Pacific Pipe Public Company Limited
SET:PAP.BK
1.62 (THB) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,716.053 | 1,971.809 | 1,961.658 | 1,852.15 | 2,042.064 | 2,042.39 | 2,706.421 | 2,078.083 | 2,258.783 | 2,516.084 | 2,936.115 | 2,454.707 | 2,293.771 | 2,364.887 | 2,500 | 1,707.382 | 1,829.194 | 1,796.687 | 1,952.4 | 1,943.847 | 2,337.716 | 2,423.775 | 2,443.079 | 2,315.24 | 2,465.502 | 2,402.708 | 2,511.166 | 2,108.218 | 2,115.898 | 1,907.06 | 1,903.121 | 1,691.919 | 1,795.442 | 1,716.85 | 1,789.75 | 1,424.882 | 1,612.814 | 1,695.851 | 1,741.451 | 1,561.056 | 1,692.083 | 1,967.373 | 1,713.492 | 1,461.766 | 1,966.577 | 1,889.275 | 1,936.599 | 1,857.496 | 1,842.863 | 1,711.958 | 1,686.781 | 1,482.145 | 1,502.827 | 1,438.002 | 1,345.428 | 1,186.789 | 1,189.642 | 1,106.322 | 1,084.477 | 801.735 | 761.492 | 855.919 | 854.952 |
Kosten van de omzet
| 1,786.154 | 1,912.528 | 1,885.373 | 1,825.035 | 1,985.06 | 2,063.293 | 2,483.09 | 2,025.393 | 2,352.494 | 2,558.467 | 2,839.463 | 2,394.148 | 2,116.599 | 1,942.656 | 2,089.227 | 1,529.414 | 1,648.361 | 1,682.091 | 1,800.658 | 1,825.265 | 2,315.785 | 2,279.112 | 2,304.098 | 2,262.583 | 2,358.786 | 2,317.106 | 2,340.916 | 1,963.042 | 1,853.018 | 1,857.312 | 1,691.723 | 1,475.446 | 1,569.42 | 1,510.685 | 1,465.753 | 1,309.636 | 1,568.593 | 1,545.991 | 1,778.773 | 1,553.965 | 1,588.273 | 1,765.526 | 1,486.455 | 1,444.29 | 1,723.623 | 1,773.03 | 1,584.885 | 1,672.284 | 1,705.676 | 1,585.159 | 1,573.225 | 1,349.196 | 1,347.086 | 1,264.096 | 1,181.659 | 1,082.923 | 1,055.595 | 940.162 | 938.489 | 727.877 | 642.123 | 763.668 | 787.499 |
Brutowinst
| -70.101 | 59.281 | 76.285 | 27.115 | 57.004 | -20.903 | 223.331 | 52.69 | -93.711 | -42.383 | 96.652 | 60.56 | 177.172 | 422.231 | 410.773 | 177.968 | 180.833 | 114.596 | 151.742 | 118.582 | 21.931 | 144.663 | 138.981 | 52.657 | 106.716 | 85.602 | 170.25 | 145.176 | 262.88 | 49.748 | 211.398 | 216.473 | 226.022 | 206.165 | 323.997 | 115.246 | 44.221 | 149.86 | -37.322 | 7.091 | 103.81 | 201.847 | 227.037 | 17.476 | 242.954 | 116.245 | 351.714 | 185.212 | 137.187 | 126.799 | 113.556 | 132.948 | 155.741 | 173.906 | 163.769 | 103.866 | 134.047 | 166.16 | 145.988 | 73.858 | 119.369 | 92.251 | 67.453 |
Brutowinstmarge
