Par Pacific Holdings, Inc. (PARR) - Winst- en verliesrekening per kwartaal

Home
PARR
Financiële Gegevens

15.82 (USD) • At close November 4, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1
Omzet Numbers are in millions	2,017.468	1,980.835	2,183.511	2,579.308	1,783.927	1,685.209	1,808.875	2,056.285	2,106.332	1,350.293	1,293.516	1,310.368	1,217.525	888.68	715.505	689.981	515.301	1,204.083	1,399.134	1,401.638	1,409.409	1,191.335	879.112	909.781	856.396	765.439	663.062	610.506	564.245	605.253	563.136	510.305	413.793	377.812	443.464	495.503	583.759	543.611	708.356	854.286	802.137	743.246	751.066	35.385	29.367	64.886	0	7.703	9.91	12.737	16.546	16.882	17.636	36.41	12.652	14.713	29.17	76.922	21.447	20.86	58.656	84.695	72.048	81.107	64.48	34.203	43.865	38.382	35.732	43.546	43.317	43.701	38.819	34.67	28.8	32.048	20.622	18.217	12.5	10.594	8.074	6.755	6.286	5.846	5.808	5.467	2.92	1.138	1.789	2.443	3.368	3.702	3.407	2.412	1.693	1.24	0.6	0.1	1.1	0.2	1.1	0.3	0.3	0.5	0.5	0.5	0.4	0.5	0.5	0.4	0.6	0.4	0.3	0.2	0.2	0.2	0.6	0.4	0.3	0.9	0.3	0.3	0.4	0.7	0.1	0.1	0.1
Kosten van de omzet Numbers are in millions	1,958.723	1,933.394	2,107.02	2,209.696	1,603.022	1,313.38	1,599.495	1,667.751	1,834.508	1,374.029	1,178.086	1,122.04	1,220.846	911.743	734.723	608.11	463.406	1,231.494	1,246.278	1,287.982	1,273.761	1,081.689	784.146	835.977	760.699	674.936	581.65	520.78	485.637	512.549	481.77	468.939	369.762	347.483	406.744	409.749	510.036	480.757	619.312	834.356	782.591	716.145	738.323	31.874	24.842	54.147	0	4.899	5.327	14.132	424.447	4.509	4.837	9.482	2.801	35.01	10.648	21.039	58.97	112.202	11.534	426.589	23.886	7.142	14.526	28.758	21.297	15.757	15.954	19.496	17.146	13.885	13.284	10.006	10.263	9.538	6.726	5.876	7.65	4.018	2.656	2.199	2.964	2.275	2.386	2.076	1.723	0.865	1.13	0.918	0.959	1.638	1.328	0.956	0.584	0.967	0.5	0.2	0.3	0.1	0.1	0.2	0.7	0.3	0.4	0.1	0.5	0.6	0.2	0.5	0.5	0.2	0.1	0.1	0.2	0.4	0.2	0.1	0.1	0.4	0.1	0.1	0.1	0	0	0	0
Brutowinst Numbers are in millions	58.745	47.441	76.491	369.612	180.905	371.829	209.38	388.534	271.824	-23.736	115.43	188.328	-3.321	-23.063	-19.218	81.871	51.895	-27.411	152.856	113.656	135.648	109.646	94.966	73.804	95.697	90.503	81.412	89.726	78.608	92.704	81.366	41.366	44.031	30.329	36.72	85.754	73.723	62.854	89.044	19.93	19.546	27.101	12.743	3.511	4.525	10.739	0	2.804	4.583	-1.395	-407.901	12.373	12.799	26.928	9.851	-20.297	18.522	55.883	-37.523	-91.342	47.122	-341.894	48.162	73.965	49.954	5.445	22.568	22.625	19.778	24.05	26.171	29.816	25.535	24.664	18.537	22.51	13.896	12.341	4.85	6.576	5.418	4.556	3.322	3.571	3.422	3.391	1.197	0.273	0.659	1.525	2.409	2.064	2.079	1.457	1.108	0.272	0.1	-0.1	0.8	0.1	1	0.1	-0.4	0.2	0.1	0.4	-0.1	-0.1	0.3	-0.1	0.1	0.2	0.2	0.1	0	-0.2	0.4	0.3	0.2	0.5	0.2	0.2	0.3	0.7	0.1	0.1	0.1
