Paramount Global
NASDAQ:PARA
11.16 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,443 | 2,315 | 2,384 | 2,460 | 1,804 | 1,714 | 2,109 | 2,885 | 3,383 | 4,037 | 5,302 | 6,267 | 4,823 | 5,375 | 5,499 | 2,984 | 3,086 | 2,288 | 589 | 632 | 196 | 216 | 500 | 322 | 182 | 252 | 147 | 285 | 144 | 170 | 163 | 598 | 179 | 176 | 411 | 323 | 133 | 320 | 331 | 428 | 178 | 261 | 311 | 397 | 226 | 282 | 409 | 708 | 947 | 1,888 | 794 | 660 | 947 | 1,346 | 972 | 480 | 1,072 | 838.1 | 872.7 | 716.7 | 473.8 | 341.5 | 239.6 | 419.5 | 553.1 | 813.9 | 2,258.9 | 1,346.9 | 1,226 | 2,796.8 | 3,378.6 | 3,074.6 | 3,176.6 | 3,061.8 | 1,286.8 | 1,655.3 | 810.8 | 666.4 | 467.4 | 928.2 | 2,453.2 | 1,713.3 | 1,059.3 | 850.7 | 758.9 | 881.3 | 664.1 | 631.4 | 521 | 654.8 | 545.3 | 727.4 | 525.3 | 863.9 | 947.8 | 934.5 | 992.7 | 907 | 697.5 | 680.8 | 674.2 | 616 | 382.7 | 767.3 | 292.3 | 218.5 | 201.6 | 261 | 209 | 12.4 | 16.4 | 19.3 | 12.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,443 | 2,315 | 2,384 | 2,460 | 1,804 | 1,714 | 2,109 | 2,885 | 3,383 | 4,037 | 5,302 | 6,267 | 4,823 | 5,375 | 5,499 | 2,984 | 3,086 | 2,288 | 589 | 632 | 196 | 216 | 500 | 322 | 182 | 252 | 147 | 285 | 144 | 170 | 163 | 598 | 179 | 176 | 411 | 323 | 133 | 320 | 331 | 428 | 178 | 261 | 311 | 397 | 226 | 282 | 409 | 708 | 947 | 1,888 | 794 | 660 | 947 | 1,346 | 972 | 480 | 1,072 | 838.1 | 872.7 | 716.7 | 473.8 | 341.5 | 239.6 | 419.5 | 553.1 | 813.9 | 2,258.9 | 1,346.9 | 1,226 | 2,796.8 | 3,378.6 | 3,074.6 | 3,176.6 | 3,061.8 | 1,286.8 | 1,655.3 | 810.8 | 666.4 | 467.4 | 928.2 | 2,453.2 | 1,713.3 | 1,059.3 | 850.7 | 758.9 | 881.3 | 664.1 | 631.4 | 521 | 654.8 | 545.3 | 727.4 | 525.3 | 863.9 | 947.8 | 934.5 | 992.7 | 907 | 697.5 | 680.8 | 674.2 | 616 | 382.7 | 767.3 | 292.3 | 218.5 | 201.6 | 261 | 209 | 12.4 | 16.4 | 19.3 | 12.2 |
Nettovorderingen
| 6,327 | 6,545 | 7,096 | 7,115 | 6,939 | 7,186 | 7,448 | 7,412 | 6,588 | 6,959 | 7,263 | 6,984 | 6,560 | 6,824 | 7,310 | 7,017 | 6,946 | 7,139 | 7,199 | 7,206 | 3,685 | 3,795 | 4,147 | 4,041 | 3,697 | 3,597 | 3,820 | 3,697 | 3,598 | 3,299 | 3,478 | 3,314 | 3,348 | 3,243 | 3,678 | 3,375 | 3,397 | 3,124 | 3,295 | 3,459 | 3,378 | 3,002 | 3,301 | 3,234 | 3,221 | 2,998 | 3,130 | 3,137 | 3,202 | 2,973 | 3,332 | 3,086 | 3,114 | 3,024 | 3,146 | 3,248.1 | 0 | 2,895.6 | 3,198.7 | 2,900.2 | 2,726.9 | 2,677.2 | 2,932.9 | 2,749.9 | 2,780.4 | 2,668 | 2,923 | 2,678 | 2,592.9 | 2,541.7 | 2,835.4 | 2,824 | 2,582.2 | 2,451.9 | 2,770.8 | 2,726.1 | 3,908.4 | 3,784.9 | 3,836.2 | 4,229.3 | 3,936.5 | 3,728.9 | 3,894.6 | 4,336.3 | 3,821.9 | 3,399.5 | 3,251.4 | 3,721 | 0 | 0 | 0 | 0 | 3,843.3 | 3,652.4 | 3,986.4 | 3,964.1 | 3,501.9 | 3,284.4 | 1,530 | 1,697.4 | 1,676.9 | 1,577.6 | 1,444.3 | 1,759.1 | 2,397.7 | 2,497.2 | 2,063.5 | 1,984 | 2,153.1 | 244.3 | 235.8 | 188.4 | 177.6 |
Voorraad
| 1,664 | 1,322 | 892 | 1,414 | 1,754 | 1,533 | 1,085 | 1,342 | 1,492 | 1,347 | 950 | 1,504 | 1,563 | 1,419 | 1,137 | 1,757 | 1,869 | 1,837 | 1,431 | 2,876 | 1,964 | 1,945 | 1,533 | 1,988 | 1,828 | 1,876 | 1,593 | 1,828 | 1,830 | 1,560 | 1,201 | 1,427 | 1,459 | 1,224 | 822 | 1,271 | 1,420 | 1,156 | 764 | 922 | 1,136 | 940 | 541 | 772 | 554 | 449 | 569 | 859 | 685 | 521 | 574 | 735 | 536 | 360 | 438 | 725.4 | 552.3 | 496.8 | 604.8 | 1,085 | 861.3 | 648.5 | 753.3 | 1,027.3 | 781.5 | 635.7 | 750 | 971.9 | 792.2 | 729.6 | 768.9 | 982.9 | 838.2 | 743.8 | 800.3 | 976.3 | 952.9 | 926.6 | 937.8 | 996.7 | 960.9 | 1,248.8 | 1,328.1 | 1,444.4 | 1,424.2 | 1,272.1 | 1,232.2 | 1,332.7 | 1,827 | 1,499.5 | 1,506.8 | 1,369.4 | 1,500.2 | 1,363.5 | 1,453.7 | 1,402 | 1,308.1 | 1,295.2 | 1,806.2 | 1,959.5 | 1,798.1 | 1,738.5 | 1,696 | 1,805.5 | 2,252.7 | 2,441.3 | 2,358.5 | 2,454.8 | 2,342.4 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,491 | 1,497 | 1,560 | 1,714 | 2,214 | 2,026 | 2,015 | 2,095 | 3,324 | 3,062 | 3,084 | 1,921 | 1,852 | 1,636 | 1,541 | 2,021 | 2,473 | 2,350 | 2,374 | 1,188 | 428 | 380 | 552 | 401 | 333 | 323 | 631 | 463 | 722 | 657 | 778 | 724 | 471 | 453 | 623 | 785 | 605 | 632 | 830 | 676 | 712 | 1,189 | 924 | 996 | 891 | 1,041 | 1,151 | 1,016 | 954 | 1,000 | 1,083 | 1,068 | 869 | 965 | 1,081 | 881.2 | 4,054.4 | 1,011 | 1,029 | 935 | 1,039.3 | 1,043.9 | 1,037.7 | 1,019.2 | 1,102.8 | 1,116 | 1,059.9 | 1,034.1 | 1,132.2 | 1,360.7 | 1,274.6 | 1,262.6 | 1,275.5 | 1,252.6 | 1,338.4 | 1,444.1 | 1,321 | 1,347.5 | 1,374.4 | 1,339.3 | 2,096.8 | 1,225 | 1,188.8 | 1,104.9 | 1,506.9 | 1,534.6 | 1,472.5 | 1,481.7 | 4,914.5 | 4,637.5 | 4,774.9 | 5,109.6 | 1,206.9 | 1,158.7 | 1,468.3 | 1,531.8 | 1,717.1 | 1,717.6 | 917.9 | 860.7 | 832.8 | 883.2 | 871.7 | 732.6 | 770.8 | 777.1 | 1,372.3 | 1,181.5 | 24,129.5 | 334.2 | 301.2 | 239.1 | 203.4 |
