PAR Technology Corporation
NYSE:PAR
66.53 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 78.15 | 105.497 | 107.708 | 107.134 | 100.544 | 100.437 | 97.65 | 92.767 | 85.093 | 80.285 | 81.599 | 77.86 | 68.95 | 54.467 | 58.516 | 54.847 | 45.691 | 54.732 | 52.923 | 45.38 | 44.247 | 44.682 | 46.652 | 46.362 | 52.571 | 55.661 | 55.541 | 48.938 | 62.261 | 65.865 | 60.198 | 61.492 | 52.658 | 55.305 | 56.797 | 58.06 | 63.292 | 59.624 | 63.376 | 56.291 | 57.402 | 56.541 | 59.666 | 55.538 | 59.516 | 66.674 | 66.429 | 61.052 | 62.085 | 55.593 | 60.116 | 59.764 | 58.285 | 55.847 | 64.435 | 61.171 | 56.214 | 58.119 | 58.207 | 49.914 | 54.459 | 60.468 | 65.379 | 57.967 | 57.234 | 52.107 | 60.199 | 51.577 | 49.872 | 47.836 | 54.193 | 48.534 | 53.343 | 52.597 | 53.465 | 52.197 | 51.22 | 48.757 | 51.426 | 42.635 | 42.925 | 37.898 | 41.211 | 36.006 | 32.011 | 30.542 | 31.779 | 33.319 | 35.591 | 34.118 | 33.631 | 28.191 | 29.446 | 27.215 | 28.415 | 28.958 | 24.314 | 19.251 | 37.5 | 32.6 | 39 | 35.7 | 41.7 | 33.5 | 26 | 21.2 | 28.7 | 31.5 | 21.7 | 18.1 | 35.9 | 27.9 | 28.4 | 25.5 | 35 | 24 | 24.4 | 24 | 26.7 | 23.9 | 23.1 | 20.8 | 26.1 | 21 | 19.7 | 14.3 | 20.8 | 18.6 | 17.6 | 16.3 | 22.3 | 20.4 | 18.6 | 17.6 | 24.6 | 20.2 | 21.5 | 22 | 29 | 21.1 | 22.3 | 20.1 | 23.1 | 21.1 | 16.9 | 17.5 | 16 | 12.1 | 14.3 | 14.9 | 18.8 | 22.2 | 16.2 | 15.4 | 20.4 | 18.5 |
Kosten van de omzet
| 48.068 | 77.866 | 81.772 | 78.948 | 80.014 | 77.244 | 71.499 | 71.359 | 63.972 | 59.672 | 62.995 | 59.646 | 53.847 | 44.267 | 50.831 | 43.176 | 36.612 | 43.685 | 42.023 | 36.143 | 35.674 | 34.918 | 39.934 | 37.824 | 41.211 | 43.814 | 42.936 | 39.571 | 47.064 | 50.204 | 47.464 | 48.892 | 42.213 | 44.696 | 44.745 | 46.115 | 48.765 | 46.635 | 49.58 | 43.039 | 45.141 | 44.528 | 45.815 | 43.183 | 46.057 | 53.504 | 56.551 | 47.04 | 50.098 | 40.525 | 46.087 | 44.513 | 51.048 | 40.932 | 47.059 | 45.098 | 41.125 | 44.028 | 50.186 | 38.509 | 42.097 | 46.781 | 48.881 | 43.406 | 43.202 | 39.748 | 44.136 | 39.175 | 37.237 | 37.028 | 40.135 | 36.357 | 38.432 | 38.234 | 37.365 | 38.04 | 37.76 | 36.888 | 39.001 | 33.828 | 34.397 | 30.512 | 32.123 | 28.486 | 25.667 | 24.501 | 25.186 | 25.598 | 28.024 | 27.051 | 25.127 | 22.559 | 22.554 | 21.027 | 23.806 | 22.01 | 20.436 | 16.772 | 28.5 | 24.3 | 28.2 | 25.9 | 29.9 | 25.1 | 21.2 | 17.5 | 23.3 | 23.4 | 17.6 | 15.5 | 25.2 | 19.2 | 20.9 | 18.9 | 24 | 16.3 | 17.3 | 17.3 | 18.5 | 16.6 | 16.8 | 15.1 | 17.4 | 14 | 14.8 | 11.5 | 14.6 | 12.5 | 11.7 | 11.3 | 16.4 | 14.7 | 13.9 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 30.082 | 27.631 | 25.936 | 28.186 | 20.53 | 23.193 | 26.151 | 21.408 | 21.121 | 20.613 | 18.604 | 18.214 | 15.103 | 10.2 | 7.685 | 11.671 | 9.079 | 11.047 | 10.9 | 9.237 | 8.573 | 9.764 | 6.718 | 8.538 | 11.36 | 11.847 | 12.605 | 9.367 | 15.197 | 15.661 | 12.734 | 12.6 | 10.445 | 10.609 | 12.052 | 11.945 | 14.527 | 12.989 | 13.796 | 13.252 | 12.261 | 12.013 | 13.851 | 12.355 | 13.459 | 13.17 | 9.878 | 14.012 | 11.987 | 15.068 | 14.029 | 15.251 | 7.237 | 