PT Panorama Sentrawisata Tbk

IDX:PANR.JK

970 (IDR) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 282,007.582216,689.863167,062.861187,855.642135,662.637162,483.35999,345.89115,092.9696,477.84573,510.84997,472.39643,393.84134,514.4131,808.2842,879.81131,976.22218,002.886280,045.353299,467.368397,341.096251,564.19988,569.996101,723.287105,113.45873,547.14357,664.406532,720.6538,382.478449,981.578398,944.447514,177.474556,478.518288,861.687103,519.727141,602.423117,680.639101,333.13135,081.907235,463.675201,788.829140,334.303109,559.123178,998.259143,949.526165,977.878134,245.63370,586.88296,504.37116,182.698
Kortetermijnbeleggingen 11,279.36160,535.71445,147.22570,332.18369,917.2133,115.2253,098.6193,085.6583,069.7610000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 293,286.943277,225.577212,210.086258,187.825205,579.85165,598.584102,444.509118,178.61899,547.60673,510.84997,472.39643,393.84134,514.4131,808.2842,879.81131,976.22218,002.886280,045.353299,467.368397,341.096251,564.19988,569.996101,723.287105,113.45873,547.14357,664.406532,720.6538,382.478449,981.578398,944.447514,177.474556,478.518288,861.687103,519.727141,602.423117,680.639101,333.13135,081.907235,463.675201,788.829140,334.303109,559.123178,998.259143,949.526165,977.878134,245.63370,586.88296,504.37116,182.698
Nettovorderingen 696,995.4253,802.708268,310.507243,448.569207,910.834192,440.196213,595.497199,267.746162,820.182169,826.496111,692.591115,584.58557,532.93154,687.45853,115.56451,247.15476,707.70572,268.506131,272.678142,972.486234,741.884325,122.261339,224.732301,091.158286,797.056391,465.421499,145.575411,155.796426,255.605453,467.447399,074.816491,412.675424,717.84381,207.472334,752.312338,216302,947.533368,578.36383,008.938288,330.312304,759.426241,683.428229,120.234247,354.73204,724.335266,726.108263,625.259260,627.133228,139.306
Voorraad 959.3331,035.2392,867.3782,084.981930.591805.201940.19919.5191,165.1494,531.3674,354.1364,215.0594,165.0484,055.7654,471.3095,011.414,875.8726,038.2656,830.9845,747.6375,317.3545,278.2644,477.3924,018.5643,804.7245,414.6345,048.746,291.9416,795.676,694.9446,723.0665,988.664,865.967,117.1746,663.8393,107.222,670.9822,379.45637,588.96732,887.5683,681.8624,514.3793,377.5424,331.7552,911.027,959.1748,226.5916,733.9085,635.534
Overige vlottende activa 166,967.274224,161.801209,177.539581,576.123393,462.216404,356.231376,316.518453,401.299172,647.876392,773.58277,539.173170,465.141206,237.741180,178.435238,005.216240,544.929246,287.835314,150.141240,494.984376,629.768257,895.971487,056.303584,099.995584,866.287424,165.41614,716.129565,243.902406,779.006577,686.081229,853.048259,420.045198,040.163282,219.432425,208.597369,507.498157,434.742212,285.665262,365.909267,839.016187,793.432290,031.075115,925.53130,689.33190,020.284117,568.83696,536.35791,214.137101,383.00898,544.904
Totaal vlottende activa 1,158,208.95756,225.325692,565.51785,716.117588,511.961567,361.428511,313.063550,713.053436,180.813454,472.305381,827.808275,790.231254,754.098223,008.281286,245.579376,670.556462,760.518555,968.896678,066.014780,613.501749,519.408683,012.516721,997.437683,401.887563,314.711,049,748.1591,296,210.4811,142,998.1991,248,544.3311,041,370.6381,179,395.4011,171,932.929868,598.471726,814.679852,526.072616,438.601619,237.31768,405.632923,900.596710,800.141738,806.666471,682.46542,185.366485,656.295491,182.069505,467.272433,652.869465,248.419448,502.442