Totaal vlottende activa
| 11,925 | 11,679 | 11,932 | 12,703 | 12,711 | 12,459 | 12,657 | 13,734 | 13,524 | 14,182 | 15,354 | 16,676 | 14,798 | 15,254 | 15,487 | 13,779 | 13,157 | 12,439 | 10,406 | 11,902 | 6,273 | 6,336 | 6,732 | 6,752 | 6,040 | 6,048 | 6,191 | 6,273 | 6,294 | 5,686 | 5,620 | 6,063 | 5,457 | 5,096 | 5,534 | 5,747 | 5,555 | 5,232 | 5,220 | 5,589 | 5,404 | 5,392 | 5,077 | 5,370 | 4,892 | 4,770 | 5,259 | 5,720 | 5,788 | 6,382 | 5,783 | 5,543 | 5,466 | 5,695 | 5,637 | 5,334.7 | 5,678.7 | 5,241.5 | 5,705.2 | 5,636.9 | 5,101.3 | 4,711.1 | 4,963.5 | 5,192.8 | 5,217.8 | 5,233.6 | 6,991.8 | 6,030.9 | 5,743.3 | 7,428.8 | 8,257.5 | 8,144.1 | 7,872.5 | 7,510.1 | 6,196.3 | 6,795.5 | 6,993.1 | 6,725.4 | 6,615.8 | 7,493.5 | 9,447.4 | 7,916 | 7,470.8 | 7,736.3 | 7,511.9 | 7,087.5 | 6,620.2 | 7,166.8 | 7,262.5 | 6,791.8 | 6,827 | 7,206.4 | 7,075.7 | 7,038.5 | 7,856.2 | 7,832.4 | 7,519.8 | 7,204.2 | 4,951.6 | 5,198.4 | 4,982 | 4,815.3 | 4,394.7 | 5,064.5 | 5,713.5 | 5,934.1 | 5,995.9 | 5,881.3 | 28,834 | 590.9 | 553.4 | 446.8 | 393.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,574 | 2,636 | 2,729 | 2,849 | 2,932 | 2,991 | 3,081 | 3,153 | 3,182 | 3,249 | 3,320 | 3,366 | 3,320 | 3,419 | 3,521 | 3,596 | 3,789 | 3,836 | 3,902 | 4,024 | 2,172 | 2,099 | 2,146 | 1,209 | 1,222 | 1,237 | 1,259 | 1,280 | 1,208 | 1,214 | 1,220 | 1,241 | 1,345 | 1,356 | 1,376 | 1,405 | 1,374 | 1,376 | 1,394 | 1,433 | 1,394 | 1,424 | 2,179 | 2,236 | 2,200 | 2,228 | 2,215 | 2,271 | 2,372 | 2,394 | 2,458 | 2,510 | 2,525 | 2,595 | 2,642 | 2,694.2 | 2,681.8 | 2,715.4 | 2,785.6 | 2,858.7 | 2,899.2 | 2,958.4 | 2,957.1 | 3,008.3 | 3,030.6 | 3,027.3 | 2,893 | 2,921.5 | 2,844.5 | 2,809.4 | 2,812.2 | 2,813.8 | 2,705 | 2,704.2 | 3,205 | 3,232.8 | 4,309.2 | 4,334.9 | 4,624.6 | 4,657.1 | 5,070.3 | 5,820.2 | 5,891.3 | 5,992 | 6,012.7 | 6,099.2 | 6,054.7 | 6,112.7 | 6,064.7 | 6,171.7 | 6,229.1 | 6,335.2 | 6,445.7 | 6,547.3 | 6,465.6 | 6,601.8 | 6,536.9 | 6,569.1 | 3,399.9 | 3,425.3 | 3,315.7 | 3,248.8 | 3,118.3 | 3,079.5 | 3,197.7 | 3,178 | 3,199.8 | 3,165.8 | 0 | 380.3 | 450.6 | 474.4 | 387.7 |
Goodwill
| 10,508 | 10,509 | 16,500 | 16,516 | 16,488 | 16,517 | 16,511 | 16,499 | 16,426 | 16,498 | 16,561 | 16,584 | 16,582 | 16,601 | 16,591 | 16,612 | 16,995 | 17,077 | 16,950 | 16,980 | 5,064 | 5,062 | 5,062 | 4,920 | 4,921 | 4,921 | 4,891 | 4,891 | 4,891 | 4,891 | 4,889 | 4,864 | 6,531 | 6,531 | 6,533 | 6,481 | 6,663 | 6,663 | 6,664 | 6,698 | 6,609 | 6,697 | 8,559 | 8,562 | 8,568 | 8,569 | 8,568 | 8,567 | 8,606 | 8,599 | 8,630 | 8,620 | 8,619 | 8,622 | 8,622 | 8,523.5 | 8,520 | 8,660.1 | 8,663.3 | 8,667.5 | 8,661.3 | 8,659.4 | 8,590.1 | 8,647.8 | 8,897.1 | 20,134.3 | 18,480.6 | 18,452 | 19,081.5 | 19,022.8 | 18,719 | 18,821.5 | 18,994.9 | 18,983 | 19,192 | 18,904.3 | 38,437.3 | 38,478.2 | 38,342 | 38,520.2 | 54,546.2 | 56,888.9 | 57,032.1 | 57,056.8 | 58,291.3 | 58,285.1 | 57,122.8 | 57,116.3 | 57,517.7 | 57,422.6 | 57,266.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,450 | 2,558 | 2,580 | 2,589 | 2,675 | 2,682 | 2,688 | 2,694 | 2,716 | 2,739 | 2,760 | 2,772 | 2,790 | 2,805 | 2,815 | 2,826 | 2,832 | 2,948 | 2,968 | 2,993 | 2,655 | 2,660 | 2,665 | 2,638 | 2,650 | 2,655 | 2,661 | 2,666 | 2,617 | 2,627 | 2,631 | 2,633 | 5,499 | 5,504 | 5,509 | 5,514 | 5,997 | 5,997 | 6,002 | 6,008 | 5,848 | 6,049 | 6,407 | 6,430 | 6,456 | 6,480 | 6,494 | 6,515 | 6,483 | 6,508 | 6,555 | 6,526 | 6,551 | 6,577 | 6,607 | 6,623.8 | 6,652.2 | 6,682 | 6,713.7 | 6,753.7 | 6,953.9 | 7,037.9 | 7,060.5 | 7,104.2 | 6,980.8 | 9,943.5 | 9,961 | 10,081.3 | 10,240.4 | 10,254.3 | 10,305.4 | 10,425 | 10,472.5 | 10,490.1 | 10,513.9 | 29,418.5 | 10,719.3 | 10,654.6 | 10,621.2 | 10,623.1 | 12,443.1 | 12,492.6 | 12,389.7 | 12,411.8 | 12,434.4 | 12,458.4 | 12,459.3 | 12,482.6 | 12,420.7 | 12,444 | 11,868.9 | 70,990.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,424.1 | 11,489.7 | 11,433.9 | 0 | 0 | 14,626.1 | 14,734.7 | 14,786.9 | 0 | 2,227.7 | 2,468 | 2,527.5 | 972.8 |