Brutowinstmarge Numbers are in millions	0.029	0.024	0.035	0.143	0.101	0.221	0.116	0.189	0.129	-0.018	0.089	0.144	-0.003	-0.026	-0.027	0.119	0.101	-0.023	0.109	0.081	0.096	0.092	0.108	0.081	0.112	0.118	0.123	0.147	0.139	0.153	0.144	0.081	0.106	0.08	0.083	0.173	0.126	0.116	0.126	0.023	0.024	0.036	0.017	0.099	0.154	0.166	0	0.364	0.462	-0.11	-24.653	0.733	0.726	0.74	0.779	-1.38	0.635	0.726	-1.75	-4.379	0.803	-4.037	0.668	0.912	0.775	0.159	0.514	0.589	0.554	0.552	0.604	0.682	0.658	0.711	0.644	0.702	0.674	0.677	0.388	0.621	0.671	0.674	0.528	0.611	0.589	0.62	0.41	0.24	0.368	0.624	0.715	0.558	0.61	0.604	0.655	0.22	0.167	-1	0.727	0.5	0.909	0.333	-1.333	0.4	0.2	0.8	-0.25	-0.2	0.6	-0.25	0.167	0.5	0.667	0.5	0	-1	0.667	0.75	0.667	0.556	0.667	0.667	0.75	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	3.071	1.971	8.49	3.127	2.613	2.75	0	2.816	1.477	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	23.168	41.755	25.299	23.694	23.168	19.286	14.846	16.219	15.438	15.893	11.537	12.473	12.201	11.885	9.465	9.818	10.221	11.784	11.788	11.391	11.379	11.665	11.445	11.871	12.905	11.205	11.39	11.292	10.482	12.914	10.432	9.863	10.621	11.2	13.062	11.514	13.322	11.656	17.232	9.319	7.433	5.958	3.524	4.041	5.402	7.863	4.52	6.874	7.686	0	6.065	6.471	6.629	49.332	7.198	11.64	11.387	25.162	9.951	15.047	12.63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	144.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.001	0	0	-0.992	-1.137	0	0.002	-2.342	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	23.168	41.755	25.299	23.694	23.168	19.286	14.846	16.219	15.438	15.893	11.537	12.473	12.201	11.885	9.465	9.818	10.221	11.784	11.788	11.391	11.379	11.665	11.445	11.871	12.905	11.205	11.39	11.292	10.482	12.914	10.432	9.863	10.621	11.2	13.062	11.514	13.322	11.656	17.232	9.319	7.433	5.958	3.524	4.041	5.402	7.863	4.52	6.874	7.686	8.959	6.065	6.471	6.628	49.332	7.198	10.648	10.25	25.162	9.953	12.705	12.63	11.469	14.892	19.355	13.421	12.332	12.816	12.928	11.545	8.847	21.048	8.785	8.411	7.372	5.366	7.372	4.014	2.936	0.333	2.03	1.836	1.471	1.604	1.305	1.013	1.039	1.263	0.901	1.132	0.627	0.942	0.66	0.652	0.522	0.704	0.608	0.4	0.4	2.3	0.6	0.3	0.4	0.1	0.7	0.4	0.4	0.6	0.5	0.3	0.6	0.5	0.6	0.7	0.6	0.6	0.3	0.5	1.9	0.2	0.6	0.1	0.1	0.1	4.8	0.1	0	0