14.915 | 17.376 | 16.073 | 15.089 | 14.091 | 8.021 | 11.405 | 12.362 | 13.687 | 16.498 | 14.561 | 14.032 | 12.359 | 16.063 | 12.402 | 12.635 | 10.808 | 14.058 | 12.177 | 14.911 | 14.363 | 16.1 | 14.157 | 13.46 | 11.869 | 12.425 | 8.807 | 8.528 | 7.386 | 9.088 | 7.52 | 6.344 | 6.041 | 6.593 | 7.721 | 7.567 | 7.067 | 8.504 | 5.632 | 6.892 | 6.188 | 4.609 | 6.948 | 3.878 | 2.479 | 9 | 8.3 | 10.8 | 9.8 | 11.8 | 8.4 | 4.8 | 3.7 | 5.4 | 8.1 | 4.1 | 2.6 | 10.7 | 8.7 | 7.5 | 6.6 | 11 | 7.7 | 7.1 | 6.7 | 8.2 | 7.3 | 6.3 | 5.7 | 8.7 | 7 | 4.9 | 2.8 | 6.2 | 6.1 | 5.9 | 5 | 5.9 | 5.7 | 4.7 | 4.6 | 24.6 | 20.2 | 21.5 | 22 | 29 | 21.1 | 22.3 | 20.1 | 23.1 | 21.1 | 16.9 | 17.5 | 16 | 12.1 | 14.3 | 14.9 | 18.8 | 22.2 | 16.2 | 15.4 | 20.4 | 18.5 |
Brutowinstmarge
| 0.385 | 0.262 | 0.241 | 0.263 | 0.204 | 0.231 | 0.268 | 0.231 | 0.248 | 0.257 | 0.228 | 0.234 | 0.219 | 0.187 | 0.131 | 0.213 | 0.199 | 0.202 | 0.206 | 0.204 | 0.194 | 0.219 | 0.144 | 0.184 | 0.216 | 0.213 | 0.227 | 0.191 | 0.244 | 0.238 | 0.212 | 0.205 | 0.198 | 0.192 | 0.212 | 0.206 | 0.23 | 0.218 | 0.218 | 0.235 | 0.214 | 0.212 | 0.232 | 0.222 | 0.226 | 0.198 | 0.149 | 0.23 | 0.193 | 0.271 | 0.233 | 0.255 | 0.124 | 0.267 | 0.27 | 0.263 | 0.268 | 0.242 | 0.138 | 0.228 | 0.227 | 0.226 | 0.252 | 0.251 | 0.245 | 0.237 | 0.267 | 0.24 | 0.253 | 0.226 | 0.259 | 0.251 | 0.28 | 0.273 | 0.301 | 0.271 | 0.263 | 0.243 | 0.242 | 0.207 | 0.199 | 0.195 | 0.221 | 0.209 | 0.198 | 0.198 | 0.207 | 0.232 | 0.213 | 0.207 | 0.253 | 0.2 | 0.234 | 0.227 | 0.162 | 0.24 | 0.159 | 0.129 | 0.24 | 0.255 | 0.277 | 0.275 | 0.283 | 0.251 | 0.185 | 0.175 | 0.188 | 0.257 | 0.189 | 0.144 | 0.298 | 0.312 | 0.264 | 0.259 | 0.314 | 0.321 | 0.291 | 0.279 | 0.307 | 0.305 | 0.273 | 0.274 | 0.333 | 0.333 | 0.249 | 0.196 | 0.298 | 0.328 | 0.335 | 0.307 | 0.265 | 0.279 | 0.253 | 0.261 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 16.237 | 15.768 | 14.493 | 14.66 | 14.888 | 14.315 | 14.858 | 12.843 | 10.101 | 10.841 | 10.005 | 10.122 | 8.643 | 5.809 | 5.639 | 4.21 | 4.538 | 4.865 | 4.139 | 3.448 | 2.725 | 3.06 | 3.33 | 2.992 | 3.222 | 2.868 | 4.293 | 2.668 | 3.284 | 3.569 | 3.347 | 2.866 | 2.793 | 2.762 | 2.407 | 2.744 | 4.42 | 4.345 | 4.323 | 4.017 | 3.761 | 3.864 | 3.991 | 3.73 | 3.706 | 4.14 | 3.75 | 3.309 | 3.089 | 3.549 | 3.369 | 3.73 | 3.72 | 4.14 | 4.469 | 4.826 | 4.321 | 3.445 | 4.069 | 3.771 | 3.048 | 3.309 | 3.724 | 3.56 | 3.89 | 4.121 | 4.392 | 4.562 | 4.387 | 3.814 | 3.454 | 2.613 | 2.836 | 2.899 | 2.487 | 2.483 | 2.107 | 2.278 | 2.356 | 1.269 | 1.302 | 1.343 | 1.471 | 1.418 | 1.262 | 1.159 | 1.408 | 1.226 | 1.617 | 1.756 | 1.85 | 1.554 | 1.914 | 2.045 | 2.762 | 2.63 | 2.422 | 2.102 | 1.5 | 2 | 2.3 | 2.2 | 1.7 | 1.4 | 1.5 | 1.3 | 1.8 | 1 | 1.4 | 1.1 | 1.3 | 1.1 | 1.3 | 1.4 | 1.5 | 1.2 | 1.3 | 1.3 | 0 | 1.2 | 1.2 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25.369 | 25.608 | 18.64 | 0 | 16.434 | 18.08 | 66.