Goodwill en immateriële activa
| 12,958 | 13,067 | 19,080 | 19,105 | 19,163 | 19,199 | 19,199 | 19,193 | 19,142 | 19,237 | 19,321 | 19,356 | 19,372 | 19,406 | 19,406 | 19,438 | 19,827 | 20,025 | 19,918 | 19,973 | 7,719 | 7,722 | 7,727 | 7,558 | 7,571 | 7,576 | 7,552 | 7,557 | 7,508 | 7,518 | 7,520 | 7,497 | 12,030 | 12,035 | 12,042 | 11,995 | 12,660 | 12,660 | 12,666 | 12,706 | 12,457 | 12,746 | 14,966 | 14,992 | 15,024 | 15,049 | 15,062 | 15,082 | 15,089 | 15,107 | 15,185 | 15,146 | 15,170 | 15,199 | 15,229 | 15,147.3 | 15,172.2 | 15,342.1 | 15,377 | 15,421.2 | 15,615.2 | 15,697.3 | 15,650.6 | 15,752 | 15,877.9 | 30,077.8 | 28,441.6 | 28,533.3 | 29,321.9 | 29,277.1 | 29,024.4 | 29,246.5 | 29,467.4 | 29,473.1 | 29,705.9 | 29,418.5 | 49,156.6 | 49,132.8 | 48,963.2 | 49,143.3 | 66,989.3 | 69,381.5 | 69,421.8 | 69,468.6 | 70,725.7 | 70,743.5 | 69,582.1 | 69,598.9 | 69,938.4 | 69,866.6 | 69,135.1 | 70,990.1 | 71,313.8 | 71,878.2 | 71,867 | 62,004.1 | 61,643.4 | 61,216.1 | 11,410.9 | 11,478.9 | 11,424.1 | 11,489.7 | 11,433.9 | 11,557.3 | 14,699.6 | 14,626.1 | 14,734.7 | 14,786.9 | 0 | 2,227.7 | 2,468 | 2,527.5 | 972.8 |
Langetermijnbeleggingen
| 0 | 1,677 | 1,827 | 3,298 | 2,012 | 1,460 | 1,582 | 3,455 | 1,570 | 1,610 | 1,670 | 2,476 | 1,740 | 1,903 | 1,970 | 601 | 104 | 104 | 0 | 753 | 0 | 0 | 0 | 719 | -563 | -454 | -493 | 307 | -645 | -628 | -624 | 261 | -1,667 | -1,574 | -1,562 | 256 | -122 | -119 | -111 | 222 | -155 | -153 | -168 | -164 | -269 | -261 | -257 | -253 | -318 | -326 | -324 | -319 | -309 | -304 | -305 | -302.6 | -305.3 | -307.2 | -307.2 | -303.4 | -322.2 | -320.8 | -321.9 | -318.7 | -316.5 | -318 | -275.2 | -273.7 | -307.7 | -307.7 | -307.7 | -307.7 | -468.9 | -2,167.5 | -2,146.8 | -468.9 | -1,488.6 | -1,358.9 | -1,288.6 | -215 | -343.6 | -356.1 | -418.3 | -69 | -1,187.2 | -1,054.2 | 0 | -238.6 | 0 | 0 | 0 | -359.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,387 | 1,362 | 1,244 | 1,242 | 1,273 | 1,282 | 1,286 | 1,242 | 1,254 | 1,258 | 1,280 | 1,206 | 1,221 | 1,235 | 981 | 993 | 1,007 | 919 | 931 | 939 | 779 | 785 | 797 | 266 | 563 | 454 | 493 | -307 | 645 | 628 | 624 | -261 | 1,667 | 1,574 | 1,562 | -256 | 122 | 119 | 111 | -222 | 155 | 153 | 168 | 164 | 269 | 261 | 257 | 253 | 318 | 326 | 324 | 319 | 309 | 304 | 305 | 302.6 | 305.3 | 307.2 | 307.2 | 303.4 | 322.2 | 320.8 | 321.9 | 318.7 | 316.5 | 318 | 275.2 | 273.7 | 307.7 | 307.7 | 307.7 | 307.7 | 468.9 | 2,167.5 | 2,146.8 | 468.9 | 1,488.6 | 1,358.9 | 1,288.6 | 215 | 343.6 | 356.1 | 418.3 | 69 | 1,187.2 | 1,054.2 | 0 | 238.6 | 0 | 0 | 0 | 359.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 17,406 | 15,469 | 15,215 | 14,346 | 16,549 | 17,970 | 18,756 | 17,616 | 18,615 | 17,425 | 17,098 | 15,540 | 15,461 | 13,987 | 13,408 | 14,256 | 13,541 | 13,865 | 13,888 | 11,928 | 7,533 | 6,893 | 6,673 | 5,355 | 6,235 | 5,524 | 5,589 | 5,733 | 8,884 | 8,235 | 8,662 | 9,437 | 5,016 | 4,651 | 4,549 | 4,618 | 4,650 | 4,394 | 4,506 | 4,344 | 4,200 | 6,754 | 3,893 | 3,789 | 3,779 | 3,646 | 3,575 | 3,393 | 3,143 | 2,898 | 2,967 | 2,998 | 2,953 | 2,740 | 2,864 | 2,966.4 | 2,955.9 | 2,715.2 | 2,888.3 | 3,045.2 | 2,944.8 | 2,659.1 | 2,834.6 | 2,936.2 | 3,047.4 | 2,909.1 | 2,704.9 | 2,944.5 | 3,192 | 3,176.5 | 3,231.5 | 3,304.4 | 3,440.9 | 3,382.1 | 3,396.1 | 3,582.8 | 6,855.8 | 7,005.1 | 6,663.8 | 6,708.4 | 9,059.7 | 6,553.8 | 6,947.6 | 6,651.6 | 6,685.2 | 6,785.6 | 6,908.4 | 6,875.8 | 6,522.6 | 6,164.2 | 6,250.2 | 6,278.2 | 6,747.5 | 6,651.2 | 6,361.4 | 6,207.8 | 6,723.3 | 8,735.8 | 4,561.1 | 4,383.8 | 4,546.4 | 4,249.6 | 4,106.5 | 3,911.8 | 4,677.9 | 5,315.6 | 5,266.8 | 5,245.1 | 0 | 554.1 | 508.1 | 488.2 | 287.1 |
