Park Street A/S
CSE:PARKST-A.CO
8.05 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31.292 | 38.207 | 38.207 | 37.336 | 37.336 | 34.532 | 34.531 | 39.425 | 39.425 | 167.82 | 167.82 | 17.882 | 17.882 | 23.151 | 23.151 | 36.809 | 36.809 | 61.606 | 0.01 | 65.423 | 65.423 | 54.31 | 0.015 | 25.769 | 25.769 | 19.953 | 0.015 | 18.337 | 18.337 | 76.398 | 0.021 | 68.67 | 68.67 | 41.398 | 41.398 | 57.181 | 57.181 | 44.735 | 40.473 | 113.547 | 43.586 | 40.968 | 34.882 | 72.273 | 32.446 | 33.715 | 46.207 | 40.062 | 66.292 | 72.711 | 18.352 | 80.575 | 19.909 | 115.68 | 109.44 | 26.042 | 25.747 | 13.318 |
Kortetermijnbeleggingen
| 11.361 | 17.832 | 0 | 7.412 | 0 | 32.233 | 0 | 7.586 | 0 | 15.589 | 0 | 7.838 | 0 | 10.119 | 0 | 8.185 | 0 | 5.999 | 0 | 8.479 | 0 | 7.839 | 0 | 0 | 0 | 6.524 | 0 | 0 | 0 | 9.416 | 0 | 0 | 0 | 44.707 | 0 | 0 | 0 | 18.502 | 0 | 0 | 0 | 70.408 | 0 | 0 | 0 | 23.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.973 | 104.05 | 205.858 | 195.213 |
Liquide middelen en kortetermijnbeleggingen
| 42.653 | 56.039 | 38.207 | 37.336 | 37.336 | 66.765 | 34.531 | 39.425 | 39.425 | 183.409 | 167.82 | 17.882 | 17.882 | 33.27 | 23.151 | 36.809 | 36.809 | 67.605 | 0.01 | 65.423 | 65.423 | 62.149 | 0.015 | 25.769 | 25.769 | 26.477 | 0.015 | 18.337 | 18.337 | 85.814 | 0.021 | 68.67 | 68.67 | 86.105 | 41.398 | 57.181 | 57.181 | 63.237 | 40.473 | 113.547 | 43.586 | 111.376 | 34.882 | 72.273 | 32.446 | 56.953 | 46.207 | 40.062 | 66.292 | 72.711 | 18.352 | 80.575 | 19.909 | 115.68 | 172.413 | 130.092 | 231.605 | 208.531 |
Nettovorderingen
| 63.94 | 23.527 | 0 | 29.329 | 0 | 0 | 0 | 56.875 | 0 | 13.422 | 0 | 24.515 | 0 | 0 | 0 | 0 | 0 | -92.975 | 0 | 0 | 0 | -87.998 | 0 | 0 | 0 | 17.672 | 0 | 0 | 0 | -155.999 | 0 | 0 | 0 | -229.946 | 0 | 0 | 0 | -155.658 | 0 | 0 | 0 | -361.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 76.913 | 0 | 9.752 | 0 | 2.609 | 0 | -56.875 | 0 | 10.333 | 0 | -24.515 | 0 | 12.609 | 0 | 1.628 | 0 | 1.628 | 0 | 1.628 | 0 | 1.628 | 0 | 1.628 | 0 | 2.37 | 0 | 3.901 | 0 | 3.816 | 0 | 29.658 | 0 | 28.518 | 0 | 13.342 | 0 | 15.022 | 15.84 | 14.507 | 207.127 | 207.129 | 207.131 | 220.381 | 221.384 | 223.245 | 218.685 | 221.443 | 220.076 | 218.682 | 34.174 | 34.599 | 41.459 | 41.146 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -106.593 | 24.592 | 0 | -39.081 | 0 | 11.89 | 0 | 69.349 | 0 | 15.589 | 0 | 35.734 | 0 | 24.094 | 0 | 30.498 | 0 | 23.752 | 0 | 27.7 | 0 | 24.236 | 0 | 33.029 | 0 | 20.478 | 0 | 36.3 | 0 | 66.39 | 0 | 189.792 | 0 | 156.721 | 0 | 129.155 | 0 | 122.134 | 128.491 | 131.764 | 148.791 | 83.801 | 424.219 | 404.518 | 483.709 | 464.365 | 515.187 | 577.227 | 85.759 | 274.006 | 369.169 | 322.263 | 446.602 | 395.26 | 126.908 | 127.493 | 154.029 | 221.002 |
Totaal vlottende activa
