 | 13.633 | 13.633 | 9.146 | 9.146 | 9.745 | 9.745 | 36.198 | 36.198 | 5.54 | 5.54 | 1.441 | 1.441 | 38.155 |
Nettovorderingen
| 8.477 | 8.477 | 5.103 | 7.947 | 9.968 | 9.968 | 24.914 | 24.914 | 44.235 | 26.334 | 17.805 | 24.235 | 43.603 | 25.743 | 13.101 | 13.101 | 13.157 | 13.157 | 12.553 | 12.553 | 5.45 | 16.339 | 1.418 | 1.418 | 0.444 | 0.444 | 0 | 0 | 0 |
Voorraad
| 8.514 | 8.542 | 8.317 | 8.317 | 7.26 | 7.333 | 15.332 | 15.365 | 16.569 | 16.665 | 12.281 | 12.348 | 8.872 | 8.962 | 15.584 | 3.666 | 24.405 | 24.448 | 33.107 | 33.128 | 32.962 | 32.961 | 14.467 | 14.467 | 13.027 | 13.027 | 18.27 | 18.27 | 0 |
Overige vlottende activa
| 1.589 | 1.561 | 4.325 | 1.44 | 1.792 | 1.719 | 25.648 | 24.357 | 28.917 | 28.821 | 43.813 | 37.315 | 32.78 | 32.69 | -8.723 | 1.31 | 1.821 | 1.778 | 14.595 | 2.021 | 0.92 | 0 | 1.037 | 1.037 | 0 | 0 | 0.367 | 0.367 | 0 |
Totaal vlottende activa
| 48.209 | 48.209 | 20.646 | 23.893 | 26.489 | 26.489 | 75.141 | 75.141 | 81.684 | 81.684 | 90.654 | 90.654 | 85.515 | 85.515 | 53.288 | 53.288 | 53.016 | 53.016 | 56.849 | 56.849 | 49.076 | 59.045 | 53.119 | 53.119 | 19.011 | 19.011 | 20.077 | 20.077 | 38.155 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20.314 | 20.314 | 24.301 | 21.598 | 25.015 | 22.232 | 29.355 | 27.322 | 30.174 | 28.611 | 31.491 | 29.655 | 24.541 | 24.019 | 22.551 | 22.503 | 23.317 | 23.1 | 23.605 | 23.251 | 24.295 | 24.296 | 19.521 | 19.521 | 2.419 | 2.419 | 2.472 | 2.472 | 0 |
Goodwill
| 6.123 | 6.123 | 6.804 | 6.804 | 7.074 | 7.074 | 12.081 | 12.081 | 21.689 | 21.689 | 23.378 | 23.378 | 22.329 | 22.329 | 7.159 | 7.159 | 6.651 | 6.651 | 7.056 | 7.056 | 0.52 | 0 | 0.833 | 0.833 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.736 | 0.736 | 0.641 | 0.641 | 0.332 | 0.332 | 6.109 | 0.515 | 6.427 | 0.574 | 6.662 | 0.568 | 5.5 | 0.55 | 0.339 | 0.339 | 0.398 | 0.398 | 0.223 | 0.223 | 5.773 | 5.773 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.859 | 6.859 | 7.445 | 7.445 | 7.406 | 7.406 | 18.19 | 12.596 | 28.116 | 22.263 | 30.04 | 23.946 | 27.829 | 22.879 | 7.499 | 7.499 | 7.049 | 7.049 | 7.279 | 7.279 | 6.293 | 5.773 | 0.921 | 0.921 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 6.001 | 6.001 | 30.689 | 27.442 | 27.216 | 27.883 | 29.384 | 30.051 | 29.019 | 30.113 | 26.59 | 30.274 | 24.38 | 30.664 | 38.554 | 28.355 | 13.198 | 26.831 | 36.45 | 26.247 | 35.829 | 25.859 | 26.248 | 26.248 | 42.388 | 42.388 | 36.062 | 36.062 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.284 | 0 | -38.554 | 0 | 0 | 0 | -36.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.794 | 2.794 | -0 | 2.702 | 0.667 | 2.783 | 0.667 | 7.627 | 1.094 | 7.416 | 3.684 | 7.93 | 0.001 | 5.473 | 28.355 | 0.048 | 13.633 | 0.217 | 26.247 | 0.354 | -0.52 | 0 | 0.032 | 0.032 | 0 | 0 | 2 | 2 | -38.155 |
