PARKEN Sport & Entertainment A/S
CSE:PARKEN.CO
129 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 199.144 | 57.675 | -26.405 | 232.315 | 82.972 | -2.75 | 23.208 | 79.579 | 84.577 | -13.538 | 40.29 | -1.452 | 149.523 | -28.558 | -52.301 | -84.01 | -26.775 | -45.907 | -72.662 | -4.487 | 100.252 | -12.786 | -30.783 | 11.657 | 58.789 | 18.22 | -14.356 | -7.701 | 65.08 | 11.712 | -28.353 | -22.424 | 79.802 | 8.802 | 0.349 | -8.267 | 13.866 | -6.063 | -33.952 | -19.667 | 31.649 | 4.491 | -9.754 | 109.339 | 36.684 | 41.387 | -13.1 | 1.227 | 73.049 | -5.021 | -27.946 | -0.261 | 38.555 | 32.908 | 2.989 | 18.585 | 69.489 | -5.643 | -40.38 | 4.553 | -224.331 |
Afschrijvingen & Amortisatie
| 21.345 | 21.32 | 21.16 | 55.378 | 21.75 | 20.358 | 19.324 | -15.63 | 18.704 | 15.476 | 14.882 | 14.702 | 15.065 | 15.125 | 15.133 | 50.804 | 14.265 | 14.625 | 14.729 | 15.435 | 15.169 | 15.114 | 15.385 | 14.45 | 14.638 | -0.615 | 30.093 | 25.28 | 24.165 | 30.815 | 24.375 | 24.066 | 24.045 | 24.16 | 24.124 | 23.189 | 22.694 | 22.802 | 22.476 | 21.742 | 21.751 | 21.741 | 22.353 | 22.904 | 23.635 | 24.059 | 23.98 | 22.865 | 23.373 | 23.373 | 24.373 | 26.825 | 23.538 | 23.374 | 23.014 | 21.99 | 23.849 | 24.001 | 23.643 | 21.54 | 26.78 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.691 | 0 | 0 | 0 | 46.878 | 0 | 0 | 0 | 21.819 | 0 | 0 | 0 | -61.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.477 | 181.567 | -3.59 | -286.818 | 160.454 | 30.742 | 40.896 | -194.217 | 54.504 | -40.057 | 86.817 | 48.451 | 7.374 | 7.905 | 138.187 | -54.054 | -55.719 | -8.989 | 23.519 | 42.764 | -73.416 | 22.593 | 5.445 | -38.071 | -39.01 | 17.979 | 35.146 | 20.772 | -62.756 | 83.225 | 44.533 | -4.287 | -111.201 | 14.947 | 30.923 | 26.769 | -42.006 | 16.197 | 8.284 | -12.231 | -33.682 | 36.002 | 38.285 | -49.274 | -50.125 | 15.371 | 40.974 | -14.86 | -55.849 | 16.578 | 43.004 | -10.636 | -35.732 | 17.53 | 40.486 | 16.656 | -111.411 | 6.693 | 51.447 | 143.042 | 9.177 |
Vorderingen
| 0 | 0 | 0 | -92.054 | 0 | 0 | 0 | -28.125 | 0 | 0 | 0 | 10.068 | 0 | 0 | 0 | 9.456 | 0 | 0 | 0 | 8.669 | 0 | 0 | 0 | -35.515 | 0 | 0 | 0 | 31.667 | 0 | 0 | 0 | -83.124 | 0 | 0 | 0 | 1.235 | 0 | 0 | 0 | 24.267 | 0 | 0 | 0 | -31.841 | 0 | 0 | 0 | -8.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -12.211 | 0 | 0 | 0 | -19.301 | 0 | 0 | 0 | 177.725 | 0 | 0 | 0 | -162.646 | 0 | 0 | 0 | -3.606 | 0 | 0 | 0 | -2.975 | 0 | 0 | 0 | -3.274 | 0 | 0 | 0 | 5.32 | 0 | 0 | 0 | 9.989 | 0 | 0 | 0 | -10.322 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 | -2.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 49.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.477 | 181.567 | -3.59 | -232.092 | 160.454 | 30.742 | 40.896 | -146.791 | 54.504 | -40.057 | 86.817 | -153.466 | 7.374 | 7.905 | 138.187 | 41.189 | -55.719 | -8.989 | 23.519 | 45.378 | -73.416 | 22.593 | 5.445 | -14.115 | -39.01 | -2.591 | 55.716 | -52.794 | -68.387 | 76.648 | 44.533 | 65.331 | -111.201 | 14.947 | 30.923 | 17.525 | -42.006 | 16.197 | 8.284 | -40.605 | -33.682 | 36.002 | 38.285 | -6.22 | -50.125 | 15.371 | 40.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -156.72 | -12.583 | 16.766 | 124.796 | 43.8 | 14.118 | -69.825 | 59.986 | 26.123 | 1.286 | -48.624 | 94.15 | -47.338 | 15.38 | -10.323 | -22.569 | 35.768 | -14.655 | 26.951 | 25.935 | -49.492 | 14.839 | -14.257 | 19.79 | -7.303 | -15.062 | -35.424 | 0.926 | -12.129 | -10.96 | 4.638 | 163.133 | 48.876 | -5.697 | -33.34 | -7.401 | 13.794 | 3.685 | -3.735 | 24.664 | 19.176 | -1.279 | -15.6 | 5.003 | 20.901 | -43.18 | 3.07 | 18.684 | -7.976 | 6.569 | -7.149 | 4.489 | 27.314 | -7.174 | 4.527 | 41.758 | 30.373 | 15.032 | 15.725 | 42.518 | 285.832 |
