PAR Technology Corporation
NYSE:PAR
74.24 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -23.587 | -18.288 | -18.629 | -15.516 | -19.702 | -15.905 | -13.481 | -21.34 | -18.848 | -15.65 | -25.639 | -31.933 | -9.956 | -8.271 | -12.965 | -3.711 | -8.976 | -10.91 | -5.831 | -5.902 | -1.109 | -2.729 | -6.163 | -16.704 | -1.323 | 0.068 | -5.334 | -1.517 | 1.794 | 1.447 | 1.869 | 0.519 | 0.1 | 0.015 | 1.289 | 3.016 | 0.101 | -0.385 | -2.034 | -0.109 | -0.519 | -0.989 | 0.245 | 0.445 | 0.248 | -0.369 | -0.292 | -0.05 | 0.01 | -1.43 | 0.71 | 1.202 | -17.848 | 0.404 | 1.154 | 0.538 | 0.849 | 0.582 | -4.893 | -0.778 | 0.238 | 0.247 | 1.46 | 0.828 | 0.673 | -0.744 | 0.483 | -0.862 | -1.021 | -1.308 | 0.821 | 0.55 | 2.338 | 2.012 | 3.232 | 2.543 | 2.351 | 1.306 | 1.853 | 1.734 | 1.312 | 0.736 | 1.079 | 0.813 | 0.308 | 0.229 | -0.264 | 0.065 | 0.567 | 0.373 | 0.164 | 0.08 | 0.227 | 0.049 | -4.494 | -1.179 | -3.252 | -4.523 | -0.7 | 0.8 | 1.1 | 0.8 | 2.2 | 1.2 | -0.5 | -1.6 | -2.4 | 1.4 | -5.3 | -2.4 | 2.5 | 2 | 0.8 | 0.6 | 2.1 | 1.6 | 0.6 | 0.4 | 1.6 | 1.4 | 0.5 | 0.2 | 2.2 | 1.3 | 0.2 | -1.2 | 0.6 | 0.8 | 0.6 | 0.3 | 0.6 | 0.4 | 0.3 | 0.2 |
Afschrijvingen & Amortisatie
| 8.901 | 7.226 | 7.001 | 6.665 | 6.882 | 6.933 | 6.47 | 6.768 | 6.457 | 6.4 | 6.352 | 6.199 | 4.88 | 3.99 | 4.3 | 3.452 | 3.558 | 3.142 | 2.262 | 1.872 | 2.109 | 1.012 | 1.239 | 1.212 | 1.217 | 1.062 | 1.228 | 0.953 | 0.954 | 0.898 | 1.41 | 1.608 | 0.829 | 0.777 | 0.788 | -0.028 | 1.167 | 1.143 | 1.139 | 0.87 | 0.831 | 0.83 | 0.825 | 0.749 | 0.712 | 0.544 | 6.074 | 0.905 | 0.919 | 0.825 | 0.576 | 0.67 | 0.692 | 0.71 | 0.863 | 0.8 | 0.847 | 0.849 | 0.9 | 0.873 | 1.028 | 1.045 | 0.965 | 1.019 | 1.016 | 1.029 | 1.164 | 0.96 | 0.99 | 0.965 | 1.026 | 0.944 | 0.929 | 0.985 | 0.975 | 0.946 | 0.914 | 0.92 | 0.903 | 0.521 | 0.67 | 0.718 | 0.738 | 0.712 | 0.699 | 0.666 | 0.718 | 0.561 | 0.772 | 0.843 | 0.97 | 0.897 | 0.91 | 0.714 | 0.798 | 0.839 | 0.854 | 0.912 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 |
Uitgestelde Inkomstenbelasting
| 1.012 | -8.049 | 0.197 | -1.624 | 0.559 | 0 | -0.373 | -0.578 | -0.041 | 0 | 2.105 | -0.162 | -12.36 | 0 | 1.143 | 0.036 | 0.978 | -5.386 | 0.063 | 0 | -4.065 | 0 | 0 | 14.17 | -0.283 | -0.078 | 3.744 | -0.599 | 0.653 | 0.361 | 0.391 | 0.265 | 0.121 | -0.069 | -0.756 | -0.492 | 0.393 | -1.055 | 0.956 | -0.085 | -0.134 | -0.221 | -0.87 | -0.349 | 0.201 | -0.86 | -3.12 | 0.118 | -0.598 | 1.65 | 1.156 | 0.838 | -9.992 | 0.166 | -0.596 | 0.442 | 0.575 | 0.123 | -1.21 | -0.42 | 0.124 | 0.13 | -0.062 | -0.084 | 0.572 | 0.12 | -0.634 | 0.043 | -0.839 | -0.781 | -0.759 | -0.007 | 0.044 | 1.638 | 1.485 | 1.244 | -2.054 | 0.538 | 1.097 | 0.552 | 1.08 | 0.285 | 0.151 | 0.69 | -0.029 | -0.003 | 0.206 | 0.016 | 0.198 | 0.124 | -0.218 | 0.015 | -0.036 | 0.158 | -2.45 | -1.73 | -3.221 | -0.192 | 1.1 | -1.1 | -0.2 | -0.2 | -0.3 | 1.9 | 0.8 | 0.2 | 0 | 0 | -1.5 | -0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.2 | -0.4 | 0.7 | -0.1 | 0 | 0 | 0 | -0.2 | 0.4 | -0.3 | 0 | 0 | 0.1 | 0.4 | 0 | -0.1 | 0.2 | 1.5 |