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.208 | 0 | 10.049 | 11.427 | 10.848 | 9.539 | 9.059 | 8.564 | 10.261 | 7.967 | 9.02 | 8.6 | 10.59 | 9.054 | 8.917 | 9.61 | 8.831 | 8.672 | 7.058 | 7.542 | 7.287 | 7.033 | 9.253 | 9.064 | 9.142 | 9.379 | 9.513 | 9.263 | 9.61 | 8.616 | 9.494 | 10.205 | 11.632 | 9.41 | 9.291 | 10.143 | 6.47 | 9.239 | 10.157 | 9.908 | 11.478 | 9.995 | 9.781 | 9.54 | 9.386 | 8.579 | 8.647 | 9.595 | 9.866 | 9.121 | 8.742 | 9.061 | 11.041 | 8.581 | 9.186 | 8.709 | 8.93 | 8.241 | 8.194 | 8.075 | 8.694 | 7.457 | 7.323 | 7.393 | 6.963 | 4.882 | 5.245 | 5.016 | 5.527 | 4.702 | 4.7 | 4.411 | 5.717 | 5.082 | 5.096 | 4.649 | 6.274 | 3.956 | 4.51 | 4.037 | 8.354 | 5.224 | 5.601 | 6.469 | 6.7 | 5.3 | 5.8 | 5.7 | 6.3 | 4.7 | 3.8 | 4.6 | 3.2 | 4.5 | 10.5 | 4.9 | 5 | 4.7 | 4.3 | 3.7 | 5.5 | 3.9 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 9.811 | 10.926 | 9.508 | 0 | 10.075 | 9.398 | 34.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.601 | 0 | 0 | 0 | -0.996 | 0 | 0 | 0 | -0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 33.313 | 30.688 | 25.875 | 26.249 | 25.63 | 27.478 | 25.91 | 26.543 | 26.398 | 22.368 | 24.853 | 21.662 | 22.946 | 14.537 | 13.607 | 10.512 | 10.049 | 11.427 | 9.852 | 9.539 | 9.059 | 8.564 | 9.396 | 7.967 | 9.02 | 8.6 | 10.59 | 9.054 | 8.917 | 9.61 | 8.168 | 8.672 | 7.058 | 7.542 | 7.287 | 7.033 | 9.253 | 9.064 | 9.142 | 9.379 | 9.513 | 9.263 | 9.61 | 8.616 | 9.494 | 10.205 | 11.632 | 9.41 | 9.291 | 10.143 | 8.044 | 9.239 | 10.157 | 9.908 | 11.478 | 9.995 | 9.781 | 9.54 | 9.386 | 8.579 | 8.647 | 9.595 | 9.866 | 9.121 | 8.742 | 9.061 | 11.041 | 8.581 | 9.186 | 8.709 | 8.93 | 8.241 | 8.194 | 8.075 | 8.694 | 7.457 | 7.323 | 7.393 | 6.963 | 4.882 | 5.245 | 5.016 | 5.527 | 4.702 | 4.7 | 4.411 | 5.717 | 5.082 | 5.096 | 4.649 | 6.274 | 3.956 | 4.51 | 4.037 | 8.354 | 5.224 | 5.601 | 6.469 | 6.7 | 5.3 | 5.8 | 5.7 | 6.3 | 4.7 | 3.8 | 4.6 | 3.2 | 4.5 | 10.5 | 4.9 | 5 | 4.7 | 4.3 | 3.7 | 5.5 | 3.9 | 4.3 | 4 | 9 | 3.4 | 3.7 | 3.5 | 4.5 | 4.1 | 3.9 | 4.2 | 4.6 | 4.2 | 4.2 | 3.7 | 4.1 | 4.1 | 3.5 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.61 | 0.306 | -0.152 | -0.373 | 0.095 | 0.464 | 0.464 | 0.465 | 0.721 | 0.213 | -0.348 | -0.539 | -0.341 | -0.051 | 1.457 | -0.486 | -0.139 | -0.625 | -0.298 | -0.401 | -0.374 | -0.43 | 0.186 | 0.455 | -0.384 | 0.049 | 0.893 | -0.07 | 0.054 | -0.248 | 1.634 | -0.038 | -0.21 | -0.07 | -0.742 | 0.128 | -0.01 | -0.229 | -0.004 | -0.02 | 0.406 | -0.078 | 0.133 | 0.152 | 0.255 | -0.034 | 0.436 | 0.138 | 0.15 | 0.153 | 0.173 | 0.257 | 0.205 | 0.205 | 0.236 | 0.234 | 0.235 | 0.234 | 0.233 | 0.371 | 0.368 | 0.365 | 0.368 | 0.388 | 0.389 | 0.39 | 0.391 | 0.397 | 0.394 | 0.39 | 0.361 | 0.307 | 0.308 | 0.307 | 0.294 | 0.246 | 0.244 | 0.246 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0 | 0 | 0 | 0.798 | 0.839 | 0.854 | 0.912 | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.3 | 0.5 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | -3 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | -100.1 | 0 | 0 | 0 | -89.7 | 0 | 0 | 0 | -77.2 | 0 | 0 | 0 | -62.3 | 0 | 0 | 0 | -63.9 | 0 | 0 | 0 | -58.1 | 0 |