Overige kosten Numbers are in millions	-0.124	-2.576	-0.354	-0.043	0.379	-0.035	0.762	-0.198	0.047	0.002	-0.055	-0.022	-0.036	0.061	-0.04	0.61	0.455	0.024	0.169	0.083	2.177	0.087	0.185	0.085	0.657	0.119	0.028	0.649	0.107	0.13	-0.158	-0.056	0.067	0.046	-0.092	-0.045	-0.158	0.004	-0.008	-0.164	-0.095	-0.045	0.011	0.028	0.041	0.729	0	-0.039	0.029	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bedrijfskosten Numbers are in millions	23.168	41.755	25.299	172.004	127.624	105.156	104.98	104.548	97.78	97.297	90.138	90.532	81.022	86.073	77.016	79.276	77.248	85.175	92.946	94.628	86.209	85.339	67.754	66.776	65.965	62.215	59.668	63.01	62.157	63.262	51.31	61.103	46.499	49.377	46.602	49.561	45.793	43.936	48.235	52.048	41.507	39.052	30.785	5.231	5.402	7.863	0	10.171	10.477	5.876	20.396	20.795	21.974	50.305	23.643	29.215	27.174	63.075	43.263	50.042	56.15	83.952	57.763	58.2	49.196	39.215	34.014	-167.685	29.327	157.602	42.843	28.625	6.737	2.354	16.757	21.563	7.785	9.106	4.229	5.872	4.21	3.022	4.652	2.605	2.501	2.757	2.361	1.488	2.001	1.42	1.919	1.259	1.143	0.988	1.663	0.796	0.6	0.4	2.4	0.7	0.3	0.5	0.2	0.7	0.5	0.5	0.7	0.6	0.4	0.7	1.2	0.7	0.8	0.7	0.8	0.4	0.6	2	0.2	1.2	0.1	0.1	0.1	5	0.1	0	0
Bedrijfsresultaat Numbers are in millions	35.577	5.686	51.192	196.873	46.433	261.402	100.799	284.171	174.029	-121.096	23.751	97.793	-84.501	-44.662	-114.132	2.75	-25.443	-181.173	59.531	18.405	48.621	21.423	20.408	4.894	28.983	27.656	21.602	26.716	16.451	29.189	28.325	-21.784	-3.313	-19.719	-10.077	26.274	27.46	17.857	38.248	-36.598	-24.38	-14.802	-26.557	-8.416	-4.759	2.601	0	-7.367	-5.894	-7.271	-428.297	-8.422	-9.175	-23.377	-13.792	-49.512	-8.652	-13.7	-80.786	-141.384	-9.028	-455.195	-9.601	15.765	0.758	-33.77	-11.446	119.322	-13.066	-133.902	-16.672	1.191	18.798	1.969	1.78	0.947	6.111	3.235	0.621	0.704	1.208	1.534	-0.168	0.966	0.921	0.634	-2.482	-1.322	-1.342	0.105	-0.308	0.805	0.936	0.258	-0.555	-0.523	-0.5	-0.5	-1.6	-0.6	0.7	-0.4	-0.6	-0.5	-0.4	-0.1	-0.8	-0.7	-0.1	-0.8	-1.1	-0.5	-0.6	-0.6	-0.8	-0.6	-0.2	-1.7	0	-0.7	0.1	0.1	0.2	-4.5	0	0.1	0.1
Bedrijfsresultaat ratio Numbers are in millions	0.018	0.003	0.023	0.076	0.026	0.155	0.056	0.138	0.083	-0.09	0.018	0.075	-0.069	-0.05	-0.16	0.004	-0.049	-0.15	0.043	0.013	0.034	0.018	0.023	0.005	0.034	0.036	0.033	0.044	0.029	0.048	0.05	-0.043	-0.008	-0.052	-0.023	0.053	0.047	0.033	0.054	-0.043	-0.03	-0.02	-0.035	-0.238	-0.162	0.04	0	-0.956	-0.595	-0.571	-25.885	-0.499	-0.52	-0.642	-1.09	-3.365	-0.297	-0.178	-3.767	-6.778	-0.154	-5.375	-0.133	0.194	0.012	-0.987	-0.261	3.109	-0.366	-3.075	-0.385	0.027	0.484	0.057	0.062	0.03	0.296	0.178	0.05	0.066	0.15	0.227	-0.027	0.165	0.159	0.116	-0.85	-1.162	-0.75	0.043	-0.091	0.218	0.275	0.107	-0.328	-0.422	-0.833	-5	-1.455	-3	0.636	-1.333	