Totaal niet-vlottende activa
| 34,325 | 34,211 | 40,095 | 40,840 | 41,929 | 42,902 | 43,904 | 44,659 | 43,763 | 42,779 | 42,689 | 41,944 | 41,114 | 39,950 | 39,286 | 38,884 | 38,268 | 38,749 | 38,639 | 37,617 | 18,203 | 17,499 | 17,343 | 15,107 | 15,028 | 14,337 | 14,400 | 14,570 | 17,600 | 16,967 | 17,402 | 18,175 | 18,391 | 18,042 | 17,967 | 18,018 | 18,684 | 18,430 | 18,566 | 18,483 | 18,051 | 20,924 | 21,038 | 21,017 | 21,003 | 20,923 | 20,852 | 20,746 | 20,604 | 20,399 | 20,610 | 20,654 | 20,648 | 20,534 | 20,735 | 20,807.9 | 20,809.9 | 20,772.7 | 21,050.9 | 21,325.1 | 21,459.2 | 21,314.8 | 21,442.3 | 21,696.5 | 21,955.9 | 36,014.2 | 34,039.5 | 34,399.3 | 35,358.4 | 35,263 | 35,068.1 | 35,364.7 | 35,613.3 | 35,559.4 | 36,307 | 36,234.1 | 60,321.6 | 60,472.8 | 60,251.6 | 60,508.8 | 81,119.3 | 81,755.5 | 82,260.7 | 82,112.2 | 83,423.6 | 83,628.3 | 82,545.2 | 82,587.4 | 82,525.7 | 82,202.5 | 81,614.4 | 83,603.5 | 84,507 | 85,076.7 | 84,694 | 74,813.7 | 74,903.6 | 76,521 | 19,371.9 | 19,288 | 19,286.2 | 18,988.1 | 18,658.7 | 18,548.6 | 22,575.2 | 23,119.7 | 23,201.3 | 23,197.8 | 0 | 3,162.1 | 3,426.7 | 3,490.1 | 1,647.6 |
Totaal activa
| 46,250 | 45,890 | 52,027 | 53,543 | 54,640 | 55,361 | 56,561 | 58,393 | 57,287 | 56,961 | 58,043 | 58,620 | 55,912 | 55,204 | 54,773 | 52,663 | 51,425 | 51,188 | 49,045 | 49,519 | 24,476 | 23,835 | 24,075 | 21,859 | 21,068 | 20,385 | 20,591 | 20,843 | 23,894 | 22,653 | 23,022 | 24,238 | 23,848 | 23,138 | 23,501 | 23,765 | 24,239 | 23,662 | 23,786 | 24,072 | 23,455 | 26,316 | 26,115 | 26,387 | 25,895 | 25,693 | 26,111 | 26,466 | 26,392 | 26,781 | 26,393 | 26,197 | 26,114 | 26,229 | 26,372 | 26,142.6 | 26,488.6 | 26,014.2 | 26,756.1 | 26,962 | 26,560.5 | 26,025.9 | 26,405.8 | 26,889.3 | 27,173.7 | 41,247.8 | 41,031.3 | 40,430.2 | 41,101.7 | 42,691.8 | 43,325.6 | 43,508.8 | 43,485.8 | 43,069.5 | 42,503.3 | 43,029.6 | 67,314.7 | 67,198.2 | 66,867.4 | 68,002.3 | 90,566.7 | 89,671.5 | 89,731.5 | 89,848.5 | 90,935.5 | 90,715.8 | 89,165.4 | 89,754.2 | 89,788.2 | 88,994.3 | 88,441.4 | 90,809.9 | 91,582.7 | 92,115.2 | 92,550.2 | 82,646.1 | 82,423.4 | 83,725.2 | 24,323.5 | 24,486.4 | 24,268.2 | 23,803.4 | 23,053.4 | 23,613.1 | 28,288.7 | 29,053.8 | 29,197.2 | 29,079.1 | 28,834 | 3,753 | 3,980.1 | 3,936.9 | 2,040.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 826 | 826 | 787 | 1,100 | 953 | 1,210 | 1,235 | 1,403 | 943 | 853 | 977 | 800 | 827 | 602 | 612 | 571 | 436 | 422 | 673 | 632 | 308 | 214 | 273 | 502 | 229 | 138 | 230 | 231 | 233 | 124 | 158 | 148 | 153 | 121 | 196 | 159 | 169 | 198 | 175 | 302 | 196 | 148 | 223 | 286 | 227 | 218 | 232 | 386 | 345 | 309 | 339 | 324 | 374 | 372 | 376 | 438.4 | 397.4 | 332.7 | 335.6 | 436.4 | 373.6 | 384 | 354.4 | 462.8 | 387 | 364.3 | 328.1 | 352.3 | 375.6 | 396.1 | 399.6 | 502.3 | 426 | 378.9 | 479.9 | 588.6 | 587.9 | 543.5 | 499.4 | 585.5 | 461.6 | 929.8 | 896.3 | 1,053.9 | 964.4 | 893 | 802.9 | 1,176.2 | 984.8 | 991.8 | 846.5 | 945 | 980.6 | 1,017.7 | 923.1 | 1,261.1 | 1,163.3 | 1,100.1 | 559 | 544.4 | 487.4 | 420.7 | 464.9 | 499.2 | 699.7 | 576.1 | 600.3 | 619 | 808.8 | 80.1 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 126 | 1 | 1 | 38 | 180 | 240 | 239 | 196 | 37 | 15 | 11 | 15 | 17 | 19 | 16 | 18 | 364 | 532 | 1,006 | 192 | 158 | 169 | 716 | 402 | 402 | 255 | 698 | 628 | 309 | 76 | 496 | 55 | 186 | 23 | 244 | 343 | 434 | 42 | 656 | 451 | 401 | 546 | 496 | 362 | 474 | 566 | 18 | 20 | 901 | 22 | 24 | 30 | 31 | 26 | 27.3 | 570.5 | 26.1 | 442.5 | 443.6 | 22.7 | 22.5 | 22.5 | 21.3 | 15.8 | 16.7 | 14.6 | 19.1 | 19.8 | 19.5 | 677.6 | 15 | 14.8 | 16.3 | 17.4 | 747.1 | 63.6 | 62.5 | 64.7 | 65.8 | 67.1 | 124.2 | 135.6 | 196.3 | 332.8 | 362 | 293.1 | 199 | 357.3 | 337.4 | 313.4 | 299 | 266.4 | 219.6 | 150 | 223.9 | 238 | 375.5 | 281.3 | 294.3 | 131.2 | 328.2 | 132.2 | 377.2 | 376.5 | 67.8 | 62.9 | 64.8 | 62.6 | 0.1 | 157.1 | 200 | 0.