Bedrijfskosten
| 49.55 | 46.456 | 40.368 | 41.373 | 40.983 | 42.257 | 41.232 | 39.851 | 37.22 | 33.422 | 35.38 | 32.323 | 32.078 | 20.621 | 19.889 | 14.979 | 14.797 | 16.502 | 14.486 | 13.228 | 12.026 | 11.865 | 12.968 | 11.2 | 12.484 | 11.709 | 14.883 | 11.963 | 12.443 | 13.42 | 11.515 | 11.779 | 10.093 | 10.545 | 9.694 | 9.777 | 13.673 | 13.658 | 13.713 | 13.427 | 13.274 | 13.127 | 13.601 | 12.346 | 13.2 | 14.345 | 15.396 | 12.857 | 12.53 | 13.845 | 11.586 | 13.226 | 14.082 | 14.253 | 16.183 | 15.055 | 14.337 | 13.219 | 13.688 | 12.721 | 12.063 | 13.269 | 13.958 | 13.069 | 13.021 | 13.572 | 15.824 | 13.54 | 13.967 | 12.913 | 12.745 | 11.161 | 11.338 | 11.281 | 11.475 | 10.186 | 9.674 | 9.917 | 9.564 | 6.151 | 6.547 | 6.359 | 6.998 | 6.12 | 5.962 | 5.57 | 7.125 | 6.308 | 6.713 | 6.405 | 8.664 | 5.51 | 6.424 | 6.082 | 11.914 | 8.693 | 8.877 | 9.483 | 9 | 8 | 8.8 | 8.5 | 8.7 | 6.8 | 5.6 | 6.4 | 5.6 | 6 | 12.6 | 6.5 | 6.8 | 6.4 | 6.1 | 5.8 | 7.6 | 5.7 | 6.2 | 5.9 | 6 | 5.3 | 5.6 | 5.3 | 5.2 | 5 | 4.6 | 4.9 | 5.4 | 5 | 5 | 4.5 | 5 | 4.9 | 4.3 | 4.2 | -100.1 | 0 | 0 | 0 | -89.7 | 0 | 0 | 0 | -77.2 | 0 | 0 | 0 | -62.3 | 0 | 0 | 0 | -63.9 | 0 | 0 | 0 | -58.1 | 0 |
Bedrijfsresultaat
| -19.468 | -18.825 | -14.432 | -13.187 | -17.653 | -19.064 | -15.081 | -18.443 | -16.099 | -12.809 | -16.776 | -14.109 | -16.975 | -6.021 | -11.174 | -0.998 | -5.718 | -5.455 | -3.586 | -3.991 | -3.453 | -2.101 | -6.25 | -2.662 | -1.124 | 0.138 | -2.52 | -2.596 | 2.754 | 2.241 | 0.977 | 0.821 | 0.352 | 0.064 | 2.117 | 1.92 | 0.605 | -0.669 | 0.083 | -0.175 | -1.013 | -1.114 | 0.25 | 0.009 | 0.259 | -1.175 | -5.818 | 1.155 | -0.543 | 1.223 | 2.443 | 2.025 | -27.688 | 0.662 | 1.193 | 1.018 | 0.752 | 0.872 | -5.667 | -1.316 | 0.299 | 0.418 | 2.54 | 1.492 | 1.011 | -1.213 | 0.239 | -1.138 | -1.332 | -2.105 | 1.313 | 1.016 | 3.573 | 3.082 | 4.625 | 3.971 | 3.786 | 1.952 | 2.861 | 2.656 | 1.981 | 1.027 | 2.09 | 1.4 | 0.382 | 0.471 | -0.532 | 1.413 | 0.854 | 0.662 | 0.38 | 0.122 | 0.468 | 0.106 | -7.305 | -1.745 | -4.999 | -7.004 | 1.4 | 0.3 | 2 | 1.3 | 3.1 | 1.6 | -0.8 | -2.7 | -0.2 | 2.1 | -8.5 | -3.9 | 3.9 | 2.3 | 1.4 | 0.8 | 3.4 | 2 | 0.9 | 0.8 | 2.2 | 2 | 0.7 | 0.4 | 3.5 | 2 | 0.3 | -2.1 | 0.8 | 1.1 | 0.9 | 0.5 | 0.9 | 0.8 | 0.4 | 0.4 | -75.5 | 20.2 | 21.5 | 22 | -60.7 | 21.1 | 22.3 | 20.1 | -54.1 | 21.1 | 16.9 | 17.5 | -46.3 | 12.1 | 14.3 | 14.9 | -45.1 | 22.2 | 16.2 | 15.4 | -37.7 | 18.5 |
Bedrijfsresultaat ratio
| -0.249 | -0.178 | -0.134 | -0.123 | -0.176 | -0.19 | -0.154 | -0.199 | -0.189 | -0.16 | -0.206 | -0.181 | -0.246 | -0.111 | -0.191 | -0.018 | -0.125 | -0.1 | -0.068 | -0.088 | -0.078 | -0.047 | -0.134 | -0.057 | -0.021 | 0.002 | -0.045 | -0.053 | 0.044 | 0.034 | 0.016 | 0.013 | 0.007 | 0.001 | 0.037 | 0.033 | 0.01 | -0.011 | 0.001 | -0.003 | -0.018 | -0.02 | 0.004 | 0 | 0.004 | -0.018 | -0.088 | 0.019 | -0.009 | 0.022 | 0.041 | 0.034 | -0.475 | 0.012 | 0.019 | 0.017 | 0.013 | 0.015 | -0.097 | -0.026 | 0.005 | 0.007 | 0.039 | 0.026 | 0.018 | -0.023 | 0.004 | -0.022 | -0.027 | -0.044 | 0.024 | 0.021 | 0.067 | 0.059 | 0.087 | 0.076 | 0.074 | 0.04 | 0.056 | 0.062 | 0.046 | 0.027 | 0.051 | 0.039 | 0.012 | 0.015 | -0.017 | 0.042 | 0.024 | 0.019 | 0.011 | 0.004 | 0.016 | 0.004 | -0.257 | -0.06 | -0.206 | -0.364 | 0.037 | 0.009 | 0.051 | 0.036 | 0.074 | 0.048 | -0.031 | -0.127 | -0.007 | 0.067 | -0.392 | -0.215 | 0.109 | 0.082 | 0.049 | 0.031 | 0.097 | 0.083 | 0.037 | 0.033 | 0.082 | 0.084 | 0.03 | 0.019 | 0.134 | 0.095 | 0.015 | -0.147 | 0.038 | 0.059 | 0.051 | 0.031 | 0.04 | 0.039 | 0.022 | 0.023 | -3.069 | 1 | 1 | 1 | -2.093 | 1 | 1 | 1 | -2.342 | 1 | 1 | 1 | -2.894 | 1 | 1 | 1 | -2.399 | 1 | 1 | 1 | -1.848 | 1 |
Totaal overige inkomsten en kosten netto
| -3.507 | -7.248 | -3.139 | -0.373 | 2.895 | 3.474 | 2.223 | -2.319 | -2.708 | -2.831 | -0.348 | -12.455 | -0.341 | 4.349 | 2.487 | 1.824 | -0.139 | -8.748 | -0.298 | -0.401 | -0.374 | -0.43 | 0.186 | 0.455 | -0.384 | 0.049 | 0.651 | -0.07 | 0.054 | -0.248 | 1.392 | -0.038 | -0.21 | -0.07 | -0.983 | -0.12 | -0.259 | -0.229 | -0.004 | -0.02 | 0.406 | -0.078 | 0.133 | 0.152 | 0.255 | -0.034 | 0.136 | 0.233 | -0.366 | 0.573 | 0.311 | 0.023 | -21 | 0.028 | 0.124 | 0.097 | 0.278 | 0.141 | -0.109 | 0.012 | 0.156 | 0.107 | 0.162 | 0.216 | 0.229 | 0.314 | 0.483 | 0.35 | 0.154 | 0.24 | 0.18 | 0.062 | 0.218 | 0.157 | 0.248 | 0.191 | 0.071 | 0.233 | 0.546 | 0.19 | 0.187 | 0.211 | 0.133 | 0.06 | 0.313 | 0.076 | -0.574 | 0.255 | 0.181 | 0.129 | 0.088 | 0.21 | 0.212 | 0.338 | 0.293 | -0.165 | 0.108 | -0.011 | -1.4 | 0.2 | -0.1 | 0 | 0.3 | 0.3 | 0.2 | 0.2 | -3.6 | 0.1 | 0.1 | 0.1 | 0 | 0.4 | 0 | 0.1 | -0.2 | 0.2 | 0.1 | -0.1 | 0.5 | -0.1 | 0.1 | -0.1 | 0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -22.975 | -26.073 | -17.571 | -15.31 | -19.293 | -15.59 | -12.858 | -20.762 | -18.807 | -15.64 | -22.768 | -31.97 | -22.253 | -8.232 | -11.686 | -3.719 | -7.968 | -16.175 | -5.477 | -5.98 | -5.071 | -2.677 | -6.19 | -2.349 | -1.586 | 0.146 | -1.664 | -2.705 | 2.795 | 1.961 | 2.712 | 0.771 | 0.145 | 0.023 | 1.319 | 1.967 | 0.51 | -0.984 | 0.006 | -0.216 | -0.632 | -1.209 | 0.365 | 0.145 | 0.501 | -1.222 | -5.387 | 1.366 | -0.93 | 1.775 | 2.706 | 2 | -27.912 | 0.642 | 1.264 | 0.958 | 0.959 | 0.942 | -5.848 | -1.41 | 0.373 | 0.386 | 2.271 | 1.433 | 1.119 | -1.247 | 0.395 | -1.098 | -1.415 | -2.087 | 1.217 | 0.872 | 3.624 | 3.154 | 4.77 | 4.121 | 3.792 | 2.107 | 3.258 | 2.819 | 2.122 | 1.165 | 2.095 | 1.343 | 0.543 | 0.404 | -0.446 | 1.433 | 0.827 | 0.574 | 0.201 | 0.118 | 0.355 | 0.089 | -7.366 | -2.212 | -5.122 | -7.139 | -1.4 | 0.5 | 1.9 | 1.3 | 3.3 | 1.8 | -0.7 | -2.5 | -3.7 | 2.2 | -8.4 | -3.8 | 3.9 | 2.8 | 1.4 | 0.9 | 3.2 | 2.1 | 1 | 0.6 | 2.7 | 1.9 | 0.8 | 0.3 | 3.5 | 2.2 | 0.3 | -1.9 | 0.9 | 1.3 | 1 | 0.5 | 1 | 0.8 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.294 | -0.247 | -0.163 | -0.143 | -0.192 | -0.155 | -0.132 | -0.224 | -0.221 | -0.195 | -0.279 | -0.411 | -0.323 | -0.151 | -0.2 | -0.068 | -0.174 | -0.296 | -0.103 | -0.132 | -0.115 | -0.06 | -0.133 | -0.051 | -0.03 | 0.003 | -0.03 | -0.055 | 0.045 | 0.03 | 0.045 | 0.013 | 0.003 | 0 | 0.023 | 0.034 | 0.008 | -0.017 | 0 | -0.004 | -0.011 | -0.021 | 0.006 | 0.003 | 0.008 | -0.018 | -0.081 | 0.022 | -0.015 | 0.032 | 0.045 | 0.033 | -0.479 | 0.011 | 0.02 | 0.016 | 0.017 | 0.016 | -0.1 | -0.028 | 0.007 | 0.006 | 0.035 | 0.025 | 0.02 | -0.024 | 0.007 | -0.021 | -0.028 | -0.044 | 0.022 | 0.018 | 0.068 | 0.06 | 0.089 | 0.079 | 0.074 | 0.043 | 0.063 | 0.066 | 0.049 | 0.031 | 0.051 | 0.037 | 0.017 | 0.013 | -0.014 | 0.043 | 0.023 | 0.017 | 0.006 | 0.004 | 0.012 | 0.003 | -0.259 | -0.076 | -0.211 | -0.371 | -0.037 | 0.015 | 0.049 | 0.036 | 0.079 | 0.054 | -0.027 | -0.118 | -0.129 | 0.07 | -0.387 | -0.21 | 0.109 | 0.1 | 0.049 | 0.035 | 0.091 | 0.088 | 0.041 | 0.025 | 0.101 | 0.079 | 0.035 | 0.014 | 0.134 | 0.105 | 0.015 | -0.133 | 0.043 | 0.07 | 0.057 | 0.031 | 0.045 | 0.039 | 0.022 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.612 | -7.785 | 1.058 | 0.206 | 0.409 | 0.315 | 0.623 | 0.578 | 0.041 | 0.01 | 2.871 | -0.037 | -12.297 | 0.039 | 1.279 | -0.008 | 1.008 | -5.265 | 0.354 | -0.078 | -3.962 | 0.052 | -0.027 | 14.355 | -0.263 | 0.078 | 3.67 | -1.188 | 0.818 | 0.697 | 0.841 | 0.253 | 0.045 | 0.008 | 0.03 | 0.67 | 0.409 | -0.599 | 2.04 | -0.107 | -0.113 | -0.22 | 0.12 | -0.3 | 0.253 | -0.853 | -1.797 | 0.062 | -0.419 | 0.74 | 0.878 | 0.798 | -10.064 | 0.238 | 0.11 | 0.42 | 0.11 | 0.36 | -0.955 | -0.632 | 0.135 | 0.139 | 0.811 | 0.605 | 0.445 | -0.503 | -0.088 | -0.236 | -0.394 | -0.779 | 0.396 | 0.322 | 1.286 | 1.142 | 1.538 | 1.578 | 1.441 | 0.801 | 1.405 | 1.085 | 0.81 | 0.429 | 0.768 | 0.485 | 0.192 | 0.148 | -0.428 | 0.537 | 0.26 | 0.201 | 0.037 | 0.038 | 0.128 | 0.04 | -2.872 | -1.033 | -1.87 | -2.616 | -0.7 | -0.3 | 0.7 | 0.5 | 1.1 | 0.6 | -0.3 | -0.9 | -1.3 | 0.8 | -3.1 | -1.4 | 1.4 | 0.8 | 0.5 | 0.3 | 1.1 | 0.6 | 0.4 | 0.2 | 1.1 | 0.5 | 0.3 | 0.1 | 1.3 | 0.8 | 0.1 | -0.7 | 0.3 | 0.5 | 0.4 | 0.2 | 0.4 | 0.4 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 54.19 | -18.288 | -18.629 | -15.516 | -19.702 | -15.905 | -13.481 | -21.34 | -18.848 | -15.65 | -25.639 | -31.933 | -9.956 | -8.271 | -12.965 | -3.711 | -8.976 | -10.91 | -5.831 | -5.902 | -1.109 | -2.729 | -6.163 | -16.704 | -1.323 | 0.068 | -5.293 | -1.517 | 1.977 | 1.447 | 1.768 | 0.518 | 0.074 | 0.015 | 0.882 | -1.489 | 0.101 | -0.385 | -2.034 | -0.109 | -0.519 | -0.989 | 0.245 | 0.44 | 0.057 | -0.384 | -3.613 | 1.354 | -0.521 | 2.465 | 0.709 | 1.202 | -17.848 | 0.404 | 1.154 | 0.538 | 0.849 | 0.582 | -4.893 | -0.778 | 0.238 | 0.247 | 1.46 | 0.828 | 0.674 | -0.744 | 0.483 | -0.862 | -1.021 | -1.308 | 0.821 | 0.55 | 2.338 | 2.012 | 3.232 | 2.543 | 2.351 | 1.306 | 1.853 | 1.734 | 1.312 | 0.736 | 1.079 | 0.813 | 0.308 | 0.229 | -0.264 | 0.065 | 0.567 | 0.373 | 0.164 | 0.08 | 0.227 | 0.049 | -4.494 | -1.179 | -3.252 | -4.523 | -0.7 | 0.8 | 1.2 | 0.8 | 2.2 | 1.2 | -0.4 | -1.6 | -2.4 | 1.4 | -5.3 | -2.4 | 2.5 | 2 | 0.9 | 0.6 | 2.1 | 1.5 | 0.6 | 0.4 | 1.6 | 1.4 | 0.5 | 0.2 | 2.2 | 1.4 | 0.2 | -1.2 | 0.6 | 0.8 | 0.6 | 0.3 | 