Park Street A/S
CSE:PARKST-A.CO
8.05 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.964 | -12.707 | -12.707 | 1.169 | 0.585 | 32.841 | 16.421 | 22.139 | 11.07 | 62.606 | 31.303 | 82.853 | 41.427 | 82.002 | 41.001 | 63.319 | 31.66 | 78.52 | 39.26 | 36.533 | 18.267 | 35.534 | 35.534 | 18.611 | 18.611 | 153.742 | 153.742 | 26.327 | 26.327 | 20.372 | 20.372 | 1.376 | 1.376 | 9.904 | 9.904 | 9.867 | 9.867 | 28.982 | 13.566 | 40.094 | 28.098 | -95.778 | 22.475 | -74.455 | 23.116 | -8.702 | 40.393 | 0 | 24.887 | -32.444 | 0 | 0 | 26.652 | -529.063 | 41.176 | -33.384 | 30.852 | -276.817 | -22.649 | -170.336 | -8.543 |
Afschrijvingen & Amortisatie
| 0.429 | 0.671 | 0.671 | 0.584 | 0.292 | 2.606 | 0.571 | 1.072 | 0.536 | 3.062 | 0.628 | 1.268 | 0.634 | 1.504 | 0.072 | 1.387 | 0.694 | 4.448 | 2.443 | 1.629 | 0.815 | 1.349 | 1.349 | 0.271 | 0.271 | 0.627 | 0.627 | 0.621 | 0.621 | 0.55 | 0.55 | 0.522 | 0.522 | 0.46 | 0.46 | 0.344 | 0.344 | 0.316 | 0.401 | 0.344 | 0.334 | 0.036 | 0.248 | 0.234 | 0.127 | -0.373 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -4.282 | 0 | 0 | 0 | -5.574 | 1.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.338 | 0.338 | 0 | 0 | 0.363 | 0.363 | 0 | 0 | 0.438 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 13.357 | 4.317 | 4.317 | -1.037 | -0.518 | 2.086 | -4.766 | -6.702 | -3.351 | 4.429 | -0.465 | 0.775 | 1.202 | 2.962 | 0.143 | -9.342 | -4.671 | 3.872 | 1.326 | 6.115 | 3.058 | -2.902 | -2.902 | -0.311 | -0.311 | 4.447 | 4.447 | -0.144 | -0.144 | 0.921 | 0.921 | 0.819 | 0.819 | 2.563 | 2.563 | -0.147 | -0.147 | 1.754 | -3.165 | 66.621 | -7.895 | 17.457 | -16.527 | 11.851 | -3.658 | -6.915 | 7.944 | -4.948 | -1.865 | 0.513 | 0 | 0 | -7.645 | 9.41 | -11.207 | -80.881 | -0.597 | -18.116 | 47.195 | -0.934 | -13.929 |
Vorderingen
| 0 | 1.832 | 1.832 | 0 | 0 | -2.31 | -2.31 | 0 | 0 | -3.386 | -3.386 | 0 | 0 | 0.156 | 0.156 | 0 | 0 | 1.742 | 1.742 | 0 | 0 | -2.841 | -2.841 | 0 | 0 | 3.724 | 3.724 | 0 | 0 | 3.105 | 3.105 | 0 | 0 | 0.404 | 0.404 | 0 | 0 | 7.768 | 0 | 0 | 0 | 7.435 | 0 | 0 | 0 | -9.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.814 | -0.814 | 0.814 | 0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.372 | 0.372 | 0.371 | 0.371 | 0.859 | 0.859 | -0.043 | -0.043 | 1.224 | 1.224 | -0.57 | -0.57 | 2.507 | 2.507 | 0.84 | 0.84 | 0.818 | -1.333 | 66.27 | 0.002 | 0.002 | 13.25 | 1.003 | 1.861 | -4.56 | 2.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 13.357 | 2.485 | 2.485 | -1.037 | -0.518 | 2.086 | -2.456 | -6.702 | -3.351 | 4.429 | 3.735 | 0.775 | 0.388 | 2.962 | -0.013 | -9.342 | -4.671 | 3.872 | -0.416 | 6.115 | 3.058 | -0.433 | -0.433 | -0.681 | -0.681 | -0.135 | -0.135 | -0.101 | -0.101 | -3.408 | -3.408 | 1.389 | 1.389 | -0.348 | -0.348 | -0.987 | -0.987 | 0.936 | -1.832 | 0.351 | -7.897 | 17.455 | -29.777 | 10.848 | -5.519 | 0 | 5.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.599 | 22.25 | 22.25 | 21.459 | 10.145 | -8.909 | -0.883 | 2.442 | 0.149 | -42.25 | -21.041 | -46.084 | -25.124 | -49.479 | -24.225 | -24.604 | -13.69 | -33.234 | -20.674 | 7.127 | 1.935 | -15.582 | -15.582 | 1.631 | 1.631 | -145.254 | -145.254 | -24.177 | -24.177 | -8.822 | -8.822 | 7.213 | 7.213 | -1.739 | -1.739 | -2.901 | -2.901 | -32.093 | -11.369 | -23.789 | -19.013 | 98.741 | -40.821 | 82.191 | -14.25 | -42.053 | -23.99 | 4.345 | -21.892 | 43.237 | 0 | 0 | -36.715 | 590.323 | 24.963 | 149.02 | -44.337 | 271.27 | -18.781 | 155.153 | -22.817 |
