Parag Milk Foods Limited

NSE:PARAGMILK.NS

174.93 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten -275.74275.74-166.2639.76-152.97137.99-924.8594.92-840.05796.73-957.6992.24-186.5169.45-170.67115.86-278.43223.78-287.59100.19-120.3973.46-327.3218.51-496.02310.01-1,182.81811.65-1,011.781,008.49-1,526.121,526.12-76.8376.83249.9755.73
Kortetermijnbeleggingen 551.48170.16332.52126.5305.9414.981,849.7829.931,680.143.321,915.38865.45373.02117.06341.3454.81556.8654.65575.18187.4240.7846.93654.6108.79992.041862,365.62371.162,023.56597.313,052.240153.6625.212.530
Liquide middelen en kortetermijnbeleggingen 275.74275.74166.26166.26152.97152.97924.85924.85840.05840.05957.69957.69186.51186.51170.67170.67278.43278.43287.59287.59120.39120.39327.3327.3496.02496.011,182.811,182.811,011.781,008.491,526.121,526.1276.8376.83249.9755.73
Nettovorderingen 02,442.5602,168.5801,682.3401,216.0701,253.0704,295.404,724.3502,960.6305,106.7903,127.304,460.7702,706.8904,175.9302,651.2603,028.103,219.0602,814.52,971.311,708.9
Voorraad 06,153.1706,047.8805,735.505,167.7204,787.3508,812.906,947.8506,554.706,328.8604,890.4604,628.7903,957.6404,379.3404,360.804,285.1703,335.7802,724.262,267.632,118.86
Overige vlottende activa 04,180.3403,490.4403,575.8902,665.9902,094.25011.240-0.0202,702.740-0.0201,584.30-0.0201,871.250-0.0201,010.550456.120590.830400.15307.921,475.41
Totaal vlottende activa 275.7413,051.81166.2611,873.16152.9711,146.7924.859,974.63840.058,974.72957.6914,077.23186.5111,858.69170.6712,388.74278.4311,714.06287.599,889.65120.399,209.93327.38,863.08496.029,051.261,182.819,205.421,011.788,777.881,526.128,671.7976.836,015.745,796.835,358.9
Niet-vlottende activa:
Materiële vaste activa, netto 05,337.8104,200.804,200.6704,147.2104,238.8604,289.1404,380.3204,255.6304,527.4604,277.6904,532.8604,342.7404,246.3404,106.703,495.1603,707.7403,402.593,104.473,143.9
Goodwill 000000000000000000000000000000000000
Immateriële activa 08.9503.2601.9501.7403.87016.18019.43017.29026.51046034.46043.05047.46054.07047.2700048.946.3549.79
Goodwill en immateriële activa 08.9503.2601.9501.7403.87016.18019.43017.29026.51046034.46043.05047.46054.07047.2700048.946.3549.79
Langetermijnbeleggingen 0336.190421.110400.53049.9207.5200.020-105.55066.650-46.560-56.950-29.260-0.030-178.270-237.12015.9200.0608.9311.713.06
Belastingvorderingen 077.78054.160854.3201,382.880725.260560.16030.86089.7088.260165.120166.70136.51075.22010.69091.900013.9-11.710
Overige niet-vlottende activa -275.7496.32-166.26884.58-152.9771.82-924.8571.27-840.050.04-957.6935.16-186.51641.54-170.67612.83-278.43537.2-287.59712.57-120.39505.67-327.3602.67-496.02573.26-1,182.81737.92-1,011.78870.78-1,526.12227.61-76.83419.56753.44683.67
Totaal niet-vlottende activa -275.745,857.05-166.265,563.91-152.975,529.29-924.855,653.02-840.054,975.55-957.694,900.66-186.514,966.6-170.675,042.1-278.435,132.87-287.595,144.43-120.395,210.43-327.35,124.94-496.024,764.01-1,182.814,672.26-1,011.784,521.03-1,526.123,935.41-76.833,893.883,904.263,880.42
Totaal activa 018,908.86017,437.07016,675.99015,627.65013,950.27018,977.89016,825.29017,430.84016,846.93015,034.08014,420.36013,988.02013,815.27013,877.68013,298.91012,607.209,909.629,701.099,239.32
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 02,165.5301,644.701,525.8401,463.3502,324.9502,465.6303,127.8703,05103,097.2202,875.5703,088.102,896.2803,032.5503,416.8503,118.7302,243.62042.431,4711,801.18
Kortlopende schulden 03,743.1903,648.7103,407.7303,807.5802,632.701,768.7903,503.6403,536.4303,546.101,528.0401,756.501,618.2402,276.3802,022.9901,620.8801,610.6102,358.232,361.42,694.83