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 113 | 299 | 27 | 68 | 129 | 52 | 78 | 55 | 41 | 92 | 30 | 39 | 39 | 68 | 101 | 51 | 62 | 79 | 161 | 83 | 45 | 165 | 55 | 32 | 34 | 109 | 27 | 46 | 37 | 169 | 10 | 4 | 56 | 52 | 44.6 | 95.4 | 21 | 14.8 | 4 | 81.7 | 15.8 | 17 | 42.9 | 110.4 | 117.2 | 83.4 | 39.6 | 0 | 0 | 112.7 | 3.3 | 24 | 166.5 | 122.3 | 84.2 | 52.2 | 210.4 | 379.1 | 172.9 | 213.7 | 151 | 349.6 | 262.6 | 218.4 | 195.2 | 0 | 98 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 305 | 0 | 0 | 3.1 | 1 | 0 | 0 | 0 | 526.5 | 556.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 824 | 708 | 671 | 746 | 848 | 921 | 1,092 | 973 | 796 | 885 | 1,055 | 1,091 | 1,074 | 1,104 | 1,010 | 978 | 710 | 695 | 691 | 739 | 225 | 113 | 0 | 222 | 2,970 | 2,891 | 2,972 | 219 | 2,547 | 2,397 | 173 | 152 | 141 | 156 | 205 | 295 | 187 | 136 | 161 | 206 | 161 | 148 | 223 | 292 | 213 | 149 | 171 | 232 | 239 | 186 | 262 | 253 | 297 | 307 | 359 | 291.5 | 321.4 | 266.7 | 387.3 | 461.5 | 409.4 | 335.2 | 413.2 | 392 | 415.9 | 454.4 | 506.5 | 378.8 | 2,254.7 | 2,155.1 | 2,002 | 268.4 | 2,200.2 | 2,084.3 | 1,968 | 292.4 | 4,189.1 | 4,049.8 | 3,905.6 | 565.3 | 4,099.6 | 3,793.5 | 4,999.5 | 597.9 | 5,137.8 | 3,757.9 | 3,948.4 | 604.6 | 3,992.3 | 3,991.9 | 3,940.6 | 527.7 | 5,417.8 | 5,626 | 5,511 | 4,957.5 | 4,875.3 | 4,882.5 | 2,585.1 | 2,447.3 | 0 | 0 | 0 | 3,264.4 | 3,513.5 | 0 | 0 | 0 | 3,106.8 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,704 | 7,346 | 7,785 | 7,809 | 8,211 | 8,359 | 8,728 | 8,576 | 8,391 | 7,861 | 7,676 | 7,577 | 6,997 | 6,863 | 7,060 | 6,731 | 6,599 | 6,504 | 6,635 | 7,410 | 3,528 | 3,358 | 3,751 | 3,106 | 3,294 | 3,115 | 3,532 | 2,746 | 3,136 | 2,756 | 2,925 | 2,882 | 2,710 | 2,585 | 2,892 | 3,056 | 2,682 | 2,637 | 2,635 | 2,914 | 2,506 | 2,579 | 2,915 | 3,370 | 2,919 | 2,950 | 3,362 | 3,278 | 3,013 | 2,941 | 3,358 | 3,345 | 3,259 | 3,165 | 3,382 | 3,223.7 | 3,256.3 | 3,261.2 | 3,532.1 | 3,401 | 3,333.2 | 3,379.4 | 3,654.4 | 3,881.9 | 3,743.1 | 3,747.8 | 3,804.3 | 3,614.8 | 3,867.8 | 3,981.4 | 4,135.5 | 3,610.5 | 3,784.8 | 3,704.6 | 3,823.7 | 3,693.6 | 5,900.1 | 5,819.2 | 5,725.2 | 6,055.3 | 6,900.4 | 5,719.9 | 5,803.9 | 6,072 | 5,925 | 5,689.5 | 5,843.8 | 5,867.9 | 5,804.9 | 5,791.2 | 5,933.4 | 6,223.7 | 6,395.8 | 6,551.2 | 6,699.4 | 5,968.2 | 5,657.9 | 5,617.3 | 3,144.1 | 3,560 | 3,566.7 | 3,538.6 | 3,269.3 | 4,229.7 | 3,420 | 3,411.7 | 3,225.7 | 3,044.3 | 3,397.3 | 632.9 | 629.6 | 464.2 | 314.3 |
Totaal kortlopende verplichtingen
| 9,354 | 9,006 | 9,244 | 9,656 | 10,050 | 10,670 | 11,295 | 11,191 | 10,326 | 9,636 | 9,723 | 9,479 | 8,913 | 8,586 | 8,701 | 8,296 | 7,763 | 7,985 | 8,531 | 9,048 | 4,122 | 3,843 | 4,492 | 4,573 | 3,993 | 3,784 | 4,069 | 3,972 | 4,052 | 3,230 | 3,424 | 3,708 | 3,098 | 3,087 | 3,384 | 3,560 | 3,432 | 3,467 | 3,092 | 4,033 | 3,397 | 3,321 | 4,072 | 4,207 | 3,753 | 3,825 | 4,440 | 3,941 | 3,663 | 4,374 | 4,150 | 3,933 | 3,964 | 3,931 | 4,195 | 4,025.5 | 4,641 | 3,907.7 | 4,712.3 | 4,746.5 | 4,220.6 | 4,136.9 | 4,461.5 | 4,800.9 | 4,672.2 | 4,700.4 | 4,736.9 | 4,404.6 | 4,263.2 | 4,397 | 5,325.4 | 4,399.5 | 4,249.6 | 4,266.3 | 4,443.3 | 5,378.6 | 6,603.8 | 6,635.6 | 6,668.4 | 6,879.5 | 7,642.8 | 6,924.9 | 7,185.4 | 7,584.8 | 7,440.6 | 7,139.7 | 6,939.8 | 7,341.1 | 7,147 | 7,120.4 | 7,093.3 | 7,561.7 | 7,642.8 | 7,788.5 | 7,772.5 | 7,758.2 | 7,059.2 | 7,092.9 | 3,987.5 | 4,399.7 | 4,185.3 | 4,287.5 | 3,866.4 | 5,632.6 | 5,052.5 | 4,055.6 | 3,888.9 | 3,728.1 | 4,268.7 | 713.1 | 786.7 | 664.2 | 314.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 16,647 | 15,615 | 15,806 | 15,858 | 16,934 | 16,961 | 17,011 | 17,035 | 17,106 | 17,287 | 18,381 | 19,312 | 19,232 | 19,189 | 19,302 | 21,300 | 21,486 | 21,557 | 19,846 | 19,937 | 10,307 | 10,217 | 10,224 | 9,066 | 9,497 | 9,498 | 9,512 | 9,502 | 9,121 | 8,943 | 8,949 | 8,954 | 8,902 | 8,223 | 8,226 | 8,287 | 8,543 | 7,757 | 7,767 | 6,510 | 6,508 | 5,846 | 7,448 | 5,940 | 5,944 | 5,949 | 5,901 | 5,904 | 5,907 | 3,909 | 3,888 | 2,942 | 3,999 | 3,796 | 3,786 | 3,987.9 | 5,966.7 | 4,401.4 | 4,412.9 | 4,435.9 | 4,661.8 | 4,666.6 | 4,821.4 | 4,701.1 | 7,084.3 | 7,072.7 | 7,112 | 7,068.6 | 7,035.9 | 6,995.8 | 7,047.7 | 7,027.3 | 7,033 | 7,019.4 | 7,085.3 | 7,153.2 | 10,635.2 | 10,492.2 | 9,845.3 | 9,638.3 | 9,604.3 | 9,658.9 | 9,685.1 | 9,683.2 | 9,713.5 | 10,360.1 | 9,782.4 | 10,205.2 | 10,463.9 | 10,363.1 | 10,524.9 | 10,823.7 | 11,725 | 12,144.9 | 12,887.1 | 12,473.8 | 12,638.9 | 11,130.7 | 6,546.9 | 5,697.7 | 6,141.8 | 6,424.3 | 5,612.9 | 3,813.4 | 7,423 | 9,924.8 | 10,820.1 | 10,753.2 | 9,855.7 | 2,283.1 | 2,185.9 | 2,175 | 1,123.