Kasstroom uit Operationele Activiteiten
| 20.349 | 14.868 | 14.868 | 21.007 | 10.504 | 23.412 | 11.706 | 16.807 | 8.404 | 21.723 | 10.862 | 36.276 | 18.138 | 33.981 | 16.991 | 27.986 | 13.993 | 44.71 | 22.355 | 48.146 | 24.073 | 18.4 | 18.4 | 20.201 | 20.201 | 13.561 | 13.561 | 2.628 | 2.628 | 13.02 | 13.02 | 9.931 | 9.931 | 11.188 | 11.188 | 7.163 | 7.163 | -1.357 | -0.968 | 82.926 | 1.19 | 20.42 | -34.873 | 19.587 | 5.208 | -48.968 | 24.347 | -0.603 | 1.13 | 11.306 | 4.269 | 15.474 | -17.708 | 70.67 | 54.932 | 34.755 | -14.082 | -23.663 | 5.765 | -16.117 | -45.289 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | -0.67 | 0 | 0 | 0 | 0.105 | 0 | -0.105 | 0 | -13.162 | 0 | -4.732 | 0 | -4.788 | 0 | -101.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.045 | -1.045 | -0.011 | -0.011 | -0.002 | 0 | -0.05 | -0.318 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.66 | 0 | -0.151 | -0.163 | 42.16 | -22.13 | -9.464 | -10.889 | -29.067 | -4.104 | -40.577 | -53.721 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.74 | 0 | 25.391 | 0 | 0 | 0 | 0 | 0 | 0 | 15.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 |
Aankoop van Beleggingen
| -72.649 | -42.21 | 0 | -36.011 | 0 | -60.981 | 0 | -38.043 | 0 | -4.837 | 0 | -20.966 | 0 | -42.583 | 0 | -31.399 | 0 | -17.535 | 0 | -3.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.707 | -7.551 | -27.48 | -8.645 | -11.881 | -9.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 281.891 | 78.429 | 0 | 0 | 0 | 62.937 | 0 | 153.265 | 0 | 1.526 | 0 | 6.5 | 0 | 7.799 | 0 | 185.005 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.515 | 180.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 18.11 | 18.11 | -18.006 | -18.006 | 0.644 | 0.644 | 57.611 | 57.611 | -1.603 | -1.603 | -7.286 | -7.286 | -5.478 | -5.478 | 74.438 | 74.438 | -10.212 | -10.212 | -52.532 | -52.532 | 2.994 | 2.994 | -0.982 | -0.982 | -2.997 | -2.997 | 15.443 | 15.443 | 28.755 | 28.755 | 43.462 | 43.462 | 13.539 | 13.539 | 32.188 | 32.188 | 52.944 | -2.065 | -3.983 | 8.294 | 2.78 | 1.14 | -4.44 | 18.493 | 136.544 | 48.194 | 0 | 0 | 15.015 | 20.939 | 79.475 | 8.101 | -52.233 | -1.369 | 3.324 | 100.093 | 67.887 | 83.689 | 21.878 | 9.955 |
Kasstroom uit Investeringsactiviteiten
| 209.242 | 18.11 | 18.11 | -36.011 | -18.006 | 1.287 | 0.644 | 115.221 | 57.611 | -3.206 | -1.603 | -14.571 | -7.286 | -10.956 | -5.478 | 148.875 | 74.438 | -20.423 | -10.212 | -105.065 | -52.532 | 1.895 | 1.895 | -0.982 | -0.982 | -2.997 | -2.997 | 15.443 | 15.443 | 28.755 | 28.755 | 43.462 | 43.462 | 12.494 | 12.494 | 32.177 | 32.177 | 52.942 | -2.065 | -4.033 | 7.976 | 2.494 | 1.14 | 18.3 | 18.493 | 161.935 | 48.194 | 19.808 | 172.669 | -12.465 | 12.294 | 67.58 | 13.659 | -10.073 | -23.481 | -6.125 | 89.204 | 38.868 | 79.605 | -18.138 | -43.514 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -101.558 | 0 | 0 | 0 | 0 | 0 | 0 | -100.524 | 0 | 131.396 | 0 | -26.949 | 0 | -26.