| -0.041 | 0.03 | 0.039 | 0.015 | 0.028 | -0.01 | 0.083 | 0.025 | -0.041 | -0.017 | 0.033 | 0.025 | 0.077 | 0.179 | 0.164 | 0.104 | 0.099 | 0.064 | 0.078 | 0.061 | 0.009 | 0.06 | 0.057 | 0.023 | 0.043 | 0.036 | 0.068 | 0.069 | 0.124 | 0.026 | 0.111 | 0.128 | 0.126 | 0.12 | 0.181 | 0.081 | 0.027 | 0.088 | -0.021 | 0.005 | 0.061 | 0.103 | 0.132 | 0.012 | 0.124 | 0.062 | 0.182 | 0.1 | 0.074 | 0.074 | 0.067 | 0.09 | 0.104 | 0.121 | 0.122 | 0.088 | 0.113 | 0.15 | 0.135 | 0.092 | 0.157 | 0.108 | 0.079 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 67.888 | 65.073 | 64.543 | 63.254 | 62.515 | 61.109 | 66.898 | 59.713 | 82.942 | 66.166 | 50.775 | 59.748 | 87.624 | 66.763 | 69.24 | 61.355 | 63.884 | 73.8 | 79.471 | 66.276 | 50.865 | 92.089 | 77.326 | 70.177 | 84.423 | 75.382 | 79.099 | 67.025 | 74.826 | 68.485 | 78.738 | 96.393 | 80.679 | 61.307 | 58.151 | 56.182 | 62.485 | 61.716 | 59.009 | 56.104 | 59.828 | 56.012 | 54.876 | 59.422 | 50.641 | 57.001 | 57.785 | 50.123 | 57.022 | 52.969 | 47.107 | 56.163 | 54.469 | 40.452 | 38.584 | 40.531 | 40.495 | 39.358 | 36.664 | 32.524 | 29.8 | 33.453 | 31.037 |
Verkoop- en marketingkosten
| 29.898 | 35.343 | 32.741 | 33.392 | 34.764 | 31.863 | 39.917 | 34.615 | 37.443 | 37.265 | 34.402 | 37.357 | 36.509 | 38.017 | 38.148 | 39.894 | 42.568 | 33.788 | 39.466 | 42.49 | 43.351 | 45.626 | 47.375 | 43.132 | 48.479 | 45.466 | 43.544 | 40.775 | 41.254 | 36.875 | 38.142 | 36.917 | 39.193 | 34.816 | 36.251 | 31.038 | 34.119 | 36.105 | 34.514 | 28.385 | 31.787 | 31.126 | 29.645 | 32.404 | 36.234 | 35.184 | 31.414 | 35.453 | 33.214 | 31.312 | 32.917 | 25.914 | 28.13 | 27.117 | 25.607 | 27.55 | 23.45 | 20.311 | 18.951 | 16.271 | 15.866 | 18.674 | 13.203 |
Verkoop-, algemene en administratieve kosten
| 97.786 | 100.416 | 97.284 | 96.646 | 97.279 | 92.972 | 106.815 | 94.328 | 120.385 | 103.431 | 85.177 | 97.106 | 124.133 | 104.78 | 107.388 | 101.249 | 106.452 | 107.588 | 118.937 | 108.766 | 94.216 | 137.715 | 124.701 | 113.31 | 132.902 | 120.848 | 122.643 | 107.8 | 116.08 | 105.36 | 116.88 | 133.31 | 119.872 | 96.123 | 94.402 | 87.22 | 96.604 | 97.821 | 93.523 | 84.489 | 91.615 | 87.138 | 84.521 | 91.826 | 86.875 | 92.185 | 89.199 | 85.575 | 90.236 | 84.281 | 80.024 | 82.077 | 82.599 | 67.569 | 64.191 | 68.081 | 63.945 | 59.669 | 55.615 | 48.795 | 45.666 | 52.127 | 44.24 |
Overige kosten