| 0 | 80.631 | 38.207 | 76.418 | 37.336 | 78.654 | 34.531 | 108.774 | 39.425 | 207.163 | 167.82 | 53.616 | 17.882 | 57.364 | 23.151 | 68.935 | 36.809 | 92.985 | 0.01 | 94.751 | 65.423 | 88.013 | 0.015 | 60.426 | 25.769 | 49.325 | 0.015 | 58.538 | 18.337 | 156.02 | 0.021 | 288.12 | 68.67 | 271.344 | 41.398 | 199.678 | 57.181 | 200.393 | 184.804 | 259.818 | 399.504 | 402.306 | 666.232 | 697.172 | 737.539 | 744.563 | 780.079 | 838.732 | 372.127 | 598.758 | 421.695 | 437.437 | 507.97 | 552.086 | 299.321 | 257.585 | 385.634 | 429.533 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 130.596 | 0.897 | 2,635.458 | 0.546 | 2,744.781 | 0.507 | 2,725.55 | 0.372 | 2,696.069 | 0.49 | 2,809.505 | 196.926 | 2,726.938 | 0.792 | 2,659.723 | 6.006 | 2,557.225 | 6.838 | 2,675.653 | 1.133 | 2,595.896 | 2.078 | 2,492.115 | 2.371 | 2,440.653 | 2.912 | 2,439.23 | 2.992 | 2,073.827 | 3.321 | 2,064.17 | 3.116 | 1,969.672 | 1.8 | 2,050.844 | 0.325 | 2,159.861 | 0.406 | 0.575 | 0.563 | 0.564 | 0.268 | 0.619 | 0.641 | 0.618 | 0.632 | 48.222 | 48.337 | 48.911 | 49.095 | 51.193 | 50.941 | 51.167 | 449.818 | 922.228 | 905.2 | 4,543.381 | 1,047.038 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.615 | 0.083 | 1.071 | 0.446 | 0.987 | 0.987 | 1.865 | 1.865 | 2.768 | 2.768 | 3.672 | 3.671 | 2.776 | 2.776 | 1.784 | 1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.013 | 0.027 | 0.172 | 0.314 | 0.443 | 0.463 | 0.484 | 0.505 | 0.541 | 0.578 | 0.631 | 0.821 | 0.995 | 1.204 | 1.636 | 1.927 | 2.229 | 2.609 |
Goodwill en immateriële activa
| 0.346 | 0.439 | 0 | 0.615 | 0.083 | 1.071 | 0.446 | 0.987 | 0.987 | 1.865 | 1.865 | 2.768 | 2.768 | 3.672 | 3.671 | 2.776 | 2.776 | 1.784 | 1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.013 | 0.027 | 0.172 | 0.314 | 0.443 | 0.463 | 0.484 | 0.505 | 0.541 | 0.578 | 0.631 | 0.821 | 0.995 | 1.204 | 1.636 | 1.927 | 2.229 | 2.609 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -30.204 | 0 | 2.029 | 0 | -13.56 | 0 | -5.809 | 0 | -8.09 | 0 | -6.156 | 0 | -3.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,357.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,480.205 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 30.204 | 0 | -2.029 | 0 | 13.56 | 0 | 5.809 | 0 | 8.09 | 0 | 6.156 | 0 | 3.97 | 0 | 0.179 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | 2.203 | 0 | 5.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.162 | 10.604 | 8.343 | 10.88 | 12.446 | 4.387 | 4.879 | 0 | 0 | 0 | 0 | 9.866 | 9.785 | 6.36 | 6.674 | 7.152 | 7.598 | 5.438 | 5.816 | 6.132 | 6.09 |
Overige niet-vlottende activa
| -130.942 | 2,634.722 | 43.025 | 2,744.398 | 39.777 | 2,727.233 | 46.938 | 2,697.912 | 71.564 | 2,811.23 | 40.292 | 2,532.253 | 37.975 | 2,661.239 | 36.521 | 2,553.64 | 34.547 | 2,671.236 | 95.396 | 2,595.155 | 29.899 | 2,490.428 | 88.568 | 2,438.474 | 34.849 | 2,436.545 | 49.537 | 2,070.896 | 42.465 | 2,060.849 | 161.125 | 1,966.556 | 219.45 | 2,049.044 | 229.946 | 2,159.536 | 142.497 | 2,193.819 | 2,256.245 | 2,269.717 | 2,310.268 | 2,310.284 | 2,367.148 | 2,378.087 | 2,513.155 | 2,535.931 | 2,898.824 | 2,892.511 | 49.8 | 3,350.288 | 3,558.502 | 3,554.384 | 3,622.879 | 3,268.53 | 3,635.121 | 3,606.121 | 12.335 | 14.209 |