-2	-1	-0.8	-0.2	-2	-1.4	-0.2	-2	-1.833	-1.25	-2	-3	-4	-3	-0.333	-4.25	0	-0.778	0.333	0.333	0.5	-6.429	0	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-10.272	-12.068	116.055	-0.778	-6.431	-12.32	-2.839	0.33	-5.64	-0.061	-1.596	-0.034	-6.822	65.06	-17.938	0.765	-1.509	-109.324	-7.655	-86.999	-2.797	-9.274	-3.456	-2.066	-2.518	-4.692	0.312	0.227	0.108	7.934	-9.609	3.238	-12.998	5.324	-51.282	-16.597	-28.989	-12.834	-3.688	-0.412	0.683	0.925	-14.914	-8.965	-5.646	-3.906	0	-0.032	0.031	0.655	5.051	3.695	-11.379	-5.153	7.124	4.177	13.22	-20.661	-5.787	-18.008	-4.563	-12.768	63.825	-33.587	-15.419	-16.509	9.132	-140.551	-7.432	1.474	2.19	-0.818	24.865	-40.618	-0.705	-20.277	-0.276	0.034	-0.815	-0.243	-0.053	0.02	0.753	-1.484	-0.377	-0.022	-2.536	-0.205	0.001	0.003	-1.47	0.03	0.01	-0.072	0	-0.11	0	0	-1	-0.1	1	0.1	0	0	0.2	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	25.305	-6.382	167.247	176.015	31.941	238.103	84.673	267.464	150.25	-137.488	7.914	82.388	-108.351	-62.227	-131.783	-14.163	-43.276	-240.584	34.752	-86.319	26.364	-3.677	13.334	-5.463	16.67	15.219	15.924	19.524	7.42	28.434	13.892	-27.731	-21.572	-18.337	-65.551	15.209	-6.884	0.527	31.318	-39.606	-24.675	-14.533	-42.621	-14.62	-9.213	-4.166	0	-10.003	-8.121	-17.41	-429.973	-12.724	-27.36	-36.351	-14.235	-53.116	-4.134	-38.527	-96.279	-175.167	-30.017	-451.476	45.761	-24.11	-21.728	-47.638	-12.962	-84.565	-25.14	-16.696	-22.143	-6.428	20.543	-20.166	1.075	-21.188	5.835	2.467	-0.194	0.461	1.155	1.554	0.585	-0.518	0.544	0.612	-5.018	-1.527	-1.341	0.108	-1.778	0.835	0.945	0.186	0	-0.633	0	0	-2.6	-0.7	1.7	-0.3	0	0	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.013	-0.003	0.077	0.068	0.018	0.141	0.047	0.13	0.071	-0.102	0.006	0.063	-0.089	-0.07	-0.184	-0.021	-0.084	-0.2	0.025	-0.062	0.019	-0.003	0.015	-0.006	0.019	0.02	0.024	0.032	0.013	0.047	0.025	-0.054	-0.052	-0.049	-0.148	0.031	-0.012	0.001	0.044	-0.046	-0.031	-0.02	-0.057	-0.413	-0.314	-0.064	0	-1.299	-0.819	-1.367	-25.987	-0.754	-1.551	-0.998	-1.125	-3.61	-0.142	-0.501	-4.489	-8.397	-0.512	-5.331	0.635	-0.297	-0.337	-1.393	-0.295	-2.203	-0.704	-0.383	-0.511	-0.147	0.529	-0.582	0.037	-0.661	0.283	0.135	-0.016	0.044	0.143	0.23	0.093	-0.089	0.094	0.112	-1.718	-1.342	-0.75	0.044	-0.528	0.226	0.277	0.077	0	-0.511	0	0	-2.364	-3.5	1.545	-1	0	0	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	6.667	-2.631	-122.077	4.6	1.928	0.213	-0.046	0.068	1.125	-0.437	-0.172	0.586	0.607	18.212	0.135	0.108	-2.716	-18.247	-0.687	-2.428	-1.805	-64.769	-0.552	0.359	0.492	0.034	-3.081	0.7	0.414	0.648	0.205	0.03	-8.484	0.336	