| -15.322 | -19 | 0 | 0 | 20.507 | 19.209 | -24.407 | -6.407 | -18.347 | 33.958 | 23.221 | 24.057 | 24.88 | 24.793 | 29.078 | 18.837 | 27.939 | 16.515 | 32.784 | 37.325 | 48.712 | 51.627 | 48.663 | 53.647 | 61.592 | 57.579 | 67.79 | 49.268 | 54.526 | 36.073 | 33.831 | 47.29 | 37.904 | 35.015 | 36.2 | 28.006 | 33.718 | 39.132 | 33.202 | 46.018 | 39.698 | 43.931 | 40.846 | 54.089 | 43.016 | 57.169 | 38.535 | 0 | 44.272 | 45.51 | 28.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 82.464 | 81.416 | 97.284 | 96.646 | 97.279 | 92.972 | 82.408 | 87.92 | 102.038 | 69.473 | 61.956 | 73.048 | 99.253 | 79.987 | 78.31 | 82.412 | 78.513 | 91.073 | 86.153 | 71.441 | 45.504 | 86.088 | 76.038 | 59.662 | 71.31 | 63.269 | 54.853 | 58.532 | 61.554 | 69.287 | 83.049 | 86.021 | 81.968 | 61.108 | 58.202 | 59.214 | 62.886 | 58.689 | 60.321 | 38.471 | 51.917 | 87.918 | 84.521 | 61.294 | 86.875 | 147.843 | 89.199 | 85.575 | 90.236 | 90.28 | 80.024 | 116.448 | 69.916 | 67.569 | 53.362 | 68.081 | 63.945 | 61.28 | 55.615 | 48.795 | 45.666 | 52.127 | 44.24 |
Bedrijfsresultaat
| -152.565 | -15.579 | -20.999 | -69.531 | -15.144 | -82.311 | 150.963 | -27.042 | -195.749 | -111.856 | 34.696 | -21.903 | 77.919 | 342.244 | 332.463 | 99.498 | 102.32 | 23.523 | 65.589 | 47.14 | -23.573 | 58.575 | 62.943 | -7.005 | 35.406 | 22.333 | 115.397 | 47.805 | 204.499 | -19.539 | 130.727 | 127.118 | 144.954 | 136.318 | 256.185 | 45.616 | -31.06 | 78.296 | -105.952 | -44.624 | 36.989 | 114.709 | 142.516 | 118.458 | 156.079 | -33.109 | 262.515 | -33.801 | 97.766 | 82.029 | 33.532 | 36.621 | 73.142 | 159.228 | 156.043 | 35.786 | 70.102 | 104.88 | 90.373 | 25.063 | 73.703 | 40.124 | 23.213 |
Bedrijfsresultaat ratio
| -0.089 | -0.008 | -0.011 | -0.038 | -0.007 | -0.04 | 0.056 | -0.013 | -0.087 | -0.044 | 0.012 | -0.009 | 0.034 | 0.145 | 0.133 | 0.058 | 0.056 | 0.013 | 0.034 | 0.024 | -0.01 | 0.024 | 0.026 | -0.003 | 0.014 | 0.009 | 0.046 | 0.023 | 0.097 | -0.01 | 0.069 | 0.075 | 0.081 | 0.079 | 0.143 | 0.032 | -0.019 | 0.046 | -0.061 | -0.029 | 0.022 | 0.058 | 0.083 | 0.081 | 0.079 | -0.018 | 0.136 | -0.018 | 0.053 | 0.048 | 0.02 | 0.025 | 0.049 | 0.111 | 0.116 | 0.03 | 0.059 | 0.095 | 0.083 | 0.031 | 0.097 | 0.047 | 0.027 |
Totaal overige inkomsten en kosten netto
| -15.398 | -14.81 | -15.286 | -14.976 | -12.626 | -13.44 | -12.28 | -10.196 | -9.09 | -9.927 | -7.516 | -9.576 | -9.824 | -8.352 | -8.029 | -6.657 | -8.97 | -10.361 | -11.308 | -10.439 | -15.439 | -14.228 | 34.466 | 40.535 | -13.185 | -13.698 | -7.587 | -9.404 | -11.194 | 24.913 | -4.631 | -10.825 | -6.499 | -8.739 | -9.61 | -10.415 | -12.395 | -12.875 | 0 | -13.244 | -14.904 | 0 | 0 | -12.696 | 0 | -15.114 | -15.525 | -11.16 | -9.06 | -16.422 | 28.064 | -15.646 | -12.683 | -10.859 | -10.829 | -8.694 | -7.456 | -8.231 | -7.766 | -5.963 | -5.689 | -7.381 | -7.679 |