Belastingschulden 03.2202.7601.1601.401.730001.070216.38079.870248.860178.350202.43061.5202.060000038.1400
Uitgestelde opbrengsten 03.220404.680351.360346.150238.990618.5701.070940.410-428.1901,105.860612.970958.58061.520601.59015.34071.9301,677.6685.340
Overige kortlopende verplichtingen 01,095.640540.890599.390354.230436.470155.030450.18078.420881.460147.200.72058.360594.380253.980977.080688.90667.621,452.93525.1
Totaal kortlopende verplichtingen 07,007.5806,238.9805,884.3205,971.3105,633.1105,008.0207,082.7607,606.2607,096.5905,656.6705,458.2905,531.4605,964.8306,295.4105,732.0304,615.0604,745.945,370.675,021.11
Langlopende verplichtingen:
Langetermijnschulden 02,444.3702,607.3502,552.3302,544.0202,708.5901,967.230333.190375.190481.480583.010646.210727.920635.150763.540713.2701,052.1701,248.441,290.772,753.63
Uitgestelde opbrengsten niet-vlottend 0259.410002,693.5802,666.3802,624.6102,143.630-290.950000000000058.2014.03015.5906.1106.15.170
Uitgestelde belastingverplichtingen niet-vlottend 039.7700019062.91039.97030.050290.9500000000000001.38098.68094.480109.5789.440
Overige niet-vlottende verplichtingen 036.68044.330-2,552.330-2,544.020-2,596.30-1,967.230127.920146.720157.24060.18044.49071.89035.46056.890165.230185.110180.78169.96225.89
Totaal niet-vlottende verplichtingen 02,780.2302,651.6802,712.5802,729.2902,776.8702,173.680461.110521.910638.720643.190690.70799.810728.810835.840992.7701,337.8701,544.891,555.342,979.52
Totaal passiva 09,787.8108,890.6608,596.908,700.608,409.9807,181.707,543.8708,128.1707,735.3106,299.8606,148.9906,331.2706,693.6407,131.2506,724.805,952.9306,290.836,926.018,000.63
Eigen vermogen:
Preferente aandelen 08.010000000000000000000000000000000000
Gewone aandelen 01,19201,173.7601,17201,072095209520839.390839.390839.390839.390839.390839.390838.880841.150841.150841.150704.16661.6159.69
Ingehouden winsten 0-8.01000-913.84000-1,444.880003,927.770003,762.790002,929.480001,798.350001,253.460001,086.7926.74979.21
Overige gereserveerde algehele resultaten 9,121.067,929.068,546.417,372.658,079.09220.696,927.055,855.055,540.29195.4311,796.1910,844.199,281.425,287.249,302.678,463.289,111.62-1,981.948,734.227,894.838,271.37-1,465.027,656.756,817.367,166.75-983.126,746.435,905.286,574.11-2,250.046,654.275,813.123,618.79-1,821.64-1,682.916.52
Overige totale aandeelhoudersvermogen 000007,600.240005,837.74000-772.980006,491.380005,967.520005,467.520006,729.540003,649.572,869.6483.27
Totaal eigen vermogen van aandeelhouders 9,121.069,121.068,546.418,546.418,079.098,079.096,927.056,927.055,540.295,540.2911,796.1911,796.199,281.429,281.429,302.679,302.679,111.629,111.628,734.228,734.228,271.378,271.377,656.757,656.757,166.757,121.636,746.436,746.436,574.116,574.116,654.276,654.273,618.793,618.792,775.081,238.69
Totaal eigen vermogen 9,121.069,121.068,546.418,546.418,079.098,079.096,927.056,927.055,540.295,540.2911,796.1911,796.199,281.429,281.429,302.679,302.679,111.629,111.628,734.228,734.228,271.378,271.377,656.757,656.757,166.757,121.636,746.436,746.436,574.116,574.116,654.276,654.273,618.793,618.792,775.081,238.69
Totaal passiva en aandeelhoudersvermogen 9,121.0618,908.868,546.4117,437.078,079.0916,675.996,927.0515,627.655,540.2913,950.2711,796.1918,977.899,281.4216,825.299,302.6717,430.849,111.6216,846.938,734.2215,034.088,271.3714,420.367,656.7513,988.027,166.7513,815.276,746.4313,877.686,574.1113,298.916,654.2712,607.23,618.799,909.629,701.099,239.32