Parque Arauco S.A.
SSE:PARAUCO.SN
1308.9 (CLP) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CLP.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 264,312.607 | 243,119.543 | 169,859.243 | 125,851.928 | 205,612.761 | 189,618.287 | 182,215.067 | 160,133.807 | 146,210.509 | 125,886.312 | 107,318.83 | 100,501.688 | 86,344.7 | 73,155.368 | 67,485.669 | 54,850.22 | 50,157.279 | 36,634.305 |
Kosten van de omzet
| 53,309.521 | 55,126.662 | 36,962.652 | 31,697.506 | 39,962.704 | 39,437.276 | 39,346.715 | 37,683.43 | 33,731.08 | 28,606.149 | 22,307.202 | 20,274.456 | 16,654.626 | 12,686.832 | 11,989.991 | 17,770.275 | 18,918.366 | 14,000.683 |
Brutowinst
| 211,003.086 | 187,992.881 | 132,896.591 | 94,154.422 | 165,650.057 | 150,181.011 | 142,868.352 | 122,450.377 | 112,479.429 | 97,280.163 | 85,011.628 | 80,227.232 | 69,690.074 | 60,468.536 | 55,495.678 | 37,079.945 | 31,238.913 | 22,633.622 |
Brutowinstmarge
| 0.798 | 0.773 | 0.782 | 0.748 | 0.806 | 0.792 | 0.784 | 0.765 | 0.769 | 0.773 | 0.792 | 0.798 | 0.807 | 0.827 | 0.822 | 0.676 | 0.623 | 0.618 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 28,124.527 | 22,424.419 | 18,605.169 | 33,824.242 | 19,847.06 | 15,807.825 | 16,552.007 | 15,539.955 | 14,955.558 | 15,315.325 | 13,336.635 | 11,742.206 | 10,794.114 | 9,940.748 | 7,337.048 | 6,747.745 | 7,905.276 | 4,991.053 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 28,124.527 | 22,424.419 | 18,605.169 | 33,824.242 | 19,847.06 | 15,807.825 | 16,552.007 | 15,539.955 | 14,955.558 | 15,315.325 | 13,336.635 | 11,742.206 | 10,794.114 | 9,940.748 | 7,337.048 | 6,747.745 | 7,905.276 | 4,991.053 |
Overige kosten
| -45,783.397 | 406.171 | -737.264 | -8,231.159 | -4,484.367 | -2,765.522 | 900.946 | 1,508.642 | 459.188 | 591.945 | 886.283 | 1,442.361 | 0 | 0 | 5,381.262 | -2,627.468 | -9,487.344 | -494.228 |
Bedrijfskosten
| -17,658.87 | 23,790.513 | 19,417.824 | 34,917.455 | 23,268.087 | 20,142.132 | 20,033.087 | 17,862.029 | 18,623.436 | 17,047.319 | 16,376.71 | 15,021.864 | 3,744.011 | 404.616 | 4,636.319 | 6,003.562 | 7,411.336 | 4,816.825 |
Bedrijfsresultaat
| 228,661.956 | 271,632.108 | 149,138.358 | 74,802.326 | 183,941.039 | 156,998.818 | 130,335.775 | 110,623.768 | 86,998.194 | 81,974.731 | 77,758.674 | 68,041.037 | 63,482.878 | 49,441.912 | 59,574.447 | 35,418.024 | 24,192.228 | 23,479.118 |
Bedrijfsresultaat ratio
| 0.865 | 1.117 | 0.878 | 0.594 | 0.895 | 0.828 | 0.715 | 0.691 | 0.595 | 0.651 | 0.725 | 0.677 | 0.735 | 0.676 | 0.883 | 0.646 | 0.482 | 0.641 |
Totaal overige inkomsten en kosten netto
| -48,161.811 | -88,748.038 | -80,666.769 | -59,808.709 | -42,478.767 | -36,475.721 | 20,082.329 | 22,403.663 | -5,078.86 | -7,620.631 | -44,817.998 | 19,728.22 | -6,923.826 | 10,445.215 | 32,044.656 | -15,542.319 | -15,255.461 | -2,703.525 |
Inkomen voor belasting
| 180,500.145 | 182,884.07 | 68,471.589 | 14,993.617 | 141,462.272 | 170,848.592 | 142,844.424 | 126,992.011 | 89,834.242 | 72,537.17 | 58,827.633 | 66,762.994 | 48,970.266 | 55,164.794 | 73,896.482 | 15,534.064 | 8,572.116 | 15,113.272 |
Inkomen voor belasting ratio
| 0.683 | 0.752 | 0.403 | 0.119 | 0.688 | 0.901 | 0.784 | 0.793 | 0.614 | 0.576 | 0.548 | 0.664 | 0.567 | 0.754 | 1.095 | 0.283 | 0.171 | 0.413 |
Belastingkosten
| 51,385.259 | 45,332.097 | 20,526.825 | 10,744.934 | 36,819.653 | 47,459.179 | 43,376.855 | 38,677.916 | 18,083.655 | 11,744.4 | 8,811.313 | 22,406.155 | 5,878.681 | 7,963.714 | 8,271.428 | 2,283.933 | 1,414.169 | 686.505 |
Nettowinst
| 112,345.334 | 101,031.635 | 23,438.353 | 1,846.222 | 93,393.722 | 117,863.488 | 88,989.529 | 70,114.257 | 60,087.742 | 57,749.4 | 55,280.589 | 36,417.448 | 40,787.224 | 48,466.187 | 67,504.166 | 10,850.652 | 6,271.424 | 14,339.612 |
Nettowinstmarge
| 0.425 | 0.416 | 0.138 | 0.015 | 0.454 | 0.622 | 0.488 | 0.438 | 0.411 | 0.459 | 0.515 | 0.362 | 0.472 | 0.663 | 1 | 0.198 | 0.125 | 0.391 |
WPA (Winst Per Aandeel)
| 124.04 | 111.55 | 25.88 | 2.04 | 103.29 | 130.97 | 99.39 | 80.13 | 73.54 | 72.66 | 78.38 | 51.32 | 63.56 | 78.27 | 109.53 | 17.61 | 10.18 | 23.28 |
Verwaterde WPA
| 124.04 | 111.55 | 25.88 | 2.03 | 102.64 | 129.5 | 97.23 | 76.6 | 71.48 | 70.51 | 76.92 | 50.36 | 62.78 | 78.24 | 109.53 | 17.61 | 10.18 | 23.28 |
EBITDA
| 238,020.35 | 228,688.735 | 117,458.401 | 64,806.516 | 181,508.303 | 207,475.719 | 180,931.165 | 163,380.522 | 86,998.194 | 81,974.731 | 77,977.64 | 68,041.037 | 63,482.878 | 49,441.912 | 59,574.447 | 35,759.58 | 24,485.712 | 23,773.613 |
EBITDA ratio
| 0.901 | 0.946 | 0.698 | 0.326 | 0.659 | 0.672 | 0.715 | 0.691 | 0.595 | 0.651 | 0.725 | 0.677 | 0.735 | 0.676 | 0.883 | 0.652 | 0.488 | 0.649 |