Aandelen Gebaseerde Vergoedingen
| 6.286 | 4.41 | 3.785 | 3.972 | 3.615 | 3.055 | 3.169 | 3.49 | 3.231 | 3.536 | 5.259 | 3.785 | 4.251 | 1.32 | 1.034 | 1.005 | 1.123 | 1.089 | 0.868 | 0.988 | 0.602 | 0.248 | 0.285 | 0.323 | 0.25 | 0.181 | 0.35 | 0.063 | 0.061 | 0.177 | 0.071 | 0.191 | 0.141 | 0.066 | 0 | 0.214 | 0.028 | 0.245 | 0.198 | 0.185 | 0.279 | 0.523 | 0.272 | 0.197 | 0.064 | -0.346 | 0.115 | 0.134 | 0.235 | 0.165 | 0.161 | 0.203 | 0.194 | 0.037 | 0.124 | 0.199 | 0.032 | -0.019 | 0.161 | 0.134 | 0.104 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.137 | -9.658 | 12.247 | 0.269 | 14.368 | -6.73 | -1.45 | 7.921 | -2.716 | -16.825 | -1.686 | -2.062 | -20.561 | -0.701 | 1.938 | 0.128 | 3.813 | -12.613 | -3.365 | -2.095 | -0.048 | -2.436 | 2.46 | -1.736 | 2.779 | -4.572 | 8.176 | -0.082 | -9.138 | -5.183 | 12.656 | -7.05 | 0.044 | -2.351 | -2.638 | -0.465 | -3.538 | 0.279 | 2.448 | -3.983 | 2.734 | 0.698 | 0.308 | 0.952 | -5.157 | -3.925 | 0.715 | -0.851 | 2.658 | 3.263 | 4.226 | -0.391 | 1.889 | -5.995 | 2.859 | -0.593 | -4.481 | 4.163 | -0.457 | -1.119 | 3.479 | -1.969 | -0.506 | -2.348 | -4.874 | -5.478 | 0.982 | 0.946 | 1.986 | -0.894 | 2.296 | -3.758 | -4.115 | -11.599 | -3.294 | -2.359 | -4.601 | -1.034 | 1.549 | -0.604 | -0.882 | 3.135 | -1.175 | -3.676 | -1.288 | -0.88 | -1.827 | -1.722 | -3.003 | 0.787 | -4.9 | -1.323 | -0.844 | 1.177 | 1.617 | 0.217 | 3.723 | -2.126 | 6.1 | -2.9 | 1.2 | -2.3 | -6 | -7.5 | 2.2 | -2 | 4.5 | -5.3 | 2.6 | 4.1 | -4.4 | -7.8 | -1.9 | 0.3 | -8.2 | -1.6 | -1.8 | 1.7 | -2.7 | 0.4 | -0.3 | 3.8 | -0.9 | -2.4 | -3.3 | -0.4 | -1.4 | -2.6 | 0.7 | -1.2 | 1.8 | 0.1 | 2.3 | 2.5 |
Vorderingen
| -2.873 | -5.09 | 3.187 | -3.652 | 3.344 | -7.034 | -5.417 | 5.537 | -6.492 | -4.868 | -1.357 | -3.876 | 2.798 | 4.267 | -2.288 | -1.804 | 3.849 | -1.289 | -12.322 | -3.034 | 2.915 | -3.199 | 0.619 | 6.089 | 2.279 | -5.934 | -1.686 | 5.428 | 0.515 | -3.932 | 2.264 | -3.511 | 4.298 | -4.627 | -0.532 | 3.202 | -2.21 | -1.088 | -0.349 | 0.03 | 2.856 | -3.706 | -4.996 | 3.79 | -1.87 | 1.562 | -3.675 | 5.052 | -4.042 | 3.246 | -1.356 | 0.149 | 4.142 | 2.087 | -0.716 | -2.718 | 1.58 | 3.303 | -9.139 | 1.122 | 5.435 | 8.