Inkomen voor belasting
| -167.963 | -30.389 | -10.804 | -69.911 | -27.77 | -95.751 | 138.683 | -37.4 | -204.839 | -121.783 | 27.18 | -31.479 | 68.095 | 333.892 | 324.434 | 93.325 | 93.349 | 12.68 | 54.28 | 36.702 | -38.546 | 44.347 | 48.746 | -20.118 | 22.221 | 8.635 | 107.81 | 77.241 | 193.305 | -30.699 | 123.718 | 119.628 | 137.555 | 136.318 | 256.185 | 45.616 | -31.06 | 78.296 | -105.952 | -44.624 | 36.989 | 100.846 | 133.099 | 105.762 | 143.649 | 8.946 | 246.99 | 130.083 | 82.163 | 65.607 | 61.596 | 20.976 | 60.459 | 148.369 | 145.214 | 27.092 | 62.646 | 96.649 | 82.607 | 19.1 | 68.014 | 32.743 | 15.534 |
Inkomen voor belasting ratio
| -0.098 | -0.015 | -0.006 | -0.038 | -0.014 | -0.047 | 0.051 | -0.018 | -0.091 | -0.048 | 0.009 | -0.013 | 0.03 | 0.141 | 0.13 | 0.055 | 0.051 | 0.007 | 0.028 | 0.019 | -0.016 | 0.018 | 0.02 | -0.009 | 0.009 | 0.004 | 0.043 | 0.037 | 0.091 | -0.016 | 0.065 | 0.071 | 0.077 | 0.079 | 0.143 | 0.032 | -0.019 | 0.046 | -0.061 | -0.029 | 0.022 | 0.051 | 0.078 | 0.072 | 0.073 | 0.005 | 0.128 | 0.07 | 0.045 | 0.038 | 0.037 | 0.014 | 0.04 | 0.103 | 0.108 | 0.023 | 0.053 | 0.087 | 0.076 | 0.024 | 0.089 | 0.038 | 0.018 |
Belastingkosten
| -12.249 | -2.618 | -0.11 | 0.931 | 5.278 | -5.992 | 1.185 | 7.775 | 8.68 | -26.4 | 8.067 | -4.687 | 13.608 | 66.506 | 64.825 | 18.967 | 18.714 | 2.925 | 10.014 | 8.811 | -8.15 | 9.539 | 9.532 | -4.617 | 7.786 | 0.813 | 20.571 | 13.168 | 37.76 | -7.799 | 28.019 | 27.142 | 29.784 | 27.257 | 19.125 | 15.699 | -6.34 | 20.283 | 0.248 | -8.938 | 7.422 | 20.302 | 26.446 | 21.05 | 29.08 | -1.876 | 49.792 | 29.094 | 18.846 | 12.022 | 14.449 | 12.379 | 17.342 | 40.778 | 42.902 | 8.329 | 11.984 | 25.649 | 15.489 | 2.45 | 1.617 | 1.302 | 2.248 |
Nettowinst
| -155.714 | -27.771 | -10.694 | -70.842 | -33.048 | -89.759 | 137.498 | -45.175 | -213.519 | -95.383 | 19.113 | -26.793 | 54.487 | 267.386 | 259.609 | 74.358 | 74.635 | 9.755 | 44.266 | 27.891 | -30.396 | 34.808 | 39.214 | -15.501 | 14.435 | 7.822 | 87.239 | 64.073 | 155.545 | -22.9 | 95.699 | 92.486 | 107.771 | 109.061 | 237.06 | 29.918 | -24.72 | 58.013 | -106.2 | -35.685 | 29.567 | 80.544 | 106.653 | 84.712 | 114.569 | 10.822 | 197.198 | 100.989 | 62.984 | 52.106 | 45.557 | 8.597 | 43.117 | 107.591 | 102.312 | 18.763 | 50.662 | 71 | 67.118 | 16.649 | 66.397 | 31.441 | 13.286 |
Nettowinstmarge