Kasstroom uit Operationele Activiteiten
| 67.246 | 247.979 | -15.507 | 13.224 | 308.976 | 62.468 | 13.603 | -70.282 | 183.908 | -36.833 | 93.365 | 155.851 | 124.624 | 9.852 | 90.696 | -109.829 | -32.461 | -54.926 | -7.463 | 79.647 | -7.487 | 39.76 | -24.21 | 7.826 | 27.114 | 20.522 | 15.459 | 39.277 | 14.36 | 114.792 | 45.193 | 160.488 | 41.522 | 42.212 | 22.056 | 34.29 | 8.348 | 36.621 | -6.927 | 14.508 | 38.894 | 60.955 | 35.284 | 87.972 | 31.095 | 37.637 | 54.924 | 27.916 | 32.597 | 41.499 | 32.282 | 20.417 | 53.675 | 66.638 | 71.016 | 98.989 | 12.3 | 40.083 | 50.435 | 211.653 | 97.458 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -17.317 | -16.149 | -60.766 | -19.854 | -113.615 | -68.875 | -68.755 | -70.061 | -131.773 | -55.036 | -114.022 | -45.064 | -122.715 | -57.621 | -70.899 | -63.276 | -84.505 | -36.665 | -110.315 | -6.973 | -81.085 | -19.889 | -83.44 | -18.145 | -44.694 | -1.267 | -97.826 | -39.944 | -80.217 | -48.135 | -83.182 | -17.797 | -80.767 | -25.315 | -49.74 | -38.233 | -118.392 | -44.735 | -54.985 | -50.242 | -72.336 | -17.067 | -45.81 | -20.673 | -41.134 | -29.728 | -17.45 | -40.082 | -42.918 | -60.345 | -37.612 | -44.425 | -52.971 | -15.532 | -25.8 | -15.822 | -42.78 | -25.563 | -27.895 | -111.814 | -91.521 |
Netto Overnames
| 0 | 0 | 0.907 | 1.073 | 0 | 0 | 0 | 0.316 | 0 | 0.7 | 0 | -1.608 | 0 | -2 | -2 | -14.062 | -3 | 0 | -3 | -11.721 | -3 | 0 | 12.609 | 0 | 62.501 | 0 | 0 | 0 | 0 | 0 | -11.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.1 | 0 | -5.75 | 0 | 0 | 0 | 4.44 | -26.94 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 35.197 | 0.511 | 3.481 | 19.755 | 73.672 | 7.67 | 42.943 | 12.27 | 110.258 | 2.045 | 63.04 | 0.946 | 89.005 | 10.292 | 19.563 | 10.419 | 62.831 | 16.611 | 11.984 | -29.492 | 114.876 | -9.162 | 31.533 | 5.087 | 95.29 | 7.129 | 22.127 | 3.693 | 68.643 | 22.314 | 12.716 | 2.71 | 42.01 | 0.484 | 25.002 | 0.1 | 4.222 | 0.18 | 9.835 | 17.067 | 14.912 | 36.445 | 35.816 | 6.345 | 44.295 | -0.074 | 1.132 | 9.896 | 57.778 | 2.442 | 7.981 | 0.98 | 23.688 | 4.98 | 0.444 | -0.579 | 11.951 | 11.143 | 0.706 | 4.556 | 6.57 |
Kasstroom uit Investeringsactiviteiten
| 17.88 | -15.638 | -56.378 | 0.974 | -39.943 | -61.205 | -25.812 | -57.791 | -21.515 | -52.291 | -50.982 | -45.726 | -33.71 | -49.329 | -53.336 | -66.919 | -24.674 | -20.054 | -101.331 | -48.186 | 30.791 | -19.889 | -39.298 | -13.058 | 113.097 | 5.862 | -75.699 | -36.251 | -11.574 | -25.821 | -81.716 | -15.087 | -38.757 | -24.831 | -24.738 | -38.133 | -114.17 | -44.555 | -45.15 | -33.175 | -57.424 | 19.378 | -9.994 | -14.328 | 3.161 | -29.802 | -16.318 | -30.186 | 14.86 | -57.903 | -25.64 | -43.445 | -34.383 | -10.552 | -31.106 | -16.401 | -30.829 | -14.42 | -22.749 | -134.198 | -84.951 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -19.734 | -27.071 | -18.406 | -28.768 | -192.52 | 117.921 | 20.307 | 12.723 | -46.345 | 68.967 | -14.691 | -13.633 | -59.268 | -14.31 | 74.198 | 171.919 | 102.888 | 10.993 | 149.553 | -27.52 | -34.373 | 6.335 | 55.509 | -20.608 | -94.304 | 18.235 | 69.656 | -5.747 | -16.532 | -16.381 | 5.201 | -102.966 | 0.84 | -13.063 | 30.381 | 4.658 | 97.551 | 11.379 | 27.314 | -31.185 | -31.183 | -31.236 | -31.279 | -58.608 | -18.747 | 5.152 | -27.955 | -2.619 | -48.336 | 30.063 | -19.049 | -4.363 | -63.42 | -9.58 | -1.654 | -85.221 | 3.951 | -112.758 | -551.565 | 70.933 | -23.499 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 7.721 | -7.721 | 503.635 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -97.695 | 0 | 0 | 0 | -97.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.424 | 0 | 0 | 0 | -24.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -13.856 | 1.756 | -0.854 | 0.656 | 15.852 | -0.527 | -0.862 | -1.052 | -0.599 | 0.115 | -1.201 | -141.847 | -0.752 | -104.058 | -0.688 | -0.692 | 8.236 | -0.585 | 21.918 | 24.982 | -0.444 | -0.119 | -0.635 | 0 | -4.538 | 4.538 | 0 | 0 | -0.171 | -46.983 | 0 | -38.194 | -1.187 | -17.546 | -1.56 | 0.778 | 1.934 | -0.355 | 0.002 | 28.953 | 0.08 | 0.208 | -0.163 | 16.797 | -29.607 | 0.079 | 0.489 | 0.138 | -0.57 | 0.517 | 0.609 | 0 | -0.757 | 16.968 | -16.82 | 2.924 | -7.721 | 0 | -25.163 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -33.59 | -123.01 | -19.26 | -28.112 | -176.668 | 19.699 | 19.445 | 11.671 | -46.944 | 69.082 | -15.892 | -155.48 | -60.02 | -118.368 | 73.51 | 171.227 | 111.124 | 10.408 | 171.471 | -2.538 | -34.817 | -18.208 | 54.874 | -20.608 | -98.842 | -1.651 | 69.656 | -5.747 | -16.703 | -63.364 | 5.201 | -141.16 | -0.347 | -30.609 | 28.821 | 5.436 | 99.485 | 11.024 | 27.316 | -2.232 | -31.103 | -31.028 | -31.442 | -41.811 | -48.354 | 5.231 | -27.466 | -2.481 | -48.906 | 30.58 | -18.44 | -4.363 | -64.177 | 7.388 | -18.474 | -81.966 | 3.951 | -120.479 | -73.093 | 70.933 | -23.499 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.056 | -30.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 51.536 | 109.331 | -91.145 | -13.914 | 92.365 | 20.962 | 7.236 | -116.402 | 115.449 | -20.042 | 26.491 | -45.355 | 30.894 | -157.845 | 110.87 | -5.521 | 53.989 | -64.572 | 62.677 | 28.923 | -11.513 | 1.663 | -8.634 | -25.84 | 37.313 | -6.035 | 9.416 | -2.721 | -13.917 | 25.607 | -31.322 | 4.241 | 2.418 | -13.228 | 26.139 | 1.593 | -6.337 | 3.09 | -24.761 | -20.899 | -49.633 | 49.305 | -6.152 | 31.833 | -14.098 | 13.066 | 11.14 | -4.751 | -1.449 | 14.176 | -11.798 | -27.391 | -44.885 | 63.474 | 21.436 | 0.622 | -14.578 | -94.816 | -45.407 | 148.388 | -10.992 |
Kaspositie aan het Einde van de Periode
| 204.901 | 153.365 | 44.034 | 135.179 | 149.093 | 56.728 | 35.766 | 28.53 | 144.932 | 29.483 | 49.525 | 23.034 | 68.389 | 37.495 | 195.34 | 84.47 | 89.991 | 36.002 | 100.574 | 37.897 | 8.974 | 20.487 | 18.824 | 27.458 | 53.298 | 15.985 | 22.02 | 12.604 | 15.325 | 29.242 | 3.635 | 34.957 | 30.716 | 28.298 | 41.526 | 15.387 | 13.794 | 20.131 | 17.041 | 41.802 | 62.701 | 112.334 | 63.029 | 69.181 | 37.348 | 51.446 | 38.38 | 27.24 | 31.991 | 33.44 | 19.264 | 31.062 | 58.453 | 103.338 | 39.864 | 18.428 | 17.806 | 32.384 | 127.2 | 172.607 | 24.219 |