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.067 | -1.605 | 1.405 | 3.809 | 5.747 | 5.051 | 3.901 | 1.747 | -2.087 | -6.338 | -1.17 | -3.612 | -4.915 | -3.85 | 5.469 | -1.84 | -2.904 | -5.201 | 0.398 | -0.41 | 2.366 | -0.49 | 2.749 | 2.412 | -4.632 | -1.344 | 4.97 | 2.114 | -4.615 | 0.479 | 4.19 | -5.314 | -3.591 | -1.272 | 3.554 | -0.612 | 1.92 | -1.726 | -0.766 | -3.429 | -0.289 | 0.795 | 0.147 | 2.404 | -3.094 | -0.314 | -1.52 | -2.969 | 1.845 | -1.414 | 1.479 | 4.051 | -4.465 | -0.556 | 1.495 | -7.079 | -1.638 | -0.485 | 1.084 | 1.35 | 1.277 | -3.057 | 0.781 | -2.999 | 0.588 | -1.808 | -3.04 | -1.605 | 0.414 | -3.141 | -1.838 | -3.211 | -2.359 | -0.9 | -0.781 | -2.345 | -1.935 | -1.358 | 2.853 | -1.449 | 0.221 | -0.579 | -0.852 | -0.354 | 0.476 | 0.153 | -4.064 | -0.962 | -1.88 | -3.548 | -1.046 | -0.654 | 0.869 | 1.725 | 0.059 | -0.356 | 2.333 | -5.131 | 4.4 | -2.5 | 0.2 | -6.8 | 1.5 | -1.4 | 0.9 | -0.3 | -7.7 | 1.2 | -3.6 | -3.7 | 0.4 | -1.6 | -1.9 | -3.2 | -0.4 | -1.5 | -0.3 | -1.2 | 0.2 | 1 | 0.1 | -1.5 | 1.2 | -0.2 | -1.4 | -2.1 | -1.4 | -1.4 | -0.3 | -0.7 | 1.4 | 2.1 | 0.9 | 0.2 |
Crediteuren
| -4.864 | 9.521 | 2.926 | 0.297 | -0.977 | 4.063 | -1.389 | -1.725 | 3.399 | 1.906 | -2.938 | 2.916 | -0.725 | 5.658 | -3.521 | 0.276 | -1.149 | 0.218 | 7.456 | -1.507 | -4.358 | 2.15 | -0.235 | -8.193 | 3.535 | 3.205 | 4.884 | -4.715 | -3.297 | 0.773 | -2.582 | 2.738 | 1.275 | 3.527 | -4.928 | 1.653 | -0.681 | -3.573 | 0.879 | 1.059 | -0.198 | 0.737 | 4.772 | -4.221 | 0.339 | -4.82 | 4.054 | -1.84 | 2.488 | 0.744 | 1.838 | -3.679 | 1.213 | -2.971 | -3.761 | 8.494 | 1.245 | 0.98 | 4.095 | -1.961 | -2.243 | -2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.667 | -12.484 | 4.729 | -0.185 | 6.254 | -8.81 | 1.455 | 2.362 | 2.464 | -7.525 | 3.779 | 2.51 | -17.719 | -6.776 | 2.278 | 3.496 | 4.017 | -6.341 | 1.103 | 2.856 | -0.971 | -0.897 | -0.673 | -2.044 | 1.597 | -0.499 | 0.008 | -2.909 | -1.741 | -2.503 | 8.784 | -0.963 | -1.938 | 0.021 | -0.732 | -4.708 | -2.567 | 6.666 | 2.684 | -1.643 | 0.365 | 2.872 | 0.385 | -1.021 | -0.532 | -0.353 | 1.856 | -1.094 | 2.367 | 0.687 | 2.265 | -0.912 | 0.999 | -4.555 | 5.841 | 0.71 | -5.668 | 0.365 | 3.503 | -1.63 | -0.99 | -5.542 | -1.287 | 0.651 | -5.462 | -3.67 | 4.022 | 2.551 | 1.572 | 2.247 | 4.134 | -0.547 | -1.756 | -10.699 | -2.513 | -0.014 | -2.666 | 0.324 | -1.304 | 0.845 | -1.103 | 3.714 | -0.323 | -3.322 | -1.764 | -1.033 | 2.237 | -0.76 | -1.123 | 4.335 | -3.854 | -0.669 | -1.713 | -0.548 | 1.558 | 0.573 | 1.39 | 3.005 | 1.7 | -0.4 | 1 | 4.5 | -7.5 | -6.1 | 1.3 | -1.7 | 12.2 | -6.5 | 6.2 | 7.8 | -4.8 | -6.2 | 0 | 3.5 | -7.8 | -0.1 | -1.5 | 2.9 | -2.9 | -0.6 | -0.4 | 5.3 | -2.1 | -2.2 | -1.9 | 1.7 | 0 | -1.2 | 1 | -0.5 | 0.4 | -2 | 1.4 | 2.3 |