Niet-vlottende activa:
Materiële vaste activa, netto 569,652.051542,290.563543,322.843541,685.033542,917.495551,326.102560,758.714574,365.035580,047.808577,447.143590,864.982598,369.342622,570.96662,855.747669,989.242691,260.212628,986.029636,216.943655,767.321666,387.518662,561.959659,060.336673,593.024684,102.941695,681.394888,795.197921,991.7181,050,268.0191,037,311.5641,127,930.4771,078,725.4581,092,050.0321,075,159.3531,083,197.916978,260.958813,354.517811,410.362618,472.422804,144.735536,296.126531,171.425648,294.45602,414.253595,909.767573,121.266559,353.404515,745.996497,616.081448,008.686
Goodwill 1,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8921,337.8911,337.8911,337.8921,337.8921,337.8921,337.8921,337.8925,072.4255,072.4255,072.4255,072.42520,072.42420,072.42420,072.4255,072.42518,734.53315,00018,734.53318,734.53318,734.53318,734.53318,734.53318,734.53375.77575.77575.77675.7756,199.25575.77575.77575.775
Immateriële activa 111,861.18499,783.722111,114.246106,533.898106,789.274106,975.363107,214.305107,721.462108,244.288109,787.817110,323.957110,936.598111,047.864114,070.646129,773.317111,493.115109,990.223103,186.667104,219.739107,817.052106,122.26681,183.37981,915.4680,992.37379,111.451108,451.825109,816.508117,739.85112,545.87486,447.62795,758.19198,641.44113,745.83910,669.7434,276.88924,896.06926,604.2200000214.225214.225214.225000159.225
Goodwill en immateriële activa 113,199.076101,121.614112,452.138107,871.79108,127.166108,313.255108,552.197109,059.354109,582.18111,125.709111,661.849112,274.49112,385.756115,408.538131,111.2091,337.892111,328.115104,524.559105,557.63109,154.943107,460.15882,521.27183,253.35282,330.26580,449.343113,524.25114,888.933122,812.275117,618.299106,520.051115,830.615118,713.865118,818.26429,404.27619,276.88943,630.60245,338.75318,734.53318,734.53318,734.53318,734.53375.775290290.0012906,199.25575.77575.775235
Langetermijnbeleggingen 302,517.117339,045.974340,329.498331,560.775330,894.48382,802.456378,274.502347,633.567344,125.498333,089.399401,839.206400,081.575400,530.312422,998.248430,233.866436,250.999135,455.278146,307.288156,934.181168,861.215178,505.556227,456.101228,717.965229,676.505229,094.92580,671.88677,909.48677,746.88776,894.13197,910.21598,131.75590,298.98455,620.45272,072.16865,587.25865,394.25167,428.7456,859.37216,596.6042,575.5782,9221,139.2793,192.422,568.1023,844.4854,460.3264,460.3263,160.3262,460.326
Belastingvorderingen 46,098.82855,216.95440,638.55648,009.30150,136.26258,184.80457,023.90947,392.15456,423.56863,449.47671,949.74369,252.5464,604.11165,219.87352,261.93241,531.828000000000000000000000000000000000
Overige niet-vlottende activa 7,718.84723,989.4368,178.45815,349.52815,514.8747,491.6257,483.0427,479.7127,556.88119,669.84726,100.37325,532.8511,233.58811,107.9025,814.212115,523.987447,235.724435,438.954427,320.854435,871.061449,759.609273,323.173273,898.687176,668.389244,762.14171,866.753146,148.325138,315.184169,210.20592,307.275141,911.658106,206.783161,207.305191,971.376255,572.289202,061.881202,566.052113,970.874225,664.094323,894.392377,874.26166,284.704155,737.173186,648.59213,616.79141,636.07299,095.83469,844.018-450,704.012