| -0.091 | -0.014 | -0.005 | -0.038 | -0.016 | -0.044 | 0.051 | -0.022 | -0.095 | -0.038 | 0.007 | -0.011 | 0.024 | 0.113 | 0.104 | 0.044 | 0.041 | 0.005 | 0.023 | 0.014 | -0.013 | 0.014 | 0.016 | -0.007 | 0.006 | 0.003 | 0.035 | 0.03 | 0.074 | -0.012 | 0.05 | 0.055 | 0.06 | 0.064 | 0.132 | 0.021 | -0.015 | 0.034 | -0.061 | -0.023 | 0.017 | 0.041 | 0.062 | 0.058 | 0.058 | 0.006 | 0.102 | 0.054 | 0.034 | 0.03 | 0.027 | 0.006 | 0.029 | 0.075 | 0.076 | 0.016 | 0.043 | 0.064 | 0.062 | 0.021 | 0.087 | 0.037 | 0.016 |
WPA (Winst Per Aandeel)
| -0.24 | -0.042 | -0.016 | -0.11 | -0.05 | -0.14 | 0.21 | -0.068 | -0.32 | -0.14 | 0.027 | -0.041 | 0.08 | 0.41 | 0.39 | 0.12 | 0.11 | 0.01 | 0.07 | 0.044 | -0.046 | 0.05 | 0.06 | -0.022 | 0.022 | 0.01 | 0.13 | 0.094 | 0.24 | -0.03 | 0.14 | 0.14 | 0.16 | 0.17 | 0.36 | 0.04 | -0.04 | 0.09 | -0.16 | -0.05 | 0.04 | 0.12 | 0.16 | 0.13 | 0.17 | 0.02 | 0.3 | 0.15 | 0.1 | 0.08 | 0.07 | 0.02 | 0.07 | 0.16 | 0.16 | 0.02 | 0.08 | 0.11 | 0.1 | 0.02 | 0.1 | 0.05 | 0.02 |
Verwaterde WPA
| -0.24 | -0.042 | -0.016 | -0.11 | -0.05 | -0.14 | 0.21 | -0.068 | -0.32 | -0.14 | 0.027 | -0.041 | 0.08 | 0.41 | 0.39 | 0.11 | 0.11 | 0.01 | 0.07 | 0.042 | -0.046 | 0.05 | 0.06 | -0.022 | 0.022 | 0.01 | 0.13 | 0.094 | 0.24 | -0.03 | 0.14 | 0.14 | 0.16 | 0.17 | 0.36 | 0.04 | -0.04 | 0.09 | -0.16 | -0.05 | 0.04 | 0.12 | 0.16 | 0.13 | 0.17 | 0.02 | 0.3 | 0.15 | 0.1 | 0.08 | 0.07 | 0.013 | 0.07 | 0.16 | 0.16 | 0.02 | 0.08 | 0.11 | 0.1 | 0.02 | 0.1 | 0.05 | 0.02 |
EBITDA
| -124.796 | 12.426 | 31.901 | -25.755 | 13.757 | -53.404 | 169.954 | 3.259 | -163.454 | -79.14 | 77.019 | 10.49 | 110.134 | 375.806 | 365.787 | 133.291 | 136.817 | 57.968 | 100.729 | 82.172 | 10.603 | 91.988 | 96.177 | 27.143 | 68.594 | 55.177 | 147.129 | 119.911 | 235.308 | 10.91 | 158.913 | 159.537 | 177.144 | 176.813 | 297.463 | 88.683 | 13.71 | 120.161 | -71.049 | -6.684 | 76.916 | 139.566 | 167.087 | 144.145 | 182.567 | 52.562 | 269.182 | 126.173 | 117.17 | 107.411 | 58.074 | 62.214 | 97.984 | 182.664 | 178.403 | 63.316 | 97.136 | 131.249 | 116.78 | 25.063 | 98.299 | 63.984 | 46.559 |
EBITDA ratio
| -0.073 | 0.006 | 0.003 | -0.022 | 0.004 | -0.032 | 0.063 | 0.002 | -0.072 | -0.031 | 0.023 | 0.004 | 0.048 | 0.159 | 0.146 | 0.079 | 0.075 | 0.032 | 0.052 | 0.042 | 0.004 | 0.038 | 0.039 | 0.012 | 0.028 | 0.023 | 0.059 | 0.055 | 0.108 | 0.006 | 0.082 | 0.098 | 0.098 | 0.103 | 0.166 | 0.061 | 0.007 | 0.071 | -0.044 | -0.004 | 0.046 | 0.071 | 0.098 | 0.099 | 0.093 | -0.003 | 0.149 | 0.068 | 0.04 | 0.036 | 0.034 | 0.042 | 0.065 | 0.127 | 0.133 | 0.053 | 0.082 | 0.119 | 0.108 | 0.031 | 0.129 | 0.075 | 0.054 |