Totaal niet-vlottende activa
| 35.968 | 35.968 | 62.435 | 59.188 | 60.304 | 60.304 | 77.596 | 77.596 | 88.403 | 88.403 | 91.805 | 91.805 | 83.035 | 83.035 | 58.404 | 58.404 | 57.197 | 57.197 | 57.13 | 57.13 | 65.897 | 55.928 | 46.722 | 46.722 | 44.807 | 44.807 | 40.535 | 40.535 | -38.155 |
Totaal activa
| 84.177 | 84.177 | 83.081 | 83.081 | 86.793 | 86.793 | 152.737 | 152.737 | 170.087 | 170.087 | 182.459 | 182.459 | 168.55 | 168.55 | 111.692 | 111.692 | 110.213 | 110.213 | 113.979 | 113.979 | 114.973 | 114.973 | 99.841 | 99.841 | 63.818 | 63.818 | 60.612 | 60.612 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 2.986 | 2.986 | 3.974 | 3.974 | 3.374 | 3.374 | 19.284 | 19.284 | 14.531 | 14.531 | 11.534 | 11.534 | 11.162 | 11.162 | 2.152 | 2.152 | 1.793 | 1.793 | 1.429 | 1.429 | 1.586 | 0 | 0.832 | 0.832 | 0 | 0 | 0.043 | 0.043 | 0 |
Kortlopende schulden
| 1.872 | 2.194 | 2.677 | 2.677 | 1.478 | 1.478 | 25.866 | 25.866 | 16.654 | 16.654 | 21.192 | 21.192 | 17.368 | 17.368 | 1.753 | 1.753 | -6.245 | 1.718 | 1.722 | 1.722 | 2.593 | 0 | 0.956 | 0.956 | 0 | 0 | 0.052 | 0.052 | 0 |
Belastingschulden
| 0 | 0 | 1.588 | 0 | 1.462 | 0 | 0.323 | 0 | 1.644 | 0 | 0.517 | 0 | 1.695 | 0 | 0.289 | 0 | 1.769 | 0 | 0.943 | 0 | 1.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 4.176 | 1.392 | 0 | 3.937 | 0 | 20.961 | 0 | 0 | 0 | 28.556 | 0 | 21.856 | 0 | 0.289 | 0 | 4.866 | 0 | 4.856 | 0 | 1.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.676 | 6.354 | 0.818 | 4.504 | -0.009 | 5.39 | 10.161 | 31.94 | 35.383 | 37.027 | 5.62 | 34.693 | 9.322 | 32.873 | 4.989 | 5.567 | -0.644 | 6.034 | 0.089 | 5.888 | 4.548 | 0 | 9.336 | 9.336 | 0 | 0 | 0.155 | 0.155 | 0 |
Totaal kortlopende verplichtingen
| 11.534 | 11.534 | 11.156 | 11.156 | 10.242 | 10.242 | 77.09 | 77.09 | 68.212 | 68.212 | 67.419 | 67.419 | 61.403 | 61.403 | 9.472 | 9.472 | 9.502 | 9.545 | 9.039 | 9.039 | 10.563 | 0 | 11.124 | 11.124 | 0 | 0 | 0.25 | 0.25 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 14.791 | 15.31 | 20.816 | 20.816 | 21.884 | 21.884 | 19.682 | 19.682 | 24.003 | 24.003 | 24.629 | 24.629 | 17.354 | 17.354 | 17.241 | 17.241 | 13.212 | 17.444 | 19.686 | 19.686 | 19.803 | 0 | 13.302 | 13.302 | 0 | 0 | 0.001 | 0.001 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.232 | 0 | 3.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.984 | 6.464 | 5.181 | 5.181 | 8.368 | 8.368 | 9.228 | 9.228 | 14.689 | 14.689 | 15.091 | 15.091 | 16.732 | 16.731 | 10.47 | 10.47 | 9.136 | 13.368 | 8.56 | 12.181 | 11.036 | 0 | 5.355 | 5.355 | 0 | 0 | 0.017 | 0.017 | 0 |