Totaal niet-vlottende activa 1,039,185.9191,061,664.5411,044,921.4931,044,476.4271,047,590.2771,108,118.2421,112,092.3641,085,929.8221,097,735.9351,104,781.5741,202,416.1531,205,510.7971,211,324.7271,277,590.3081,289,410.4611,285,904.9181,323,005.1461,322,487.7441,345,579.9861,380,274.7371,398,287.2821,242,360.8811,259,463.0281,172,778.11,249,987.8021,254,858.0861,260,938.4621,389,142.3651,401,034.1991,424,668.0181,434,599.4861,407,269.6641,410,805.3741,376,645.7361,318,697.3941,124,441.2511,126,743.907808,037.2011,065,139.966881,500.629930,702.218815,794.208761,633.846785,416.46790,872.541711,649.057619,377.931570,696.2450,704.012
Totaal activa 2,197,394.8691,817,889.8661,737,487.0031,830,192.5441,636,102.2381,675,479.671,623,405.4271,636,642.8751,533,916.7481,559,253.8791,584,243.9611,481,301.0281,466,078.8251,500,598.5891,575,656.041,662,575.4741,785,765.6641,878,456.642,023,6462,160,888.2382,147,806.691,925,373.3971,981,460.4651,856,179.9871,813,302.5122,304,606.2452,557,148.9432,532,140.5642,649,578.532,466,038.6562,613,994.8872,579,202.5932,279,403.8452,103,460.4152,171,223.4661,740,879.8521,745,981.2171,576,442.8331,989,040.5621,592,300.771,669,508.8841,287,476.6681,303,819.2121,271,072.7551,282,054.611,217,116.3291,053,030.81,035,944.6191,021,716.355
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 187,020.839177,710.994161,982.307206,105.216133,091.68987,780.79280,513.486114,262.21480,618.47984,424.768114,434.6571,734.89563,016.4552,568.78447,171.14476,204.17769,977.21571,866.31287,308.236108,607.27386,149.01385,609.197212,941.83281,883.1686,553.972316,435.869326,841.641233,356.102342,375.305356,016.233450,060.565318,127.134307,036.213221,365.752295,874.287165,884.23230,258.374245,853.382298,892.082286,261.776325,195.94106,179.272138,349.151155,031.424177,518.884135,363.241106,577.234102,924.589141,996.687
Kortlopende schulden 142,572.373138,667.216110,719.94185,586.335105,883.17294,242.399171,921.37195,477.937176,524.904182,754.543212,118.635170,225.366197,464.057175,975.098167,545.832206,799.639282,884.489187,492.547180,458.946146,882.434150,792.31198,569.483180,821.425206,551.241199,714.952235,374.028240,612.739268,767.064230,193.373261,752.815295,904.762246,834.76273,322.15263,615.104231,201.023289,244.078222,342.916271,535.223147,239.369248,258.635253,815.643208,641.835214,724.791130,683.924134,645.999141,998.372183,993.916155,857.7140
Belastingschulden 00019,629.67219,641.42410,824.0278.27226.55536.7232.8192.8192.8192.8190368.344280.283000000000000000000000000000000000
Uitgestelde opbrengsten 217,091.695224,387.402164,717.301182,620.223136,394.413244,215.518156,149.915169,970.63152,071.572199,741.843104,415.95485,080.10252,375.96858,052.20568,366.71164,092.319000000000000000000000000000000000
Overige kortlopende verplichtingen 63,098.35737,274.22849,875.077238,149.683223,896.797296,245.767213,745.499212,382.33199,693.748258,143.109154,455.882135,953.13896,967.26795,353.158129,702.041143,278.662150,321.378163,438.902230,833.285307,433.694275,482.259249,044.556186,546.616219,133.541172,681.99980,012.255115,448.867193,570.677236,888.68151,992.198132,414.472113,523.665131,351.985130,033.531214,298.04130,808.803186,516.66277,355.904157,015.38970,439.436147,472.7671,759.77674,296.722111,010.41394,459.491123,765.62446,090.038110,647.841212,791.768
