PT Pratama Abadi Nusa Industri Tbk
IDX:PANI.JK
15800 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 747,010.11 | 706,302.263 | 640,355.195 | 539,023.845 | 377,767.083 | 322,865.921 | 919,235.645 | 507,891.2 | 317,501.521 | -68,931.551 | 115,670.96 | 126,348.579 | 65,660.071 | 58,810.489 | 65,363.691 | 46,720.532 | 54,699.713 | 34,907.079 | 44,133.281 | 55,946.407 | 52,288.03 | 64,915.987 | 57,495.632 | 95,469.372 |
Kosten van de omzet
| 305,252.124 | 326,987.43 | 269,158.745 | 290,492.851 | 186,700.335 | 151,381.375 | 451,632.731 | 183,311.872 | 260,082.07 | -77,728.74 | 90,665.817 | 121,987.542 | 61,488.99 | 55,241.575 | 60,991.258 | 43,212.077 | 50,981.237 | 30,391.911 | 40,737.069 | 52,118.654 | 49,092.877 | 60,838.616 | 53,386.601 | 92,626.997 |
Brutowinst
| 441,757.986 | 379,314.833 | 371,196.45 | 248,530.994 | 191,066.748 | 171,484.546 | 467,602.914 | 324,579.328 | 57,419.451 | 8,797.189 | 25,005.143 | 4,361.037 | 4,171.081 | 3,568.914 | 4,372.433 | 3,508.455 | 3,718.476 | 4,515.168 | 3,396.212 | 3,827.753 | 3,195.153 | 4,077.372 | 4,109.03 | 2,842.375 |
Brutowinstmarge
| 0.591 | 0.537 | 0.58 | 0.461 | 0.506 | 0.531 | 0.509 | 0.639 | 0.181 | -0.128 | 0.216 | 0.035 | 0.064 | 0.061 | 0.067 | 0.075 | 0.068 | 0.129 | 0.077 | 0.068 | 0.061 | 0.063 | 0.071 | 0.03 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13,558.884 | 2,899.258 | 9,019.763 | 19,033.303 | 9,842.921 | 4,301.341 | 6,419.191 | 8,509.805 | 4,741.002 | 2,303.085 | 5,095.644 | 2,010.761 | 8,182.523 | 1,855.803 | 0 | 3,958.313 | 1,379.536 | 1,698.086 | 880.691 | 363.446 | 2,828.268 | 0 | 0 | 3,221.244 |
Verkoop- en marketingkosten
| 24,349.853 | 29,976.494 | 25,546.954 | 42,906.469 | 15,858.373 | 10,562.588 | 7,867.589 | 5,886.381 | 4,090.015 | 529.189 | 2,633.771 | 4,375.22 | 24.44 | 57.72 | 0 | 142.9 | 23.86 | 96.64 | 22.4 | 40.395 | 49.527 | 39.415 | 198.678 | 434.119 |
Verkoop-, algemene en administratieve kosten
| 37,908.737 | 74,466.254 | 34,566.717 | 61,939.772 | 25,701.294 | 14,863.929 | 14,286.78 | 14,396.186 | 8,831.017 | 2,832.274 | 7,729.415 | 6,385.981 | 2,758.246 | 3,024.72 | 3,210.699 | 3,517.829 | 2,398.205 | 4,114.397 | 2,338.31 | 2,303.571 | 6,667.968 | 39.415 | 198.678 | 8,138.245 |
Overige kosten
| 62,731.27 | -23,772.162 | -16,266.886 | -42,364.261 | -9,541.322 | -13,361.191 | -17,894.025 | -11,202.658 | -2,785.133 | -904.742 | -777.164 | -835.019 | 405.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 100,640.007 | 98,238.416 | 95,540.508 | 219,443.721 | 49,927.525 | 34,769.99 | 34,188.873 | 51,634.223 | 37,987.062 | 25,362.324 | 26,347.185 | 18,722.308 | 2,352.976 | 3,024.72 | 3,210.699 | 2,561.534 | 2,695.979 | 4,013.449 | 3,033.47 | 6,061.666 | 1,131.809 | 3,543.146 | 3,141.181 | 9,589.688 |
Bedrijfsresultaat