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,127 | 2,669 | 2,739 | 3,093 | 3,283 | 0 | 1,077 | 1,037 | 1,040 | 0 | 1,063 | 3,505 | 3,751 | 3,822 | 778 | 3,637 | 3,829 | 3,918 | 500 | -552 | -535 | 1,377 | 399 | 1,226 | 1,289 | -493 | 480 | 1,821 | 4,121 | 4,109 | 590 | 1,593 | 1,613 | -1,494 | 1,509 | 1,579 | 1,603 | 1,631 | 1,530 | 1,410 | 3,345 | 1,446 | -1,583 | 1,815 | 1,828 | 2,005 | -1,254 | -1,276 | 1,991 | 2,014 | 2,997 | 1,962 | 2,168 | 2,182 | 1,985.6 | -614.2 | 2,114.5 | 2,115.4 | 2,117.4 | 2,301.9 | 2,297.7 | 2,287.3 | 2,273.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,243.5 | 0 | 0 | 0 | 2,132.5 | 0 | 0 | 0 | 2,279.2 | 0 | 0 | 0 | 1,643.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 35 | 273 | 503 | 500 | 516 | 668 | 1,077 | 1,037 | 1,040 | 1,067 | 1,063 | 965 | 888 | 852 | 778 | 816 | 708 | 639 | 500 | 552 | 535 | 538 | 399 | 563 | 454 | 493 | 480 | 645 | 628 | 624 | 590 | 1,667 | 1,574 | 1,562 | 1,509 | 1,594 | 1,611 | 1,601 | 1,530 | 1,489 | 1,436 | 1,554 | 1,583 | 1,539 | 1,314 | 1,239 | 1,254 | 1,276 | 1,164 | 993 | 1,025 | 980 | 851 | 789 | 714.6 | 614.2 | 696.5 | 610.7 | 631.9 | 484.8 | 376.7 | 344.4 | 345.1 | 573.4 | 1,885.2 | 2,011.9 | 1,947.2 | 2,372.3 | 2,397.7 | 2,292.9 | 2,310.7 | 2,415.8 | 2,167.5 | 2,146.8 | 2,115.1 | 1,488.6 | 1,358.9 | 1,288.6 | 1,356.7 | 343.6 | 356.1 | 418.3 | 297.2 | 1,187.2 | 1,054.2 | 0 | 798.8 | 0 | 0 | 0 | 1,131.2 | 0 | 0 | 0 | 0 | 0 | 1,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 47 |
Overige niet-vlottende verplichtingen
| 3,174 | 4,288 | 4,367 | 1,737 | 4,778 | 5,057 | 5,244 | 5,484 | 5,679 | 5,718 | 5,715 | 4,733 | 5,733 | 5,885 | 6,075 | 5,455 | 6,115 | 6,388 | 6,508 | 6,180 | 4,443 | 4,487 | 4,472 | 4,249 | 4,501 | 4,482 | 4,534 | 4,911 | 7,082 | 7,225 | 7,140 | 7,297 | 4,833 | 6,440 | 6,408 | 4,846 | 4,791 | 4,864 | 4,929 | 5,029 | 4,535 | 6,439 | 4,574 | 6,274 | 4,988 | 5,004 | 5,137 | 5,154 | 5,257 | 3,234 | 3,330 | 2,357 | 3,349 | 3,367 | 3,458 | 3,622.8 | 5,739.7 | 3,596.6 | 3,743.3 | 3,893.5 | 3,743.3 | 3,640.2 | 3,734.2 | 3,897.5 | 5,667.7 | 5,660.2 | 5,501.8 | 5,535.9 | 6,231.1 | 6,267.4 | 6,193.3 | 6,247.8 | 6,539.1 | 6,503.4 | 6,698.7 | 6,644 | 8,227.8 | 7,825.4 | 7,920.7 | 5,838.2 | 9,242.3 | 8,114.2 | 8,304.1 | 6,318.8 | 7,603.7 | 7,626 | 8,690.2 | 5,796.9 | 8,791.9 | 8,507.2 | 8,513.3 | 5,721 | 8,182.9 | 7,604.8 | 7,184.4 | 7,407 | 7,520.8 | 7,436.6 | 3,355.8 | 2,010.5 | -6,141.8 | -6,424.3 | -5,612.9 | 2,117.5 | 2,429.6 | -9,924.8 | -10,820.1 | 2,047.4 | 2,115.2 | -2,283.1 | -2,187.7 | -2,175 | -1,170.4 |
Totaal niet-vlottende verplichtingen
| 19,821 | 19,938 | 20,446 | 20,837 | 22,212 | 22,534 | 22,923 | 23,596 | 23,822 | 24,045 | 25,163 | 26,171 | 25,930 | 25,962 | 26,229 | 28,311 | 28,417 | 28,653 | 26,993 | 27,182 | 15,302 | 15,239 | 15,234 | 14,482 | 14,561 | 14,434 | 14,539 | 14,893 | 16,848 | 16,796 | 16,713 | 16,841 | 15,402 | 14,663 | 14,634 | 14,642 | 14,928 | 14,232 | 14,297 | 13,069 | 12,532 | 13,721 | 13,576 | 12,214 | 12,471 | 12,267 | 12,277 | 12,312 | 12,440 | 12,289 | 12,239 | 12,356 | 12,252 | 12,350 | 12,397 | 12,296.5 | 12,320.6 | 12,923.5 | 12,997.7 | 13,196.1 | 13,493.7 | 13,278.9 | 13,474.6 | 13,491.1 | 13,325.4 | 14,618.1 | 14,625.7 | 14,551.7 | 15,639.3 | 15,660.9 | 15,533.9 | 15,585.8 | 15,987.9 | 15,690.3 | 15,930.8 | 15,912.3 | 20,351.6 | 19,676.5 | 19,054.6 | 19,087.6 | 19,190.2 | 18,129.2 | 18,407.5 | 18,431.7 | 18,504.4 | 19,040.3 | 18,472.6 | 19,080.1 | 19,255.8 | 18,870.3 | 19,038.2 | 19,319.6 | 19,907.9 | 19,749.7 | 20,071.5 | 19,880.8 | 20,159.7 | 20,462.3 | 9,902.7 | 7,708.2 | 6,141.8 | 6,424.3 | 5,612.9 | 5,930.9 | 9,852.6 | 9,924.8 | 10,820.1 | 12,800.6 | 11,970.9 | 2,283.1 | 2,187.7 | 2,175 | 1,170.4 |