Totaal kortlopende verplichtingen 609,783.264578,039.84487,294.626549,470.906482,513.082489,092.985466,188.627522,149.031457,373.854525,325.239481,011.986377,916.218357,450.593323,897.04344,787.361426,562.761503,183.082422,797.761498,600.467562,923.401512,423.582533,223.236580,309.873507,567.942458,950.923631,822.152682,903.247695,693.843809,457.358769,761.246878,379.799678,485.559711,710.348615,014.387741,373.35585,937.111639,117.952594,744.509603,146.84604,959.847726,484.343386,580.883427,370.664396,725.761406,624.374401,127.237336,661.188369,430.144354,788.455
Langlopende verplichtingen:
Langetermijnschulden 365,889.804377,970.614422,945.411425,979.841432,158.186462,494.887450,773.119461,719.5460,044.69452,687.008527,741.269526,941.826512,688.029517,823.862568,189.955492,341.361511,749.753607,933.617633,128.831625,376.212622,978.922485,027.962494,913.718468,087.512471,196.428447,425.176600,113.112567,867.266567,117.908597,689.581593,443.115688,835.912732,730.78792,852.261762,930.555687,758.692649,810.008550,137.296838,673.92469,909.915443,923.549445,150.177440,932.503446,838.213455,332.62448,496.396352,375.289316,408.843323,531.946
Uitgestelde opbrengsten niet-vlottend 0000000000000002,023.424000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000002,717.402000000000000000000000000000000000
Overige niet-vlottende verplichtingen 14,419.28715,219.3715,047.07215,594.57215,430.38453,492.20858,524.36852,907.21252,787.40555,472.71854,645.26858,827.02754,943.88970,682.39918,072.52270,785.79862,221.38730,795.90136,956.86145,639.36926,759.10652,912.52557,008.62927,393.93624,469.48364,534.71165,154.81562,947.75365,117.18661,454.01787,737.89283,139.32880,614.65554,785.26746,546.66943,389.01343,804.71542,431.34863,973.01661,652.55562,174.61656,126.40853,259.23652,306.17553,004.20751,485.64752,403.99254,404.912-323,531.946
Totaal niet-vlottende verplichtingen 380,309.091393,189.984437,992.483441,574.413447,588.57515,987.095509,297.487514,626.712512,832.095508,159.726582,386.537585,768.853567,631.918588,506.261586,262.477565,844.561573,971.14638,729.518670,085.692671,015.581672,142.416537,940.487551,922.347522,256.305522,329.301511,959.887665,267.927630,815.019632,235.094659,143.598681,181.007794,943.992813,345.435847,637.528809,477.224731,147.705693,614.723592,568.644902,646.936531,562.47506,098.165501,276.585494,191.739499,144.388508,336.827499,982.043404,779.281370,813.755323,531.946
Totaal passiva 990,092.355971,229.824925,287.109991,045.319930,101.6521,005,080.08975,486.1141,036,775.743970,205.9491,033,484.9651,063,398.523963,685.071925,082.511912,403.301931,049.838992,407.3221,077,154.2221,061,527.2791,168,686.1591,233,938.9821,184,565.9981,071,163.7231,132,232.221,029,824.247981,280.2241,143,782.0391,348,171.1741,326,508.8621,441,692.4521,428,904.8441,559,560.8061,473,429.5511,525,055.7831,462,651.9151,550,850.5741,317,084.8161,332,732.6751,187,313.1531,505,793.7761,136,522.3171,232,582.508887,857.468921,562.403895,870.149914,961.201901,109.28741,440.469740,243.899731,463.523
Eigen vermogen:
Preferente aandelen 00211,637.747211,637.747221,012.747227,041.757227,041.757227,041.757227,041.757167,344.51227,001.67227,001.67227,001.67252,073.134252,073.134252,073.134000000000000000000000000000000000
Gewone aandelen 69,37569,37569,37569,37560,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,00060,000