| 341,117.979 | 281,076.417 | 284,712.296 | 25,449.317 | 159,619.863 | 157,649.159 | 457,999.333 | 265,935.887 | 24,421.979 | -5,612.119 | 3,630.791 | -6,198.632 | 1,818.104 | 544.194 | 1,161.734 | 1,089.018 | 961.421 | 680.006 | 39.125 | -2,397.141 | -4,433.892 | 4,037.957 | 3,910.353 | -5,571.609 |
Bedrijfsresultaat ratio
| 0.457 | 0.398 | 0.445 | 0.047 | 0.423 | 0.488 | 0.498 | 0.524 | 0.077 | 0.081 | 0.031 | -0.049 | 0.028 | 0.009 | 0.018 | 0.023 | 0.018 | 0.019 | 0.001 | -0.043 | -0.085 | 0.062 | 0.068 | -0.058 |
Totaal overige inkomsten en kosten netto
| 59,738.157 | 1,277.104 | -5,621.79 | -9,712.554 | 23,236.058 | -41,974.91 | 10,653.412 | -16,769.729 | -8,564.696 | 16,285.709 | -90.912 | 6,455.898 | 243.401 | -432.126 | -457.669 | -728.04 | -442.628 | -709.552 | -125.245 | 2,077.58 | 2,519.534 | -3,872.86 | -3,311.418 | 5,629.599 |
Inkomen voor belasting
| 400,856.136 | 300,022.395 | 277,968.798 | 19,374.719 | 153,639.41 | 115,674.249 | 447,401.747 | 256,175.376 | 15,857.283 | -11,334.217 | 847.138 | -8,444.586 | 1,315.115 | 112.068 | 704.065 | 360.976 | 518.793 | -29.546 | -86.12 | -319.561 | -953.281 | 165.096 | 598.935 | 133.766 |
Inkomen voor belasting ratio
| 0.537 | 0.425 | 0.434 | 0.036 | 0.407 | 0.358 | 0.487 | 0.504 | 0.05 | 0.164 | 0.007 | -0.067 | 0.02 | 0.002 | 0.011 | 0.008 | 0.009 | -0.001 | -0.002 | -0.006 | -0.018 | 0.003 | 0.01 | 0.001 |
Belastingkosten
| 2,334.746 | 4,679.452 | 5,855.617 | -5,301.285 | 1,796.119 | 14,958.215 | 1,216.61 | 584.735 | 415.753 | -164.693 | 166.066 | 178.174 | 525.884 | 48.253 | -43.692 | 313.966 | 329.954 | 51.997 | 51.997 | 727.592 | 102.989 | 27.399 | 75.59 | 249.414 |
Nettowinst
| 201,732.243 | 162,491.55 | 122,378.346 | 15,482.303 | 43,495.978 | 31,464.571 | 179,595.793 | 129,582.042 | 7,658.156 | 371.149 | 580.227 | 77.229 | 772.382 | 71.046 | 740.526 | 47.815 | 184.42 | 21.685 | -32.56 | -1,036.662 | -841.344 | 130.488 | 523.345 | -120.698 |
Nettowinstmarge
| 0.27 | 0.23 | 0.191 | 0.029 | 0.115 | 0.097 | 0.195 | 0.255 | 0.024 | -0.005 | 0.005 | 0.001 | 0.012 | 0.001 | 0.011 | 0.001 | 0.003 | 0.001 | -0.001 | -0.019 | -0.016 | 0.002 | 0.009 | -0.001 |
WPA (Winst Per Aandeel)
| 12.07 | 10.4 | 7.83 | 1 | 3.21 | 2.33 | 13.27 | 9.58 | 1.53 | 0.064 | 1.42 | 0.013 | 0.13 | 0.012 | 0.13 | 0.12 | 0.45 | 0.053 | -0.079 | -2.53 | -2.05 | 0.32 | 1.28 | -0.29 |
Verwaterde WPA
| 12.07 | 10.4 | 7.83 | 1 | 3.21 | 2.33 | 13.27 | 9.58 | 1.53 | 0.064 | 1.42 | 0.013 | 0.13 | 0.012 | 0.13 | 0.12 | 0.45 | 0.053 | -0.079 | -2.53 | -2.05 | 0.32 | 1.28 | -0.29 |
EBITDA
| 408,638.984 | 282,536.394 | 286,104.534 | 27,791.896 | 161,413.436 | 158,824.08 | 460,043.852 | 267,903.554 | 17,639.751 | -3,174.271 | 1,874.712 | -5,397.069 | 2,686.24 | 1,416.314 | 1,973.006 | 1,928.498 | 2,941.645 | 1,319.491 | 843.184 | 421.934 | -3,753.379 | 4,893.292 | 4,629.02 | -4,948.708 |
EBITDA ratio
| 0.547 | 0.4 | 0.447 | 0.052 | 0.427 | 0.492 | 0.5 | 0.527 | 0.085 | 0.046 | 0.046 | -0.043 | 0.041 | 0.024 | 0.03 | 0.041 | 0.054 | 0.043 | 0.019 | -0.03 | -0.072 | 0.075 | 0.081 | -0.052 |