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.323 | -70.041 | -8.932 | -6.548 | -16.828 | -3.658 | -3.948 | -25.535 | -138.765 | -68.413 | -25.528 | -180.451 | -2.947 | -21.013 | -88.271 | -25.528 | -52.203 | -22.843 | -30.511 | -63.174 | -27.725 | -127.821 | 50.443 | 117.211 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.705 | 0.261 | 0 | 0 | 0.091 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -134.948 | 0 | 0 | 0 | 0 | -23.581 | -11.791 | -159.898 | -79.949 | 0.025 | 0 | -0.025 | -0.013 | -10 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.03 | -65.084 | -32.542 | 17.81 | 8.905 | -6.012 | -14.796 | 0 | -130.212 | 0 | 65.71 | 0 | -13.487 | 0 | -18.343 | -201.656 | -100.828 | -28.104 | -14.052 | 68.031 | 34.016 | -6.023 | -6.023 | 16.311 | -16.311 | -9.757 | -9.757 | -48.522 | -48.522 | -36.491 | -36.491 | -39.756 | -39.756 | -31.573 | -31.573 | -33.117 | -33.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | -74.897 | 74.897 | 2 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -236.536 | -32.542 | -32.542 | 17.81 | 8.905 | -29.593 | -14.796 | -260.422 | -130.212 | 131.421 | 65.71 | -26.974 | -13.487 | -36.685 | -18.343 | -201.656 | -100.828 | -28.104 | -14.052 | 68.031 | 34.016 | -6.023 | -6.023 | -16.311 | -16.311 | -9.757 | -9.757 | -48.522 | -48.522 | -36.491 | -36.491 | -39.756 | -39.756 | -31.573 | -31.573 | -33.117 | -33.117 | -47.323 | -70.041 | -8.932 | -6.548 | -16.828 | -3.658 | -3.948 | -25.535 | -138.765 | -68.413 | -25.528 | -180.451 | -2.901 | -21.013 | -88.271 | -25.528 | -54.395 | 52.315 | -28.511 | -63.174 | -27.634 | -127.821 | 50.443 | 117.211 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.001 | 0 | -0.002 | 0 | 0.001 | -36.979 | 167.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | -0.368 | 0.176 | 0.481 | -0.055 | 0.423 | 0.085 | 0.002 |
Netto Kasstroomverandering
| -6.915 | 0.871 | 0.435 | 2.804 | 1.403 | -4.893 | -39.426 | -128.395 | -64.198 | 149.938 | 74.969 | -5.269 | -2.635 | -13.658 | -6.83 | -30.796 | -12.398 | -3.817 | -1.909 | 11.112 | 5.557 | 14.271 | 14.271 | 2.908 | 2.908 | 0.808 | 0.808 | -30.451 | -30.451 | 5.285 | 5.285 | 13.636 | 13.636 | -7.892 | -7.892 | 6.223 | 6.223 | 4.262 | -73.074 | 69.961 | 2.618 | 6.086 | -37.391 | 33.939 | -1.834 | -25.495 | 5.378 | -6.007 | -6.419 | -3.225 | -4.639 | -5.606 | -29.499 | 6.24 | 83.398 | 0.295 | 12.429 | -12.484 | -42.028 | 16.273 | 28.41 |
Kaspositie aan het Einde van de Periode
| 31.292 | 38.207 | 0.435 | 37.336 | 1.403 | 34.532 | -0.001 | 39.425 | -64.198 | 167.82 | 92.851 | 17.882 | -2.635 | 23.151 | 29.98 | 36.809 | -12.398 | 67.605 | 63.514 | 65.423 | 5.557 | 14.271 | 40.04 | 25.769 | 2.908 | 0.808 | 19.145 | 18.337 | -30.451 | 5.285 | 73.955 | 68.67 | 13.636 | -7.892 | 49.29 | 57.181 | 50.958 | 44.735 | 40.473 | 113.547 | 43.586 | 40.968 | 34.882 | 72.273 | 38.334 | 40.168 | 65.663 | 60.285 | 66.292 | 72.711 | 75.936 | 80.575 | 86.181 | 115.68 | 109.44 | 26.042 | 25.747 | 13.318 | 25.802 | 67.83 | 51.557 |