Totaal niet-vlottende activa
| 0 | 2,636.058 | 2,678.483 | 2,745.559 | 2,784.641 | 2,728.811 | 2,772.934 | 2,699.271 | 2,768.62 | 2,813.585 | 2,851.662 | 2,731.947 | 2,767.681 | 2,665.703 | 2,699.915 | 2,562.422 | 2,594.548 | 2,679.858 | 2,772.833 | 2,596.467 | 2,625.795 | 2,492.685 | 2,580.683 | 2,440.845 | 2,475.502 | 2,439.457 | 2,488.767 | 2,076.091 | 2,116.292 | 2,069.296 | 2,225.295 | 1,969.672 | 2,189.122 | 2,050.844 | 2,280.79 | 2,159.861 | 2,302.358 | 2,195.387 | 2,267.424 | 2,278.624 | 2,321.725 | 2,323.025 | 2,372.326 | 2,383.921 | 2,514.216 | 2,537.026 | 2,947.53 | 2,941.353 | 3,467.041 | 3,409.746 | 3,616.686 | 3,612.82 | 3,682.193 | 3,727.15 | 4,564.423 | 4,519.064 | 4,564.077 | 4,550.151 |
Totaal activa
| 2,464.834 | 2,716.69 | 2,716.69 | 2,821.977 | 2,821.977 | 2,807.465 | 2,807.465 | 2,808.045 | 2,808.045 | 3,020.749 | 3,019.482 | 2,785.563 | 2,785.563 | 2,723.066 | 2,723.066 | 2,631.357 | 2,631.357 | 2,772.843 | 2,772.843 | 2,691.218 | 2,691.218 | 2,580.698 | 2,580.698 | 2,501.271 | 2,501.271 | 2,488.782 | 2,488.782 | 2,134.629 | 2,134.629 | 2,225.316 | 2,225.316 | 2,257.792 | 2,257.792 | 2,322.188 | 2,322.188 | 2,359.539 | 2,359.539 | 2,395.78 | 2,452.228 | 2,538.442 | 2,721.229 | 2,725.331 | 3,038.558 | 3,081.093 | 3,251.755 | 3,281.589 | 3,727.609 | 3,780.085 | 3,839.168 | 4,008.504 | 4,038.381 | 4,050.257 | 4,190.163 | 4,279.236 | 4,863.744 | 4,776.649 | 4,949.711 | 4,979.684 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 18.557 | 0 | 0 | 0 | 19.337 | 0 | 5.424 | 0 | 7.718 | 0 | 11.786 | 0 | 3.988 | 0 | 6.616 | 0 | 4.987 | 0 | 4.292 | 0 | 4.63 | 0 | 5.386 | 0 | 4.375 | 0 | 3.8 | 0 | 3.173 | 0 | 2.841 | 0 | 6.766 | 0 | 2.85 | 0 | 2.745 | 9.848 | 7.056 | 6.785 | 8.439 | 2.355 | 7.904 | 8.223 | 13.821 | 15.468 | 12.036 | 20.35 | 22.072 | 14.504 | 12.081 | 13.846 | 28.593 | 0 | 0 | 0 | 32.309 |
Kortlopende schulden
| 20.136 | 22.953 | 0 | 69.658 | 0 | 20.293 | 0 | 91.249 | 0 | 21.107 | 0 | 51.225 | 0 | 50.97 | 0 | 52.152 | 0 | 154.673 | 0 | 178.89 | 0 | 50.843 | 0 | 130.306 | 0 | 281.918 | 0 | 823.38 | 0 | 851.846 | 0 | 914.983 | 0 | 914.11 | 0 | 999.71 | 0 | 981.231 | 959.227 | 1,056.404 | 1,101.865 | 1,103.6 | 1,368.228 | 1,388.791 | 1,382.208 | 1,385.679 | 1,587.686 | 1,718.243 | 1,885.172 | 406.642 | 122.447 | 125.971 | 127.332 | 128.662 | 62.544 | 25.805 | 81.56 | 1,845.061 |
Belastingschulden