Overige Niet-Contante Posten
| 28.571 | 16.819 | -3.188 | 0.541 | -1.769 | -4.101 | -3.826 | 1.749 | 1.526 | 1.341 | 4.072 | 13.612 | 4.122 | 0.228 | -1.304 | -1.657 | 0.985 | 9.555 | -0.506 | 2.058 | -0.82 | 0.695 | 0.306 | 0.17 | 0.492 | 0.796 | -0.537 | -0.46 | 1.235 | 1.07 | -2.584 | 0.909 | 0.649 | 0.419 | 0.613 | 0.014 | 0.497 | 0.571 | 0.538 | 0.367 | 0.671 | 1.068 | 1.018 | 0.289 | 0.773 | 0.804 | -1.366 | 2.202 | 0.344 | 0.733 | 0.284 | 1.298 | 29.253 | 0.558 | 1.06 | 1.176 | 0.299 | 0.548 | 6.363 | 0.868 | 0.935 | 1.018 | 1.513 | 1.616 | -0.028 | 0.971 | 2.314 | 0.913 | 2 | 0.808 | 1.349 | 0.71 | 0.109 | 0.937 | 1.719 | 1.692 | 3.665 | 1.299 | 1.439 | 0.845 | 1.521 | 1.024 | 1.638 | 1.073 | 0.837 | 0.652 | 1.641 | 1.765 | 1.008 | 0.7 | 1.109 | 0.245 | 0.219 | 0.078 | 4.103 | 0.285 | 0.694 | 1.1 | 0.5 | 1.1 | 0.8 | -0.1 | 1.2 | 0.9 | 0.4 | -0.1 | -3.2 | 1.4 | 1.8 | 0.5 | 1.2 | 0.2 | 1 | 0.1 | 2 | 0 | 0.2 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0.1 | -0.2 | 0.4 | -0.2 | -0.2 | -0.6 | 0.2 | 0.1 | -1.6 | 0.1 | 0 | -0.2 |
Kasstroom uit Operationele Activiteiten
| -13.846 | -23.576 | 1.413 | -5.693 | 3.953 | -16.748 | -9.491 | -1.99 | -10.391 | -21.198 | -9.537 | -10.561 | -29.624 | -3.434 | -5.854 | -0.747 | 1.481 | -15.123 | -6.509 | -3.079 | -3.331 | -3.21 | -1.873 | -2.565 | 3.132 | -2.543 | 7.627 | -1.642 | -4.441 | -1.23 | 13.813 | -3.558 | 1.884 | -1.143 | -1.111 | 2.259 | -1.352 | 0.798 | 3.245 | -2.755 | 3.862 | 1.909 | 1.798 | 2.283 | -3.159 | -4.152 | 2.126 | 2.458 | 3.568 | 5.206 | 7.113 | 3.82 | 4.188 | -4.12 | 5.464 | 2.562 | -1.879 | 6.246 | 0.864 | -0.442 | 5.908 | 0.738 | 3.37 | 1.031 | -2.641 | -4.102 | 4.757 | 2 | 3.116 | -1.21 | 4.733 | -1.561 | -0.695 | -6.027 | 4.117 | 4.066 | 0.275 | 3.029 | 6.841 | 3.048 | 3.701 | 5.898 | 2.431 | -0.388 | 0.527 | 0.664 | 0.474 | 0.685 | -0.458 | 2.827 | -2.875 | -0.086 | 0.476 | 2.176 | -0.426 | -1.568 | -1.202 | -4.829 | 7.8 | -1.3 | 3.7 | -0.2 | -2.2 | -2.8 | 3.5 | -2.1 | -0.5 | -2 | -1.7 | 2.6 | -0.2 | -5 | 0.4 | 1.9 | -3.5 | 0.6 | -0.3 | 2.4 | 0.2 | 2.3 | 0.8 | 4.7 | 2.1 | -0.6 | -1.6 | -1.4 | -0.2 | -1.6 | 2.4 | 0.3 | 1.7 | 1.5 | 3.6 | 4.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.645 | -1.43 | -2.478 | -3.155 | -3.926 | -1.304 | -2.092 | -1.78 | -1.903 | -1.848 | -1.888 | -1.961 | -2.769 | -1.669 | -2.17 | -2.26 | -2.761 | -2.04 | -1.895 | -1.318 | -1.394 | -1.923 | -1.773 | -2.232 | -2.165 | -1.67 | -1.634 | -1.578 | -2.295 | -3.35 | -2.399 | -1.515 | -1.223 | -0.981 | -0.869 | -0.596 | -1.463 | -0.925 | -1.112 | -1.193 | -1.112 | -1.585 | -1.81 | -1.875 | -1.258 | -0.845 | -1.092 | -1.078 | -1.988 | -1.173 | -0.517 | -2.112 | -2.608 | -3.048 | -1.745 | -1.562 | -0.352 | -2.274 | -0.553 | -0.365 | -0.733 | -0.5 | -0.783 | -0.398 | -0.754 | -0.428 | -1.338 | -0.458 | -0.646 | -0.733 | -0.65 | -0.26 | -0.653 | -0.448 | -0.238 | -0.576 | -0.556 | -0.312 | -0.426 | -0.22 | -0.558 | -0.394 | -0.074 | -0.247 | -0.041 | -0.053 | -0.061 | -0.399 | -0.348 | -0.23 | -0.087 | -0.13 | -0.149 | -0.151 | 0.212 | -0.405 | -0.28 | -0.113 | -2.8 | -0.8 | -0.6 | -0.3 | -0.6 | -0.9 | -1.3 | -0.4 | -0.3 | -0.3 | -0.6 | -0.3 | -0.4 | -0.5 | -0.3 | -0.1 | -0.4 | -0.1 | -0.5 | -0.3 | -0.5 | -0.6 | -0.2 | -0.4 | -0.2 | -0.3 | -0.4 | -0.3 | -0.5 | -0.2 | -0.7 | -0.4 | -1.1 | -0.2 | -0.2 | -0.1 |
Netto Overnames
| 0 | -166.292 | -1.9 | 0 | 0 | 0 | 0 | -17.585 | 0 | -1.212 | -0.052 | 2.61 | -377.263 | 0 | 0 | 0.019 | 0 | 0 | -10.353 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.977 | 0 | -0.977 | 0 | 15.1 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | -0.033 | 0.054 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -25.232 | -3.119 | -80.996 | 0.935 | -0.472 | -0.463 | -0.275 | -40.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0.5 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 18.773 | 18.98 | 82.405 | 3.573 | 19.57 | 24.61 | 0 | 59.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.912 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.5 | 0.5 |
Overige Investeringsactiviteiten
| 87.051 | -1.385 | -0.573 | 3.137 | -1.984 | -0.944 | -2.001 | -59.072 | -1.679 | -1.568 | -1.381 | -1.633 | -377.263 | -1.517 | -1.563 | 0.019 | 0.172 | -1.852 | 0.697 | -7 | -0.588 | -1.036 | -0.826 | 1.126 | -0.996 | -1.102 | -0.51 | -1.128 | -1.142 | -1.006 | -0.977 | -0.729 | -0.977 | -0.659 | -0.977 | -3.845 | -0.877 | -0.647 | 5 | -5 | -0.532 | -0.994 | -1.436 | -1.59 | -0.965 | -0.661 | 1.966 | 0.441 | 0.765 | -0.494 | -0.076 | 0 | 0 | -2.734 | -0.033 | 0 | 0 | -0.161 | -0.054 | 0 | 0 | 0 | 0.524 | 0 | -0.055 | 1.47 | -0.278 | 0 | 0 | 0 | -5.827 | 0 | 0.06 | -0.06 | -7.312 | -0.117 | -0.188 | -0.223 | -13.571 | -0.219 | -0.21 | -0.168 | -0.202 | -0.197 | -0.224 | -0.186 | -0.122 | -0.207 | -0.229 | -0.11 | -0.152 | -0.138 | -0.139 | -0.313 | -0.144 | -0.208 | -0.245 | -0.317 | -0.6 | -0.2 | -0.1 | -0.1 | -0.3 | -0.3 | -0.2 | -0.3 | -0.4 | -0.6 | -0.1 | -0.4 | 2.7 | -3.5 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | 0 | -0.1 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.5 | -0.4 | -0.4 | 0.7 | -0.2 | -0.3 | -0.3 |
Kasstroom uit Investeringsactiviteiten
