
Pareto Bank ASA
OSE:PARB.OL
51.4 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 74.664 | 1,650.668 | 72.689 | 71.96 | 570.884 | 351.299 | 68.065 | 61.014 | 57.075 | 459.2 | 215.5 | 100.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 74.664 | 1,650.668 | 72.689 | 71.96 | 570.884 | 351.299 | 68.065 | 61.014 | 57.075 | 459.2 | 215.5 | 100.1 |
Nettovorderingen
| 128.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 |
Voorraad
| 0 | 0 | -107.079 | -86.331 | -593.95 | -421.85 | -68.402 | -511.244 | -657.156 | 0 | 0 | 0 |
Overige vlottende activa
| -128.049 | 3.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 74.664 | 1,650.668 | 106.522 | 85.434 | 593.106 | 421.158 | 125.616 | 104.951 | 83.737 | 459.5 | 215.7 | 100.2 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 51.818 | 53.033 | 55.972 | 58.062 | 3.772 | 3.657 | 3.144 | 3.2 | 0.735 | 0.8 | 0.3 | 0.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 42.655 | 32.933 | 32.742 | 31.095 | 33.165 | 35.107 | 30.202 | 24.913 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 38.773 | 42.655 | 32.933 | 32.742 | 31.095 | 33.165 | 35.107 | 30.202 | 24.913 | 25.9 | 24.8 | 23.8 |
Langetermijnbeleggingen
| 3,780.405 | 156.442 | 4,110.812 | 3,167.802 | 3,698.453 | 3,385.681 | 3,588.186 | 3,262.659 | 3,342.492 | 2,334.5 | 3,627.1 | 1,131.3 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 7.574 | 2.782 | 12.019 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3,870.996 | 25,007.637 | -4,199.717 | -3,258.606 | -3,733.32 | -3,422.503 | -7.574 | -2.782 | -12.019 | -2,361.2 | -3,652.2 | -1,155.6 |
Totaal niet-vlottende activa
| 27,162.664 | 25,259.767 | 4,199.717 | 3,258.606 | 3,733.32 | 3,422.503 | 3,626.437 | 3,296.061 | 3,368.14 | 2,361.2 | 3,652.2 | 1,155.6 |
Totaal activa
| 27,237.328 | 25,846.657 | 22,295.7 | 19,984.901 | 19,477.759 | 17,510.535 | 15,606.952 | 13,103.969 | 12,940.761 | 11,140 | 11,340 | 8,889.8 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 0 | 8.967 | 28.46 | 21.569 | 31.004 | 30.005 | 28.904 | 15.277 | 26.08 | 17.964 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 243.556 | 176.903 | 170.511 | 182.432 | 129.842 | 110.633 | 112.634 | 94.669 | 65.41 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -1,727.21 | -1,730.437 | -1,860.308 | -1,031.459 | -787.889 | -986.238 | -902.882 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -243.556 | 163.176 | -198.971 | -204.001 | -160.846 | -140.638 | -141.538 | -109.946 | -91.49 | -17.964 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 349.046 | 28.46 | 21.569 | 31.004 | 30.005 | 28.904 | 15.277 | 26.08 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 0 | 7,385.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 13,456.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 20,841.752 | 28.46 | 6,359.558 | 5,205.298 | 5,893.697 | 5,281.541 | 3,520.447 | 3,155.766 | 3,167.6 | 2,501.2 | 1,638.5 |
Totaal passiva
| 21,800.696 | 20,841.752 | 18,075.28 | 16,163.079 | 15,941.928 | 14,253.072 | 13,099.145 | 10,978.059 | 10,955.599 | 3,167.6 | 2,501.2 | 1,638.5 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 921.389 | 921.389 | 838.221 | 838.221 | 838.221 | 838.221 | 703.436 | 703.436 | 703.436 | 510 | 510 | 508.2 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 2,688.017 | 2,390.987 | 2,092.389 | 1,806.398 | 1,528.03 | -2.317 | 947.859 | 697.112 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,515.243 | 945.499 | 691.212 | 691.212 | 691.212 | 691.212 | 424.615 | 1,422.474 | 1,281.726 | 840.4 | 699 | 519.2 |
Totaal eigen vermogen van aandeelhouders
| 5,436.632 | 4,554.905 | 4,220.42 | 3,821.822 | 3,535.831 | 3,257.463 | 2,507.807 | 2,125.91 | 1,985.162 | 1,350.4 | 1,209 | 1,027.4 |
Totaal eigen vermogen
| 5,436.632 | 4,554.905 | 4,220.42 | 3,821.822 | 3,535.831 | 3,257.463 | 2,507.807 | 2,125.91 | 1,985.162 | 1,350.4 | 1,209 | 1,027.4 |
Totaal passiva en aandeelhoudersvermogen
| 27,237.328 | 25,846.657 | 22,295.7 | 19,984.901 | 19,477.759 | 17,510.535 | 15,606.952 | 13,103.969 | 12,940.761 | 11,140 | 11,340 | 8,889.8 |