1.285	0.469	-18.607	0.065	-0.342	-0.15	0.002	0.035	-0.65	3.056	4.226	0.65	0	8.482	7.631	0.239	0.064	-3.938	-0.698	-0.021	0.086	0.203	0.275	0.268	0.265	0.265	-0.583	-8.091	-2.175	-0.86	-0.597	-2.025	-0.065	14.474	-8.575	-6.225	-8.329	-2.439	7.738	-7.721	0.424	-8.112	1.302	-0.709	0.035	-1.75	0.556	0.17	-0.735	-1.825	0.493	0.517	1.596	0.372	0.32	0.349	1.038	0.474	0.643	0.199	0.324	0.494	0.4	0.5	1	-0.1	1.1	0	0	0.5	-0.2	0	0.1	-0.1	0	0	0.1	0.1	0.1	0.1	0.3	0.1	0	0.2	0	1.4	-0.1	0	-0.1	4.4	0	0	0
Nettowinst Numbers are in millions	18.638	-3.751	289.324	171.415	30.013	237.89	84.719	267.396	149.125	-137.051	8.086	81.802	-108.958	-62.227	-131.918	-14.271	-40.56	-222.337	35.439	-83.891	28.169	61.092	13.886	-5.822	16.178	15.185	19.005	18.824	7.006	27.786	13.687	-27.761	-13.088	-18.673	-66.836	14.74	11.723	0.462	31.66	-39.456	-24.677	-14.568	-41.971	-14.62	-9.213	-4.816	0	-15.913	-13.463	-11.875	-429.43	-0.963	-27.841	-33.726	13.942	-149.75	-12.797	-34.085	-96.827	-172.318	-25.554	-459.66	48.798	-23.387	-20.782	-29.978	-5.04	-95.323	-18.744	-10.5	-7.08	4.21	13.805	-2.163	1.356	-2.163	4.809	3.944	0.586	2.454	0.652	1.364	-0.595	1.307	0.428	0.117	-2.76	-1.587	-1.662	-0.244	-0.548	0.331	0.292	0.27	-0.879	-1.018	-0.9	-0.5	-2.6	-0.6	0.6	-0.4	-0.6	-0.5	0	0	-0.9	-0.6	-0.2	-0.8	-1.2	-0.6	-0.7	-0.7	-1.1	-0.7	0	-1.9	0	-2.1	0.1	0	0.1	-4.4	0	0	0
Nettowinstmarge Numbers are in millions	0.009	-0.002	0.133	0.066	0.017	0.141	0.047	0.13	0.071	-0.101	0.006	0.062	-0.089	-0.07	-0.184	-0.021	-0.079	-0.185	0.025	-0.06	0.02	0.051	0.016	-0.006	0.019	0.02	0.029	0.031	0.012	0.046	0.024	-0.054	-0.032	-0.049	-0.151	0.03	0.02	0.001	0.045	-0.046	-0.031	-0.02	-0.056	-0.413	-0.314	-0.074	0	-2.066	-1.359	-0.932	-25.954	-0.057	-1.579	-0.926	1.102	-10.178	-0.439	-0.443	-4.515	-8.261	-0.436	-5.427	0.677	-0.288	-0.322	-0.876	-0.115	-2.484	-0.525	-0.241	-0.163	0.096	0.356	-0.062	0.047	-0.067	0.233	0.217	0.047	0.232	0.081	0.202	-0.095	0.224	0.074	0.021	-0.945	-1.395	-0.929	-0.1	-0.163	0.089	0.086	0.112	-0.519	-0.821	-1.5	-5	-2.364	-3	0.545	-1.333	-2	-1	0	0	-2.25	-1.2	-0.4	-2	-2	-1.5	-2.333	-3.5	-5.5	-3.5	0	-4.75	0	-2.333	0.333	0	0.25	-6.286	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	0.33	-0.064	4.87	2.85	0.5	3.96	1.42	4.49	2.51	-2.31	0.14	1.38	-1.84	-1.15	-2.47	-0.27	-0.76	-4.18	0.68	-1.65	0.56	1.23	0.3	-0.13	0.35	0.33	0.41	0.41	0.15	0.6	0.3	-0.67	-0.32	-0.46	-1.71	0.39	0.31	0.01	0.86	-1.18	-0.8	-0.46	-1.33	-0.83	-0.55	-0.29	-0.53	-5.27	-4.45	0	-146.82	-0.33	-9.52	0	4.86	-51.76	-0.045	0	-33.51	-85.1	-24	0	45.76	-22.06	-24.54	0	-7.4	-145.59	-32.41	0	-12.39	7.63	26.69	-4.87	0	-5.12	11.44	9.53	0	8.58	2.86	5.72	0	5.72	1.91	0.95	0	-12.48	-14.3	-2.08	0	2.86	2.86	2.86	0	-12.76	-13.35	-7.63	0	-8.58	9.53	-7.63	0	-7.63	0	0	0	-11.44	-2.86	-16.21	0	-14.3	-17.16	-19.07	0	-22.99	0.95	-52.43	0.95	0	3.81	0.95	3.81	0	0	0	0