0.6 | 0.4 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.693 | -0.173 | -0.173 | -0.145 | -0.196 | -0.158 | -0.138 | -0.23 | -0.221 | -0.195 | -0.314 | -0.41 | -0.144 | -0.152 | -0.222 | -0.068 | -0.196 | -0.199 | -0.11 | -0.13 | -0.025 | -0.061 | -0.132 | -0.36 | -0.025 | 0.001 | -0.095 | -0.031 | 0.032 | 0.022 | 0.029 | 0.008 | 0.001 | 0 | 0.016 | -0.026 | 0.002 | -0.006 | -0.032 | -0.002 | -0.009 | -0.017 | 0.004 | 0.008 | 0.001 | -0.006 | -0.054 | 0.022 | -0.008 | 0.044 | 0.012 | 0.02 | -0.306 | 0.007 | 0.018 | 0.009 | 0.015 | 0.01 | -0.084 | -0.016 | 0.004 | 0.004 | 0.022 | 0.014 | 0.012 | -0.014 | 0.008 | -0.017 | -0.02 | -0.027 | 0.015 | 0.011 | 0.044 | 0.038 | 0.06 | 0.049 | 0.046 | 0.027 | 0.036 | 0.041 | 0.031 | 0.019 | 0.026 | 0.023 | 0.01 | 0.007 | -0.008 | 0.002 | 0.016 | 0.011 | 0.005 | 0.003 | 0.008 | 0.002 | -0.158 | -0.041 | -0.134 | -0.235 | -0.019 | 0.025 | 0.031 | 0.022 | 0.053 | 0.036 | -0.015 | -0.075 | -0.084 | 0.044 | -0.244 | -0.133 | 0.07 | 0.072 | 0.032 | 0.024 | 0.06 | 0.063 | 0.025 | 0.017 | 0.06 | 0.059 | 0.022 | 0.01 | 0.084 | 0.067 | 0.01 | -0.084 | 0.029 | 0.043 | 0.034 | 0.018 | 0.027 | 0.02 | 0.016 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.59 | -0.62 | -0.67 | -0.56 | -0.72 | -0.58 | -0.5 | -0.79 | -0.7 | -0.58 | -0.95 | -1.23 | -0.39 | -0.38 | -0.6 | -0.2 | -0.49 | -0.61 | -0.35 | -0.36 | -0.07 | -0.17 | -0.38 | -1.04 | -0.081 | 0.004 | -0.33 | -0.095 | 0.12 | 0.09 | 0.11 | 0.03 | 0.01 | 0.001 | 0.06 | -0.096 | 0.01 | -0.025 | -0.13 | -0.007 | -0.034 | -0.064 | 0.02 | 0.03 | 0.01 | -0.025 | -0.24 | 0.09 | -0.035 | 0.16 | 0.05 | 0.08 | -1.19 | 0.03 | 0.077 | 0.04 | 0.06 | 0.04 | -0.33 | -0.054 | 0.02 | 0.02 | 0.1 | 0.06 | 0.05 | -0.052 | 0.034 | -0.06 | -0.071 | -0.091 | 0.057 | 0.04 | 0.16 | 0.14 | 0.23 | 0.12 | 0.11 | 0.067 | 0.14 | 0.13 | 0.1 | 0.06 | 0.084 | 0.067 | 0.027 | 0.02 | -0.021 | -0.018 | 0.047 | 0.031 | 0.014 | 0.004 | 0.02 | 0.004 | -0.39 | -0.1 | -0.28 | -0.38 | -0.058 | 0.04 | 0.062 | 0.04 | 0.17 | 0.058 | -0.03 | -0.12 | -0.18 | 0.071 | -0.4 | -0.18 | 0.19 | 0.098 | 0.049 | 0.031 | 0.18 | 0.085 | 0.036 | 0.022 | 0.14 | 0.08 | 0.027 | 0.013 | 0.19 | 0.076 | 0.009 | -0.11 | 0.053 | 0.045 | 0.036 | 0.018 | 0.054 | 0.027 | 0.018 | 0.009 | 0 | -0.52 | 0.004 | 0 | 0 | 0.027 | 0.049 | 0.004 | 0 | 0.027 | 0.018 | 0.009 | 0 | -0.071 | 0.009 | 0.027 | 0 | 0.16 | 0.067 | 0.053 | 0 | 0.13 |
Verwaterde WPA
| 1.59 | -0.62 | -0.67 | -0.56 | -0.72 | -0.58 | -0.5 | -0.79 | -0.7 | -0.58 | -0.95 | -1.23 | -0.39 | -0.38 | -0.6 | -0.2 | -0.49 | -0.61 | -0.35 | -0.36 | -0.068 | -0.17 | -0.38 | -1.04 | -0.081 | 0.004 | -0.33 | -0.095 | 0.12 | 0.09 | 0.11 | 0.03 | 0.01 | 0.001 | 0.06 | -0.095 | 0.01 | -0.025 | -0.13 | -0.007 | -0.033 | -0.064 | 0.02 | 0.03 | 0.01 | -0.025 | -0.24 | 0.09 | -0.035 | 0.16 | 0.05 | 0.08 | -1.19 | 0.03 | 0.077 | 0.04 | 0.06 | 0.04 | -0.33 | -0.054 | 0.02 | 0.02 | 0.1 | 0.06 | 0.05 | -0.052 | 0.034 | -0.06 | -0.071 | -0.091 | 0.057 | 0.04 | 0.16 | 0.14 | 0.23 | 0.11 | 0.11 | 0.06 | 0.14 | 0.13 | 0.093 | 0.053 | 0.084 | 0.06 | 0.027 | 0.02 | -0.021 | -0.018 | 0.046 | 0.031 | 0.014 | 0.004 | 0.019 | 0.004 | -0.39 | -0.1 | -0.28 | -0.38 | -0.058 | 0.04 | 0.062 | 0.04 | 0.17 | 0.058 | -0.03 | -0.12 | -0.18 | 0.071 | -0.4 | -0.18 | 0.19 | 0.098 | 0.049 | 0.031 | 0.18 | 0.085 | 0.036 | 0.022 | 0.14 | 0.08 | 0.027 | 0.013 | 0.19 | 0.076 | 0.009 | -0.11 | 0.053 | 0.045 | 0.036 | 0.018 | 0.054 | 0.027 | 0.018 | 0.009 | 0 | -0.52 | 0.004 | 0 | 0 | 0.027 | 0.049 | 0.004 | 0 | 0.027 | 0.018 | 0.009 | 0 | -0.071 | 0.009 | 0.027 | 0 | 0.16 | 0.067 | 0.053 | 0 | 0.13 |
EBITDA
| -10.567 | -11.599 | -7.431 | -13.096 | -13.476 | -18.659 | -15.037 | -18.157 | -9.899 | -6.777 | -16.602 | -8.449 | -12.436 | -6.482 | -12.591 | -0.342 | -3.41 | -5.87 | -3.091 | -3.75 | -3.211 | -1.089 | -6.008 | -1.45 | 0.093 | 1.2 | -2.036 | -1.643 | 3.708 | 3.139 | 1.461 | 2.429 | 0.594 | 0.305 | 1.616 | 2.296 | 0.844 | -0.649 | 0.327 | -0.164 | -0.607 | -1.192 | 0.383 | 0.161 | 0.514 | -1.209 | -5.068 | 1.293 | -0.393 | 2.048 | 2.616 | 2.282 | -6.64 | 0.867 | 2.056 | 1.252 | 1.599 | 1.106 | -4.767 | -0.945 | 1.327 | 1.463 | 3.343 | 2.295 | 1.798 | -0.498 | 0.92 | -0.528 | -0.496 | -1.38 | 2.159 | 1.898 | 4.284 | 3.91 | 5.352 | 4.726 | 4.629 | 2.639 | 3.218 | 2.987 | 2.464 | 1.534 | 2.695 | 2.052 | 0.768 | 1.061 | 0.76 | 1.719 | 1.445 | 1.376 | 0.722 | 0.809 | 1.166 | 0.482 | -6.8 | -0.741 | -4.253 | -6.081 | 2.2 | 1.1 | 2.7 | 1.9 | 3.5 | 2 | -0.5 | -2.4 | 4 | 2.5 | -7.9 | -3.5 | 4.4 | 2.5 | 1.9 | 1.5 | 4 | 2.4 | 1.4 | 1.5 | 2.8 | 2.7 | 1.4 | 1.1 | 4.2 | 2.7 | 1 | -1.6 | 1.4 | 1.8 | 1.7 | 1.2 | 1.7 | 1.6 | 1 | 1.1 | -75.5 | 20.2 | 21.5 | 22 | -60.7 | 21.1 | 22.3 | 20.1 | -54.1 | 21.1 | 16.9 | 17.5 | -46.3 | 12.1 | 14.3 | 14.9 | -45.1 | 22.2 | 16.2 | 15.4 | -37.7 | 18.5 |
EBITDA ratio
| -0.135 | -0.11 | -0.069 | -0.122 | -0.134 | -0.186 | -0.154 | -0.196 | -0.116 | -0.084 | -0.203 | -0.109 | -0.18 | -0.119 | -0.215 | -0.006 | -0.075 | -0.107 | -0.058 | -0.083 | -0.073 | -0.024 | -0.129 | -0.031 | 0.002 | 0.022 | -0.037 | -0.034 | 0.06 | 0.048 | 0.024 | 0.04 | 0.011 | 0.006 | 0.028 | 0.04 | 0.013 | -0.011 | 0.005 | -0.003 | -0.011 | -0.021 | 0.006 | 0.003 | 0.009 | -0.018 | -0.076 | 0.021 | -0.006 | 0.037 | 0.044 | 0.038 | -0.114 | 0.016 | 0.032 | 0.02 | 0.028 | 0.019 | -0.082 | -0.019 | 0.024 | 0.024 | 0.051 | 0.04 | 0.031 | -0.01 | 0.015 | -0.01 | -0.01 | -0.029 | 0.04 | 0.039 | 0.08 | 0.074 | 0.1 | 0.091 | 0.09 | 0.054 | 0.063 | 0.07 | 0.057 | 0.04 | 0.065 | 0.057 | 0.024 | 0.035 | 0.024 | 0.052 | 0.041 | 0.04 | 0.021 | 0.029 | 0.04 | 0.018 | -0.239 | -0.026 | -0.175 | -0.316 | 0.059 | 0.034 | 0.069 | 0.053 | 0.084 | 0.06 | -0.019 | -0.113 | 0.139 | 0.079 | -0.364 | -0.193 | 0.123 | 0.09 | 0.067 | 0.059 | 0.114 | 0.1 | 0.057 | 0.063 | 0.105 | 0.113 | 0.061 | 0.053 | 0.161 | 0.129 | 0.051 | -0.112 | 0.067 | 0.097 | 0.097 | 0.074 | 0.076 | 0.078 | 0.054 | 0.063 | -3.069 | 1 | 1 | 1 | -2.093 | 1 | 1 | 1 | -2.342 | 1 | 1 | 1 | -2.894 | 1 | 1 | 1 | -2.399 | 1 | 1 | 1 | -1.848 | 1 |