| 0 | 0 | 0 | 1.728 | 0 | 0 | 0 | 4.329 | 0 | 1.267 | 0 | 7.707 | 0 | 4.549 | 0 | 5.744 | 0 | 0.025 | 0 | 9.196 | 0 | 5.328 | 0 | 6.427 | 0 | 3.152 | 0 | 4.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.289 | 0.289 | 0.289 | 0.289 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.4 | 0 | 2.128 | 0 | 0 | 0 | 0 | 0 | 1.667 | 0 | 8.107 | 0 | 4.949 | 0 | 6.144 | 0 | 0.425 | 0 | 9.596 | 0 | 6.528 | 0 | 8.427 | 0 | 5.152 | 0 | 6.681 | 0 | 48.335 | 0 | 13.404 | 0 | 3.5 | 0 | 2.985 | 0 | 3.323 | 3.803 | 5.014 | 5.764 | 6.3 | 14.247 | 13.382 | 87.329 | 95.199 | 273.187 | 265.204 | 16.389 | 180.671 | 182.638 | 187.871 | 237.86 | 239.759 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -20.136 | 38.081 | 0 | 24.447 | 0 | 33.919 | 0 | 39.819 | 0 | 46.338 | 0 | 34.551 | 0 | 38.058 | 0 | 32.729 | 0 | 29.469 | 0 | 41.177 | 0 | 40.675 | 0 | 47.878 | 0 | 44.204 | 0 | 42.679 | 0 | 36.308 | 0 | 34.503 | 0 | 31.321 | 0 | 35.762 | 0 | 34.455 | 31.661 | 39.344 | 99.917 | 104.736 | -1,368.17 | -1,393.767 | -1,387.429 | 48.837 | -1,598.14 | 33.844 | 26.044 | 206.464 | 204.899 | 211.051 | 270.051 | 274.211 | 111.864 | 122.349 | 233.236 | 251.474 |
Totaal kortlopende verplichtingen
| 0 | 79.991 | 0 | 97.961 | 0 | 73.549 | 0 | 140.821 | 0 | 78.097 | 0 | 105.269 | 0 | 97.565 | 0 | 97.241 | 0 | 189.154 | 0 | 233.555 | 0 | 101.476 | 0 | 189.997 | 0 | 333.649 | 0 | 874.455 | 0 | 939.662 | 0 | 965.731 | 0 | 955.697 | 0 | 1,041.307 | 0 | 1,021.754 | 1,004.539 | 1,107.818 | 1,214.331 | 1,223.075 | 1,430.922 | 1,459.586 | 1,526.127 | 1,543.536 | 1,904.739 | 2,029.327 | 1,947.955 | 635.221 | 342.139 | 349.392 | 411.518 | 431.755 | 174.408 | 148.154 | 314.796 | 2,128.844 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,233.967 | 1,332.708 | 1,332.708 | 1,351.086 | 1,351.086 | 1,382.643 | 1,382.643 | 1,348.306 | 1,348.306 | 1,488.364 | 1,488.364 | 1,326.85 | 1,326.85 | 1,354.054 | 1,354.054 | 1,379.556 | 1,379.556 | 1,478.691 | 1,478.691 | 1,480.035 | 1,480.035 | 1,540.073 | 1,540.073 | 1,477.654 | 1,477.654 | 1,501.353 | 1,501.353 | 1,225.213 | 1,225.213 | 1,299.651 | 1,299.651 | 1,340.437 | 1,340.437 | 1,421.964 | 1,421.964 | 1,406.087 | 1,406.087 | 1,485.143 | 1,556.25 | 1,537.308 | 1,630.156 | 1,639.03 | 1,633.702 | 1,646.427 | 1,655.912 | 1,668.394 | 1,737.381 | 1,679.733 | 1,766.188 | 3,246.711 | 3,510.073 | 3,487.485 | 3,521.422 | 3,586.413 | 3,874.154 | 3,902.9 | 3,868.473 | 2,118.574 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.515 | 3.515 | 3.515 | 3.515 | 8.174 | 8.174 | 12.335 | 12.335 | 12.335 | 12.335 | 12.335 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 233.847 | 233.847 | 0 | 200.857 | 0 | 254.025 | 0 | 232.087 | 0 | 232.087 | 0 | 191.733 | 0 | 191.733 | 0 | 152.43 | 0 | 152.43 | 0 | 120.606 | 0 | 120.606 | 0 | 88.172 | 0 | 88.187 | 0 | 0 | 0 | 0 | 0 | 10.82 | 0 | 6.078 | 0 | 3.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.427 | 4.125 | 7.129 | 4.344 | 5.951 | 6.375 | 16.185 | 23.192 | 26.009 | 25.74 | 210.644 | 207.78 | 223.002 | 223.089 |
Overige niet-vlottende verplichtingen