| 78.947 | -151.861 | -2.969 | 1.353 | -4.398 | -1.767 | -2.367 | -59.38 | -1.903 | -3.06 | -1.94 | 0.649 | -380.032 | -1.669 | -2.17 | -2.241 | -2.589 | -2.04 | -12.248 | -8.318 | -1.394 | -1.923 | -1.773 | -1.106 | -2.165 | -1.67 | -1.634 | -1.578 | -2.295 | -3.35 | -2.399 | -1.515 | -2.2 | -0.981 | 13.254 | -4.441 | -1.463 | -0.925 | -1.112 | -6.193 | -1.112 | -1.585 | -1.81 | -1.875 | -1.258 | -0.845 | -0.964 | -0.637 | -0.723 | 2.077 | -0.593 | -2.112 | -2.608 | -3.048 | -1.745 | -1.562 | -0.352 | -2.307 | -0.553 | -0.365 | -0.733 | -0.554 | -0.259 | -0.398 | -0.809 | 1.042 | -1.616 | -0.458 | -0.646 | -0.733 | -6.477 | -0.26 | -0.593 | -0.508 | -7.55 | -0.693 | -0.744 | -0.535 | -13.997 | -0.439 | -0.768 | -0.562 | -0.276 | -0.444 | -0.265 | -0.239 | -0.183 | -0.606 | -0.577 | -0.34 | -0.239 | -0.268 | -0.288 | -0.464 | 0.068 | -0.613 | -0.525 | -0.43 | -3.4 | -1 | -0.7 | -0.4 | -0.9 | -1.2 | -1.5 | -0.7 | -0.7 | -0.9 | -0.7 | -0.7 | 2.3 | -4 | -0.6 | -0.2 | -0.5 | -0.2 | -0.6 | -0.5 | -0.7 | -0.6 | -0.3 | -0.6 | -0.5 | -0.6 | -0.6 | -0.6 | -0.7 | -0.7 | -1.1 | -0.8 | -0.4 | -0.1 | 0 | 0.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -0.177 | -0.175 | -0.173 | -0.17 | -183.979 | -3.48 | -0.163 | -0.158 | -0.158 | -0.159 | -66.404 | -17.459 | 0 | -0.682 | -16.777 | -21.784 | -18.911 | -8.107 | -2.048 | -5.549 | -2.596 | -9.196 | -5.046 | -52.688 | -54.477 | -54.14 | -53.856 | -220.638 | -0.119 | -2.006 | -3.816 | -0.036 | -0.047 | -0.027 | -0.055 | -0.04 | -0.041 | -0.039 | -0.039 | -0.028 | -0.501 | -0.486 | -0.485 | -0.486 | -0.408 | -0.409 | -0.409 | -0.908 | -0.533 | -0.369 | -2.332 | -1.406 | -2.665 | -2.434 | -1.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.432 | 195.595 | 0.157 | 0.71 | 0.15 | 0.052 | 1.286 | 0.25 | 0.205 | 0.813 | 160 | 55 | 155.894 | 0.409 | 131.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0.529 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0.008 | 0.285 | 0.175 | 0.02 | 0.084 | 0.01 | 0.019 | 0.09 | 0.019 | 0.001 | 0.063 | 0.096 | 0.327 | 0.1 | 1.189 | 0.214 | 0.034 | 0.238 | 0.172 | 0.141 | 0.563 | 0.019 | 0.189 | 0.068 | 2.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.2 | 0 | 0 | 0.1 | 1.2 | 13.6 | 0.5 | 0.2 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.212 | -4.838 | 0.058 | -0.06 | -0.205 | -2.478 | -0.437 | -0.263 | -0.397 | -2.051 | -0.838 | -0.49 | -1.625 | -2.362 | 0.532 | -0.497 | -0.179 | -0.153 | -0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0 | 0.001 | -0.003 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | -0.011 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | -0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.258 | -0.605 | -0.561 | -1.6 | 0 | 0 | -0.8 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.4 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.526 | -3.733 | 0.157 | 0.71 | -0.055 | -2.426 | -1.268 | 0.25 | 0.205 | 0.813 | -0.001 | 519.604 | 326.568 | 0.409 | 131.646 | 0.264 | 0.012 | 115.946 | 18.065 | 0.04 | 59.795 | 22.577 | 21.654 | 20.004 | 10.681 | 5 | 4.825 | 3.76 | 13.859 | 6 | 47.863 | 57.207 | 54.088 | 53.849 | 214.629 | 0.239 | 4.012 | -0.001 | -0.993 | 5.992 | 0.001 | 0.002 | -0.052 | -0.002 | 0.055 | -0.001 | -0.025 | -0.002 | 0.004 | 0.023 | -1.632 | -1.5 | -1.732 | 4.864 | -0.524 | -0.122 | 0.845 | 0.238 | -0.26 | 0.11 | 0.189 | 0.001 | 0.901 | -0.338 | 3.075 | 1.93 | -3.093 | -0.645 | -1.926 | 0.207 | 3.748 | 1.843 | 1.066 | 3.653 | 3.48 | -1.917 | -0.67 | -7.71 | 10.227 | -0.023 | -2.629 | -4.404 | -3.292 | 0.864 | -0.706 | 0.489 | -3.237 | 0.475 | 0.237 | -2.565 | 2.631 | 1.025 | -1.92 | -0.488 | 1.002 | 2.63 | 1.371 | 6.192 | -2.8 | 2.2 | -3 | 1.2 | 3.8 | 2.4 | 0 | -0.2 | 0 | 0 | 0.1 | 0 | 0 | -1.5 | -0.4 | 0.1 | 0.3 | 0 | -0.4 | 0 | 0.1 | -0.1 | 0 | -4.1 | -1.9 | -0.6 | 3 | 2.7 | 0.5 | 0.4 | 0 | 0 | -1.1 | -0.4 | -3.6 | -4.9 |
Kasstroom uit Financieringsactiviteiten
| 0.746 | 190.757 | 0.215 | 0.65 | -0.055 | -2.426 | -0.599 | -0.19 | -0.367 | -1.411 | -0.672 | 124.933 | 321.463 | -2.116 | 132.02 | -0.391 | -0.326 | 49.389 | 0.606 | 0.04 | 59.113 | 5.8 | 0.73 | 1.093 | 2.574 | 2.952 | -0.724 | 1.164 | 4.663 | 0.954 | -4.824 | 2.73 | -0.052 | -0.008 | -6.009 | 0.12 | 2.006 | -3.817 | -1.029 | 5.945 | -0.026 | -0.053 | -0.04 | -0.043 | 0.016 | -0.04 | -0.029 | -0.503 | -0.482 | -0.462 | -1.985 | -1.908 | -2.141 | 4.455 | -0.903 | -0.655 | 0.476 | -2.094 | -1.159 | -2.555 | -2.245 | -1.366 | 0.909 | -0.053 | 3.25 | 1.95 | -3.009 | -0.635 | -1.907 | 0.297 | 3.767 | 1.844 | 1.129 | 3.745 | 3.807 | -1.817 | 0.519 | -7.496 | 10.261 | 0.215 | -2.457 | -4.263 | -2.729 | 0.883 | -0.517 | 0.557 | -0.983 | 0.475 | 0.237 | -2.565 | 2.631 | 1.025 | -1.92 | -0.488 | 1.002 | 2.372 | 0.766 | 5.631 | -4.4 | 2.2 | -3 | 0.4 | 2.8 | 2.5 | 0 | -0.1 | 0.2 | 0 | 0.1 | -0.1 | 1.2 | 11.7 | 0.1 | 0.3 | 0.3 | 0.1 | -0.4 | 0.1 | 0.1 | 0.1 | 0 | -4 | -1.7 | -0.6 | 3 | 2.7 | 0.7 | 0.5 | 0.1 | 0.2 | -1.1 | -0.4 | -3.6 | -4.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.611 | 0.479 | -3.014 | 2.398 | -2.394 | -0.512 | 0.486 | 0.464 | 0.054 | 0.457 | 0.275 | 0.054 | 0.289 | -0.345 | 0.935 | 0.359 | 0.12 | -0.173 | -0.76 | -0.357 | 0.131 | -0.01 | 0.584 | -0.283 | -0.625 | 0.423 | 0.158 | -0.053 | -0.115 | 0.041 | -0.418 | -0.148 | -0.028 | -0.122 | -0.467 | -0.717 | -0.023 | -0.255 | -1.206 | 0.319 | -0.067 | 0.01 | -0.035 | 0.15 | -0.133 | -0.317 | 0.136 | -0.007 | -0.176 | 0.145 | -0.138 | -0.137 | -0.1 | 0.281 | -0.123 | -0.2 | 0.176 | -0.23 | -0.104 | 0.118 | 0.451 | -0.323 | -0.685 | -1.045 | 0.064 | 0.172 | -0.207 | 0.279 | 0.273 | -0.143 | 0.152 | 0.007 | -0.095 | 0.13 | -0.286 | 0.293 | -0.367 | -0.332 | 0.086 | 0.062 | -0.234 | -0.163 | 0.469 | 0.004 | 0.194 | 0.106 | 0.19 | 0.022 | 0.376 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 3.1 | 4 | 0 | 2.8 | 1.2 | 0 | 2.4 | -1.9 | -2.1 | 9 | 0.2 | -1.7 | 4 | -0.4 | 0.9 | -1.9 | 0.5 | 0 | 0 | -4.1 | -1.6 | 1.2 | 2.2 | 2 | 0.9 | 2.3 | -1.3 | 0.5 | -1.3 | -1.4 | 0 | -4.8 |
Netto Kasstroomverandering
| 64.148 | 13.411 | -5.767 | -1.292 | -2.894 | -21.453 | -11.971 | -61.096 | -12.607 | -25.212 | -11.874 | 115.075 | -87.904 | -7.564 | 124.931 | -3.02 | -1.314 | 32.053 | -18.911 | -11.714 | 54.519 | 0.657 | -2.332 | -2.861 | 2.916 | -0.838 | 5.427 | -2.109 | -2.188 | -3.585 | 6.172 | -2.491 | -0.396 | -2.254 | 5.667 | -2.779 | -0.832 | -4.199 | -0.102 | -2.684 | 2.657 | 0.281 | -0.087 | 0.515 | -4.534 | -5.354 | 1.269 | 1.311 | 2.187 | 6.966 | 4.397 | -0.337 | -0.661 | -2.432 | 2.693 | 0.145 | -1.579 | 1.615 | -0.952 | -3.244 | 3.381 | -1.505 | 3.335 | -0.465 | -0.136 | -0.938 | -0.075 | 1.186 | 0.836 | -1.789 | 2.175 | 0.03 | -0.254 | -2.66 | 0.088 | 1.849 | -0.317 | -5.334 | 3.191 | 2.886 | 0.242 | 0.91 | -0.105 | 0.055 | -0.061 | 1.088 | -0.502 | 0.576 | -0.422 | -0.041 | -0.483 | 0.671 | -1.732 | 1.224 | 0.644 | 0.191 | -0.961 | 0.372 | 0 | 0 | 0 | 0.4 | 2.8 | 2.5 | 2 | -0.1 | 0.2 | -2.9 | 0.1 | -0.1 | 1.2 | 11.7 | 0.1 | 0.3 | 0.3 | 0.1 | -0.4 | 0.1 | 0.1 | 1.8 | 0.5 | -4 | -1.7 | -0.6 | 3 | 2.7 | 0.7 | 0.5 | 0.1 | 0.2 | -1.1 | -0.4 | 0 | -4.9 |
Kaspositie aan het Einde van de Periode
| 114.928 | 50.78 | 37.369 | 51.894 | 53.186 | 56.08 | 77.533 | 89.504 | 150.6 | 163.207 | 188.419 | 200.293 | 85.218 | 173.122 | 180.686 | 55.755 | 58.775 | 60.089 | 28.036 | 46.947 | 58.661 | 4.142 | 3.485 | 5.817 | 8.678 | 5.762 | 6.6 | 1.173 | 3.282 | 5.47 | 9.055 | 2.883 | 5.374 | 5.77 | 8.024 | 2.357 | 5.136 | 5.968 | 10.167 | 10.269 | 12.953 | 10.296 | 10.015 | 10.102 | 9.587 | 14.121 | 19.475 | 18.206 | 16.895 | 14.708 | 7.748 | 3.351 | 3.688 | 4.349 | 6.781 | 4.088 | 3.943 | 5.522 | 3.907 | 4.859 | 8.103 | 4.722 | 6.227 | 2.892 | 3.357 | 3.493 | 4.431 | 4.506 | 3.32 | 2.484 | 4.273 | 2.098 | 2.068 | 2.322 | 4.982 | 4.894 | 3.045 | 3.362 | 8.696 | 5.505 | 2.619 | 2.377 | 1.467 | 1.572 | 1.517 | 1.578 | 0.49 | 0.992 | 0.416 | 0.838 | 0.879 | 1.362 | 0.691 | 2.423 | 1.199 | 0.555 | 0.364 | 1.325 | 1 | 1 | 0 | 1.7 | 2.8 | 2.5 | 2 | 3.9 | 0.2 | -2.9 | 0.1 | 8.3 | 1.2 | 11.7 | 0.1 | 0.8 | 0.3 | 0.1 | -0.4 | 3 | 0.1 | 1.8 | 0.5 | -3.1 | -1.7 | -0.6 | 3 | 4 | 0.7 | 0.5 | 0.1 | 2.4 | -1.1 | -0.4 | 0 | -3.9 |