Totaal niet-vlottende verplichtingen
| 21.775 | 21.774 | 25.997 | 25.997 | 30.252 | 30.252 | 28.91 | 28.91 | 38.692 | 38.692 | 39.72 | 39.72 | 34.086 | 34.085 | 27.712 | 27.712 | 30.855 | 30.812 | 31.867 | 31.867 | 30.839 | 0 | 18.657 | 18.657 | 0 | 0 | 0.017 | 0.017 | 0 |
Totaal passiva
| 33.309 | 33.308 | 37.153 | 37.153 | 40.494 | 40.494 | 105.999 | 105.999 | 106.904 | 106.904 | 107.139 | 107.139 | 95.489 | 95.488 | 37.184 | 37.184 | 40.357 | 40.357 | 40.906 | 40.906 | 41.402 | 0 | 29.781 | 29.781 | 0 | 0 | 0.268 | 0.268 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.055 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 71.993 | 6.413 | 6.413 | 63.418 | 63.418 | 6.413 | 6.413 | 0 |
Ingehouden winsten
| 42.926 | 42.926 | 37.645 | 37.645 | 38.134 | 38.134 | 38.283 | 38.283 | 54.611 | 54.611 | 65.344 | 65.344 | 63.685 | 63.685 | 66.035 | 66.035 | 61.469 | 61.469 | 64.966 | 64.966 | 65.542 | 0 | 62.789 | 62.789 | 0 | 0 | 53.931 | 53.931 | 0 |
Overige gereserveerde algehele resultaten
| 0.32 | 0.32 | 0.313 | 0.313 | 0.436 | 0.436 | 0.186 | 0.186 | 0.331 | 0.331 | -0.08 | -0.042 | -0.055 | -0.054 | -0.045 | -0.045 | 0.043 | 0.031 | 0.037 | 0.037 | 0.037 | 0 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 105.035 |
Overige totale aandeelhoudersvermogen
| -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.11 | 0 | -0.09 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 49.658 | 49.659 | 44.371 | 44.371 | 44.983 | 44.983 | 44.882 | 44.882 | 61.355 | 61.355 | 71.715 | 71.715 | 70.043 | 70.044 | 72.404 | 72.404 | 67.913 | 67.913 | 71.417 | 71.417 | 71.992 | 71.993 | 69.24 | 69.24 | 63.418 | 63.418 | 60.344 | 60.344 | 105.035 |
Totaal eigen vermogen
| 50.868 | 50.869 | 45.928 | 45.928 | 46.299 | 46.299 | 46.737 | 46.737 | 63.183 | 63.183 | 75.321 | 75.321 | 73.061 | 73.062 | 74.508 | 74.508 | 69.856 | 69.856 | 73.073 | 73.073 | 73.571 | 73.572 | 70.06 | 70.06 | 63.418 | 63.418 | 60.344 | 60.344 | 105.035 |
Totaal passiva en aandeelhoudersvermogen
| 84.177 | 84.177 | 83.081 | 83.081 | 86.793 | 86.793 | 152.737 | 152.737 | 170.087 | 170.087 | 182.459 | 182.459 | 168.55 | 168.55 | 111.692 | 111.692 | 110.213 | 110.213 | 113.979 | 113.979 | 114.973 | 73.572 | 99.841 | 99.841 | 63.418 | 63.418 | 60.612 | 60.612 | 105.035 |