Totaal passiva
| 29,175 | 28,944 | 29,690 | 30,493 | 32,262 | 33,204 | 34,218 | 34,787 | 34,148 | 33,681 | 34,886 | 35,650 | 34,843 | 34,548 | 34,930 | 36,607 | 36,180 | 36,638 | 35,524 | 36,230 | 19,424 | 19,082 | 19,726 | 19,055 | 18,554 | 18,218 | 18,608 | 18,865 | 20,900 | 20,026 | 20,137 | 20,549 | 18,500 | 17,750 | 18,018 | 18,202 | 18,360 | 17,699 | 17,389 | 17,102 | 15,929 | 17,042 | 17,648 | 16,421 | 16,224 | 16,092 | 16,717 | 16,253 | 16,103 | 16,663 | 16,389 | 16,289 | 16,216 | 16,281 | 16,592 | 16,322 | 16,961.6 | 16,831.2 | 17,710 | 17,942.6 | 17,714.3 | 17,415.8 | 17,936.1 | 18,292 | 17,997.6 | 19,318.5 | 19,362.6 | 18,956.3 | 19,902.5 | 20,057.9 | 20,859.3 | 19,985.3 | 20,237.5 | 19,956.6 | 20,374.1 | 21,290.9 | 26,955.4 | 26,312.1 | 25,723 | 25,967.1 | 26,833 | 25,054.1 | 25,592.9 | 26,016.5 | 25,945 | 26,180 | 25,412.4 | 26,421.2 | 26,402.8 | 25,990.7 | 26,131.5 | 26,881.3 | 27,550.7 | 27,538.2 | 27,844 | 27,639 | 27,218.9 | 27,555.2 | 13,890.2 | 12,107.9 | 13,350.2 | 12,588.6 | 11,570.1 | 11,563.5 | 14,905.1 | 16,268.9 | 16,845.9 | 16,528.7 | 16,239.6 | 3,297.1 | 3,637.8 | 3,405.9 | 1,620.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,231.5 | 0 | 0 | 0 | 0 | 0 | 0 | 606.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 1,200 | 0 | 0 | 1,200.7 | 1,200 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 18.8 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.6 | 18.6 | 18.6 | 18.5 | 18.5 | 18.5 | 18.5 | 18.4 | 18.4 | 18.4 | 18.3 | 18.3 | 15.9 | 15.9 | 15.8 | 7.5 | 7.5 | 7.5 | 0 | 0 | 7.3 | 3.6 | 0 | 0 | 2.9 | 3.6 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 7,745 | 7,779 | 13,226 | 13,829 | 13,363 | 13,116 | 13,463 | 14,737 | 14,889 | 14,829 | 14,599 | 14,343 | 12,456 | 12,007 | 11,144 | 10,375 | 9,704 | 9,150 | 8,827 | 8,494 | -14,683 | -15,002 | -15,442 | -17,201 | -17,762 | -18,250 | -18,650 | -18,900 | -18,859 | -19,451 | -19,509 | -19,257 | -19,144 | -19,622 | -20,045 | -20,518 | -20,779 | -21,205 | -21,537 | -21,931 | -22,344 | -23,983 | -24,422 | -24,890 | -25,360 | -25,854 | -26,326 | -26,769 | -27,162 | -27,553 | -27,980 | -28,343 | -28,713 | -29,051 | -29,446 | -29,647.5 | -29,930.5 | -30,247.8 | -30,397.9 | -30,371.7 | -30,430.5 | -30,638.1 | -30,653.5 | -30,598.2 | -30,734.3 | -18,272.1 | -18,680.5 | -18,924.8 | -19,211 | -19,554.2 | -19,958.3 | -20,175.9 | -20,510.9 | -20,827.8 | -21,609.5 | -21,836.4 | -12,700 | -13,408.5 | -14,162.3 | -14,747.3 | 3,807.7 | 4,398.9 | 3,748.6 | 3,141.9 | 3,631.7 | 3,036.7 | 2,377.1 | 1,934 | 1,281.6 | 641.3 | 94.8 | 1,208.3 | 1,250.8 | 1,441.2 | 1,424.5 | 1,431.8 | 1,401.4 | 1,368 | 2,323.9 | 2,247.9 | 2,114.7 | 2,017.9 | 1,958.9 | 1,932.9 | 2,094.6 | 1,536.6 | 1,117.3 | 1,327.4 | 1,361 | -71.7 | -202.8 | -79.7 | 148.7 |
Overige gereserveerde algehele resultaten
| -1,524 | -1,624 | -1,615 | -1,556 | -1,718 | -1,639 | -1,742 | -1,807 | -2,319 | -2,080 | -1,924 | -1,902 | -1,883 | -1,853 | -1,882 | -1,832 | -1,910 | -1,999 | -2,054 | -1,970 | -918 | -922 | -934 | -775 | -634 | -646 | -653 | -662 | -726 | -741 | -753 | -767 | -739 | -750 | -759 | -770 | -714 | -718 | -729 | -735 | -547 | -523 | -543 | -545 | -723 | -565 | -566 | -569 | -404 | -434 | -420 | -439 | -273 | -252 | -266 | -286 | -301.8 | -329.5 | -323.8 | -395.5 | -515.8 | -539.8 | -673.5 | -606.9 | -51.1 | 92.6 | 82.2 | 10.1 | -116.4 | -184.1 | -224.9 | -246.3 | -311.1 | -332.8 | -422.5 | -397.5 | -398.2 | -409.2 | -377.1 | -356 | -328.6 | -379.1 | -359.9 | -351.2 | -420.6 | -426.1 | -533.6 | -580.5 | -129.4 | -110.2 | -170 | -152.7 | -193 | -205.8 | -201.1 | -152.5 | -125.7 | -77.3 | -37 | -30.2 | 0 | 0 | 0 | -67.1 | -39.1 | 0 | 0 | -17.8 | 11.3 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,406 | 10,341 | 10,282 | 10,252 | 10,218 | 10,177 | 10,129 | 10,105 | 10,076 | 10,026 | 9,988 | 9,960 | 9,985 | 9,943 | 9,908 | 6,827 | 6,761 | 6,722 | 6,675 | 6,682 | 20,652 | 20,676 | 20,724 | 20,779 | 20,909 | 21,062 | 21,285 | 21,539 | 22,578 | 22,818 | 23,146 | 23,712 | 25,230 | 25,759 | 26,286 | 26,850 | 27,371 | 27,885 | 28,662 | 29,635 | 30,416 | 33,506 | 