| -1,467.814 | 10.186 | 0 | 28.944 | 0 | 10.224 | 0 | 7.552 | 0 | 5.163 | 0 | 6.937 | 0 | 7.768 | 0 | 7.678 | 0 | 21.436 | 0 | 9.837 | 0 | 7.891 | 0 | 10.592 | 0 | 10.646 | 0 | 15.369 | 0 | 19.065 | 0 | 22.197 | 0 | 22.594 | 0 | 24.73 | 0 | 25.065 | 27.561 | 25.261 | 25.346 | 19.752 | 1,452.587 | 1,482.971 | 1,551.437 | 27.742 | -7.129 | 25.438 | 33.839 | 34.41 | 37.158 | 36.151 | 26.104 | 29.765 | 29.325 | 29.935 | 29.189 | 12.269 |
Totaal niet-vlottende verplichtingen
| 0 | 1,576.741 | 1,332.708 | 1,580.887 | 1,351.086 | 1,646.892 | 1,382.643 | 1,587.945 | 1,348.306 | 1,725.614 | 1,488.364 | 1,525.52 | 1,326.85 | 1,553.555 | 1,354.054 | 1,539.664 | 1,379.556 | 1,652.557 | 1,478.691 | 1,610.478 | 1,480.035 | 1,668.57 | 1,540.073 | 1,576.418 | 1,477.654 | 1,600.186 | 1,501.353 | 1,240.582 | 1,225.213 | 1,318.716 | 1,299.651 | 1,373.454 | 1,340.437 | 1,450.636 | 1,421.964 | 1,434.681 | 1,406.087 | 1,510.208 | 1,583.811 | 1,562.569 | 1,655.502 | 1,658.782 | 1,657.78 | 1,672.74 | 1,688.651 | 1,700.261 | 1,773.691 | 1,713.03 | 1,809.493 | 3,291.011 | 3,571.59 | 3,555.002 | 3,585.87 | 3,654.253 | 4,126.458 | 4,152.95 | 4,132.999 | 2,353.932 |
Totaal passiva
| 1,536.859 | 1,656.732 | 1,332.708 | 1,678.848 | 1,351.086 | 1,720.441 | 1,382.643 | 1,728.766 | 1,348.306 | 1,803.711 | 1,488.364 | 1,630.789 | 1,326.85 | 1,651.12 | 1,354.054 | 1,636.905 | 1,379.556 | 1,841.711 | 1,478.691 | 1,844.033 | 1,480.035 | 1,770.046 | 1,540.073 | 1,766.415 | 1,477.654 | 1,933.835 | 1,501.353 | 2,115.037 | 1,225.213 | 2,258.378 | 1,299.651 | 2,339.185 | 1,340.437 | 2,406.333 | 1,421.964 | 2,475.988 | 1,406.087 | 2,531.962 | 2,588.35 | 2,670.387 | 2,869.833 | 2,881.857 | 3,088.702 | 3,132.326 | 3,214.778 | 3,243.797 | 3,678.43 | 3,742.357 | 3,757.448 | 3,926.232 | 3,913.729 | 3,904.394 | 3,997.388 | 4,086.008 | 4,300.866 | 4,301.104 | 4,447.795 | 4,482.776 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 57.175 | 57.175 | 57.175 | 57.175 | 57.175 | 57.175 | 57.175 | 57.175 | 57.175 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 67.513 | 42.853 | 42.853 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 12.028 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 120.279 | 312.786 | 312.786 | 312.786 |
Ingehouden winsten
| 517.432 | 657.948 | 657.948 | 789.216 | 789.216 | 680.628 | 680.628 | 736.618 | 736.618 | 807.345 | 807.345 | 742.894 | 742.894 | 660.066 | 660.067 | 586.502 | 586.502 | 523.182 | 523.182 | 443.1 | 443.1 | 406.567 | 406.567 | 333.936 | 333.936 | 296.715 | 296.715 | -12.324 | -12.324 | -65.13 | -65.13 | -105.968 | -105.968 | -108.815 | -108.815 | -128.623 | -128.623 | -148.356 | -148.296 | -144.119 | -160.778 | -168.7 | -62.29 | -63.379 | -80.543 | -79.887 | -71.185 | -81.835 | -37.728 | -36.507 | 8.12 | 29.097 | 74.202 | 76.934 | 448.791 | 174.071 | 202.079 | 202.687 |
Overige gereserveerde algehele resultaten