Verwaterde WPA Numbers are in millions	0.32	-0.064	4.77	2.79	0.49	3.9	1.4	4.47	2.5	-2.31	0.14	1.37	-1.84	-1.15	-2.47	-0.27	-0.76	-4.18	0.68	-1.65	0.56	1.14	0.3	-0.13	0.35	0.33	0.41	0.41	0.15	0.58	0.3	-0.67	-0.32	-0.46	-1.71	0.39	0.31	0.01	0.83	-1.18	-0.8	-0.46	-1.33	-0.83	-0.55	-0.29	-0.53	-5.27	-4.45	0	-146.82	-0.33	-9.52	0	4.67	-51.76	-0.045	0	-33.51	-85.1	-24	0	44.81	-22.06	-24.54	0	-7.4	-131.9	-32.41	0	-12.39	7.63	25.74	-4.66	0	-4.85	10.49	8.58	0	7.63	2.86	4.77	0	4.77	1.91	0.44	0	-12.48	-14.3	-2.08	0	2.86	1.91	2.86	0	-12.76	-13.35	-7.63	0	-8.58	8.58	-7.63	0	-7.63	0	0	0	-11.44	-2.86	-16.21	0	-14.3	-17.16	-19.07	0	-22.99	0.95	-52.43	0.95	0	3.81	0.95	3.81	0	0	0	0
EBITDA Numbers are in millions	67.721	38.342	83.135	236.81	82.301	301.704	130.443	308.913	199.674	-97.251	49.432	121.392	-60.831	-86.195	-72.47	26.026	-4.644	-136.31	76.187	-44.295	74.026	45.652	46.225	21.355	40.812	47.02	40.631	39.222	30.194	49.578	34.454	-6.491	-14.248	-15.778	-52.76	39.389	29.827	20.347	46.904	-27.529	-18.006	-9.156	-13.074	-1.381	1.696	2.012	0	-2.5	-0.536	0.665	-417.516	3.522	7.038	-23.91	5.362	-21.548	6.878	9.451	-49.98	-108.894	24.333	-362.267	27.985	47.913	29.202	10.68	-0.732	349.455	22.069	-108.365	3.854	21.492	9.868	73.706	11.863	35.304	10.361	8.398	4.575	4.049	3.767	3.333	-0.483	2.508	2.616	2.442	2.635	-0.285	-0.336	1.036	2.937	1.375	1.417	1.006	0.404	-0.218	-0.3	-0.5	-0.5	-0.4	0.7	-0.4	-0.5	-0.5	-0.3	0	-0.7	-0.6	-0.1	-0.7	-0.4	-0.4	-0.5	-0.5	-0.6	-0.5	0	-1.6	0	-0.1	0.1	0.1	0.2	-4.5	0	0.1	0.1
EBITDA ratio Numbers are in millions	0.034	0.019	0.038	0.092	0.046	0.179	0.072	0.15	0.095	-0.072	0.038	0.093	-0.05	-0.097	-0.101	0.038	-0.009	-0.113	0.054	-0.032	0.053	0.038	0.053	0.023	0.048	0.061	0.061	0.064	0.054	0.082	0.061	-0.013	-0.034	-0.042	-0.119	0.079	0.051	0.037	0.066	-0.032	-0.022	-0.012	-0.017	-0.039	0.058	0.031	0	-0.325	-0.054	0.052	-25.234	0.209	0.399	-0.657	0.424	-1.465	0.236	0.123	-2.33	-5.22	0.415	-4.277	0.388	0.591	0.453	0.312	-0.017	9.105	0.618	-2.489	0.089	0.492	0.254	2.126	0.412	1.102	0.502	0.461	0.366	0.382	0.467	0.493	-0.077	0.429	0.45	0.447	0.902	-0.25	-0.188	0.424	0.872	0.371	0.416	0.417	0.239	-0.176	-0.5	-5	-0.455	-2	0.636	-1.333	-1.667	-1	-0.6	0	-1.75	-1.2	-0.2	-1.75	-0.667	-1	-1.667	-2.5	-3	-2.5	0	-4	0	-0.111	0.333	0.333	0.5	-6.429	0	1	1

Par Pacific Holdings, Inc.

NYSE:PARR Add to watchlist

NYSE:PARR