33,431 | 35,400 | 35,753 | 36,019 | 36,285 | 37,550 | 37,854 | 38,104 | 38,403 | 38,689 | 38,883 | 39,250 | 39,491 | 39,753.3 | 39,758.5 | 39,759.5 | 39,767 | 39,785.8 | 39,791.7 | 39,787.2 | 39,795.9 | 39,801.6 | 39,958.1 | 40,105.9 | 40,264.5 | 40,386.3 | 40,524.7 | 42,370.8 | 42,647.9 | 43,943.9 | 44,068.8 | 44,270.9 | 44,158.7 | 43,970.1 | 53,434.2 | 54,680.2 | 55,656.9 | 57,108.9 | 59,983.3 | 59,926.9 | 60,085.6 | 60,395.7 | 60,892.6 | 61,031 | 61,029.6 | 61,115.8 | 61,398.8 | 61,657.5 | 61,591.8 | 61,642.8 | 61,747.3 | 62,074.8 | 62,216.6 | 46,671.7 | 46,903.7 | 47,913.3 | 8,138.9 | 8,906.8 | 8,795.8 | 9,196.9 | 9,524.4 | 9,576.5 | 10,100 | 11,248.3 | 11,234 | 10,037.2 | 10,018.5 | 527.6 | 545.1 | 610.7 | 271.8 |
Totaal eigen vermogen van aandeelhouders
| 16,628 | 16,497 | 21,894 | 22,526 | 21,864 | 21,655 | 21,851 | 23,036 | 22,647 | 22,776 | 22,664 | 22,402 | 20,559 | 20,098 | 19,171 | 15,371 | 14,556 | 13,874 | 13,449 | 13,207 | 5,052 | 4,753 | 4,349 | 2,804 | 2,514 | 2,167 | 1,983 | 1,978 | 2,994 | 2,627 | 2,885 | 3,689 | 5,348 | 5,388 | 5,483 | 5,563 | 5,879 | 5,963 | 6,397 | 6,970 | 7,526 | 9,001 | 8,467 | 9,966 | 9,671 | 9,601 | 9,394 | 10,213 | 10,289 | 10,118 | 10,004 | 9,908 | 9,898 | 9,948 | 9,780 | 9,820.6 | 9,527 | 9,183 | 9,046.1 | 9,019.4 | 8,846.2 | 8,610.1 | 8,469.7 | 8,597.3 | 9,173.5 | 21,927.2 | 21,667 | 21,472.4 | 21,198.1 | 22,633.3 | 22,465.5 | 23,522.5 | 23,247.6 | 23,111.1 | 22,127.5 | 21,737 | 40,354.8 | 40,881.2 | 41,136.2 | 42,024.3 | 63,481.1 | 63,965.4 | 63,493 | 63,205 | 64,122.3 | 63,660.2 | 62,891.6 | 62,487.8 | 62,569.5 | 62,207.1 | 61,535 | 62,716.8 | 62,823.5 | 63,328.5 | 63,458.3 | 47,966.9 | 48,195.3 | 49,219.8 | 10,433.3 | 11,132 | 10,918 | 11,214.8 | 11,483.3 | 12,049.6 | 13,383.6 | 12,784.9 | 12,351.3 | 12,550.4 | 12,594.4 | 455.9 | 342.3 | 531 | 420.5 |
Totaal eigen vermogen
| 17,075 | 16,946 | 22,337 | 23,050 | 22,378 | 22,157 | 22,343 | 23,606 | 23,139 | 23,280 | 23,157 | 22,970 | 21,069 | 20,656 | 19,843 | 16,056 | 15,245 | 14,550 | 13,521 | 13,289 | 5,052 | 4,753 | 4,349 | 2,858 | 2,514 | 2,167 | 1,983 | 1,978 | 2,994 | 2,627 | 2,885 | 3,689 | 5,348 | 5,388 | 5,483 | 5,563 | 5,879 | 5,963 | 6,397 | 6,970 | 7,526 | 9,274 | 8,467 | 9,966 | 9,671 | 9,601 | 9,394 | 10,213 | 10,289 | 10,118 | 10,004 | 9,908 | 9,898 | 9,948 | 9,780 | 9,820.6 | 9,527 | 9,183 | 9,046.1 | 9,019.4 | 8,846.2 | 8,610.1 | 8,469.7 | 8,597.3 | 9,176.1 | 21,929.3 | 21,668.7 | 21,473.9 | 21,199.2 | 22,633.9 | 22,466.3 | 23,523.5 | 23,248.3 | 23,112.9 | 22,129.2 | 21,738.7 | 40,359.3 | 40,886.1 | 41,144.4 | 42,035.2 | 63,733.7 | 64,617.4 | 64,138.6 | 63,832 | 64,990.5 | 64,535.8 | 63,753 | 63,333 | 63,385.4 | 63,003.6 | 62,309.9 | 63,928.6 | 64,032 | 64,577 | 64,706.2 | 55,007.1 | 55,204.5 | 56,170 | 10,433.3 | 12,378.5 | 10,918 | 11,214.8 | 11,483.3 | 12,120.8 | 13,383.6 | 12,784.9 | 12,351.3 | 12,550.4 | 12,594.4 | 455.9 | 342.3 | 531 | 420.5 |
Totaal passiva en aandeelhoudersvermogen
| 46,250 | 45,890 | 52,027 | 53,543 | 54,640 | 55,361 | 56,561 | 58,393 | 57,287 | 56,961 | 58,043 | 58,620 | 55,912 | 55,204 | 54,773 | 52,663 | 51,425 | 51,188 | 49,045 | 49,519 | 24,476 | 23,835 | 24,075 | 21,859 | 21,068 | 20,385 | 20,591 | 20,843 | 23,894 | 22,653 | 23,022 | 24,238 | 23,848 | 23,138 | 23,501 | 23,765 | 24,239 | 23,662 | 23,786 | 24,072 | 23,455 | 26,316 | 26,115 | 26,387 | 25,895 | 25,693 | 26,111 | 26,466 | 26,392 | 26,781 | 26,393 | 26,197 | 26,114 | 26,229 | 26,372 | 26,142.6 | 26,488.6 | 26,014.2 | 26,756.1 | 26,962 | 26,560.5 | 26,025.9 | 26,405.8 | 26,889.3 | 27,173.7 | 41,247.8 | 41,031.3 | 40,430.2 | 41,101.7 | 42,691.8 | 43,325.6 | 43,508.8 | 43,485.8 | 43,069.5 | 42,503.3 | 43,029.6 | 67,314.7 | 67,198.2 | 66,867.4 | 68,002.3 | 90,566.7 | 89,671.5 | 89,731.5 | 89,848.5 | 90,935.5 | 90,715.8 | 89,165.4 | 89,754.2 | 89,788.2 | 88,994.3 | 88,441.4 | 90,809.9 | 91,582.7 | 92,115.2 | 92,550.2 | 82,646.1 | 82,423.4 | 83,725.2 | 24,323.5 | 24,486.4 | 24,268.2 | 23,803.4 | 23,053.4 | 23,613.1 | 28,288.7 | 29,053.8 | 29,197.2 | 29,079.1 | 28,834 | 3,753 | 3,980.1 | 3,936.9 | 2,040.8 |