| 0 | 55.576 | 55.576 | 7.478 | 7.478 | 59.961 | 59.961 | -3.774 | -3.774 | 52.92 | 52.92 | 55.107 | 55.107 | 55.106 | 55.106 | 51.177 | 51.177 | 51.178 | 51.178 | 47.312 | 47.312 | 47.312 | 47.312 | 44.147 | 44.147 | 44.147 | 44.147 | 19.888 | 19.888 | 20.04 | 20.04 | 12.547 | 12.547 | 12.642 | 12.642 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.118 | 0.118 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 353.367 | 344.835 | 289.26 | 296.738 | 289.26 | 349.221 | 289.26 | 281.712 | 289.26 | 342.18 | 289.26 | 344.367 | 289.26 | 344.367 | 289.26 | 340.437 | 289.26 | 340.437 | 289.26 | 336.572 | 289.26 | 336.572 | 289.26 | 333.407 | 289.26 | 215.379 | 171.232 | 19.742 | 0 | 20.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -0.135 | 2.5 | 1.676 | 1.532 | 0.833 | -2.835 | -2.647 | -0.873 | -3.199 | -6.192 | -11.312 | -12.949 | -18.565 |
Totaal eigen vermogen van aandeelhouders
| 927.974 | 1,059.958 | 1,059.959 | 1,143.129 | 1,143.129 | 1,087.024 | 1,087.024 | 1,079.279 | 1,079.279 | 1,217.038 | 1,217.038 | 1,154.774 | 1,154.774 | 1,071.946 | 1,071.946 | 994.452 | 994.452 | 931.132 | 931.133 | 847.185 | 847.185 | 810.652 | 810.652 | 734.856 | 734.856 | 554.947 | 554.947 | 19.592 | 19.592 | -33.062 | -33.062 | -81.393 | -81.393 | -84.145 | -84.145 | -116.449 | -116.449 | -136.182 | -136.122 | -131.945 | -148.604 | -156.526 | -50.144 | -51.233 | 39.601 | 40.257 | 51.594 | 40.12 | 84.083 | 84.605 | 125.564 | 146.729 | 193.608 | 194.014 | 562.878 | 475.545 | 501.916 | 496.908 |
Totaal eigen vermogen
| 927.974 | 1,059.958 | 1,059.959 | 1,143.129 | 1,143.129 | 1,087.024 | 1,087.024 | 1,079.279 | 1,079.279 | 1,217.038 | 1,217.038 | 1,154.774 | 1,154.774 | 1,071.946 | 1,071.946 | 994.452 | 994.452 | 931.132 | 931.133 | 847.185 | 847.185 | 810.652 | 810.652 | 734.856 | 734.856 | 554.947 | 554.947 | 19.592 | 19.592 | -33.062 | -33.062 | -81.393 | -81.393 | -84.145 | -84.145 | -116.449 | -116.449 | -136.182 | -136.122 | -131.945 | -148.604 | -156.526 | -50.144 | -51.233 | 36.977 | 37.792 | 49.179 | 37.728 | 81.72 | 82.272 | 124.652 | 145.863 | 192.775 | 193.228 | 562.878 | 475.545 | 501.916 | 496.908 |
Totaal passiva en aandeelhoudersvermogen
| 2,464.833 | 2,716.69 | 2,392.667 | 2,821.977 | 2,494.215 | 2,807.465 | 2,469.667 | 2,808.045 | 2,427.585 | 3,020.749 | 2,705.402 | 2,785.563 | 2,481.624 | 2,723.066 | 2,426 | 2,631.357 | 2,374.008 | 2,772.843 | 2,409.824 | 2,691.218 | 2,327.22 | 2,580.698 | 2,350.725 | 2,501.271 | 2,212.51 | 2,488.782 | 2,056.3 | 2,134.629 | 1,244.805 | 2,225.316 | 1,266.589 | 2,257.792 | 1,259.044 | 2,322.188 | 1,337.819 | 2,359.539 | 1,289.638 | 2,395.78 | 2,452.228 | 2,538.442 | 2,721.229 | 2,725.331 | 3,038.558 | 3,081.093 | 3,251.755 | 3,281.589 | 3,727.609 | 3,780.085 | 3,839.168 | 4,008.504 | 4,038.381 | 4,050.257 | 4,190.163 | 4,279.236 | 4,863.744 | 4,776.649 | 4,949.711 | 4,979.684 |