Ingehouden winsten 321,169.666-13,885.059-18,784.736-41,347.224-47,667.396-53,960.878-70,013.311-98,779.445-114,665.693-144,783.937-109,398.577-110,633.189-125,512.144-90,215.915-39,433.796-18,750.29112,370.5596,652.002124,456.952167,514.896200,472.447245,760.527247,598.066239,756.374247,051.273146,865.155156,124.701150,475.817160,733.808185,695.399172,968.98171,178.077158,308.298207,827.671201,494.094190,563.135178,379.073176,630.528169,275.215158,559.442143,321.192141,872.53126,270.126122,081.638114,583.316100,405.74898,369.31688,696.01482,911.351
Overige gereserveerde algehele resultaten 163,270.583175,013.381157,985.277183,083.719183,203.366165,165.182165,261.015165,385.028165,385.028225,349.28132,236.833132,290.999164,518.06131,706.024131,720.788131,720.788443,793.922443,548.776444,875.429446,715.33443,743.635301,522.987301,522.988301,522.988301,522.988411,675.672411,675.672410,925.672410,925.672464,912.958489,449.218549,164.34215,191.49865,014.2865,014.279-88,751.399-85,735.7769,735.81819,294.62719,294.62719,314.12219,837.34519,837.34519,837.34519,837.34517,970.60517,970.60517,970.6050
Overige totale aandeelhoudersvermogen 365,046.603383,145.706171,507.959104,483.32738,858.32738,858.327325,900.08428,858.327315,900.08438,858.32843,524.48743,524.48743,524.48743,524.48743,524.48743,524.48743,524.48743,524.48743,524.48743,524.48743,524.48743,524.48743,524.48743,524.48743,524.48737,251.22737,251.22737,251.22737,251.22737,251.22737,251.22737,251.227201,033.2637,251.22737,251.22737,251.22737,251.22737,251.22737,251.22737,251.22737,251.22737,251.22737,251.22737,251.22737,251.22738,013.05538,013.05538,013.05555,983.66
Totaal eigen vermogen van aandeelhouders 918,861.852613,649.028591,721.247596,607.569515,407.044497,104.388481,147.788442,505.667426,619.419406,768.181413,364.413412,183.967429,532.073457,087.73507,884.613528,568.118559,688.959643,725.265672,856.868717,754.713747,740.569650,808.001652,645.541644,803.849652,098.748655,792.054665,051.6658,652.716668,910.707747,859.584759,669.425817,593.644470,751.023370,093.178363,759.6199,062.963189,894.524283,617.573285,821.069275,105.296259,886.541258,961.102243,358.698239,170.21231,671.888216,389.408214,352.976204,679.674198,895.011
Totaal eigen vermogen 1,207,302.514846,660.042812,199.894839,147.225706,000.586670,399.59647,919.313599,867.132563,710.799525,768.915520,845.438517,615.956540,996.314588,195.288644,606.202670,168.152708,611.442816,929.361854,959.841926,949.256963,240.692854,209.674849,228.245826,355.74832,022.2881,160,824.2061,208,977.7691,205,631.7021,207,886.0781,037,133.8121,054,434.0811,105,773.042754,348.062640,808.5620,372.892423,795.036413,248.542389,129.68483,246.786455,778.453436,926.376399,619.2382,256.809375,202.606367,093.409316,007.049311,590.331295,700.72290,252.832
Totaal passiva en aandeelhoudersvermogen 2,197,394.8691,817,889.8661,737,487.0031,830,192.5441,636,102.2381,675,479.671,623,405.4271,636,642.8751,533,916.7481,559,253.881,584,243.9611,481,301.0271,466,078.8251,500,598.5891,575,656.041,662,575.4741,785,765.6641,878,456.642,023,6462,160,888.2382,147,806.691,925,373.3971,981,460.4651,856,179.9871,813,302.5122,304,606.2452,557,148.9432,532,140.5642,649,578.532,466,038.6562,613,994.8872,579,202.5932,279,403.8452,103,460.4152,171,223.4661,740,879.8521,745,981.2171,576,442.8331,989,040.5621,592,300.771,669,508.8841,287,476.6681,303,819.2121,271,072.7551,282,054.611,217,116.3291,053,030.81,035,944.6190