PT Pratama Abadi Nusa Industri Tbk
IDX:PANI.JK
15800 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||
Nettowinst
| 201,732.243 | 162,491.55 | 122,378.346 | 15,482.303 | 43,495.978 | 30,810.42 | 179,595.793 | 129,582.042 | 7,658.156 | 371.149 | 580.227 | 77.226 | 772.382 | 71.046 | 740.526 | 47.815 | 184.42 | 21.685 | -32.56 | -1,036.662 | -841.344 | 130.488 | 523.345 | -120.698 |
Afschrijvingen & Amortisatie
| 2,075.552 | 1,459.977 | 1,392.238 | 2,342.579 | 1,793.573 | 1,174.921 | 2,044.519 | 1,967.667 | 6,560.612 | 799.116 | 805.101 | 876.76 | 877.039 | 872.12 | 830.875 | 839.48 | 1,980.224 | -324.519 | 804.059 | 735.696 | 680.513 | 855.335 | 718.667 | 622.901 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -6,146,236.971 | 458,991.375 | 149,896.13 | -1,758,579.191 | -4,457.867 | 255,259.248 | 119,352.78 | 121,089.128 | 192,067.82 | -9,014.169 | -3,461.294 | 15,296.84 | -1,917.992 | 2,028.34 | 2,458.717 | -986.148 | 1,812.62 | 3,059.037 | -13,185.933 | 32,100.942 | -10,396.189 | -519.533 | -6,637.623 | 6,666.866 |
Kasstroom uit Operationele Activiteiten
| -5,942,429.176 | 620,022.948 | 270,882.238 | -1,740,754.309 | 40,831.684 | 287,244.589 | 300,993.092 | 252,638.837 | 206,286.588 | -7,843.904 | -3,686.168 | 14,497.306 | -2,022.649 | 1,227.266 | 2,368.368 | -98.853 | 3,977.264 | 2,756.203 | -12,414.434 | 31,799.976 | -10,557.02 | 466.291 | -5,395.611 | 7,169.069 |
Investeringsactiviteiten: | ||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -29,531.394 | -19,279.972 | -27,682.34 | -7,770.841 | -2,049.824 | -702.249 | -2,434.73 | -4,367.304 | -5,367.599 | -1,176.054 | -4,197.722 | -604.946 | -2,100.776 | -594.412 | 0 | -470.23 | 0 | -587.519 | 0 | -2,107.248 | 190.731 | -1,470.169 | -2,183.451 | -24,962.002 |
Netto Overnames
| -78,290.315 | -5,464.699 | 5,464.699 | 15,918.149 | 24,668.194 | 15,314.989 | 11,066.25 | -56.244 | 92,219.567 | 118.182 | 118.182 | 0 | -2,023.568 | 0 | 2,024.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 |
Aankoop van Beleggingen
| -785,804.641 | -41,853.094 | -38,506.451 | 356,909.098 | -575,059.171 | -12,656.187 | -447.197 | 9,057.183 | 31,810.841 | -19,645.781 | -21,222.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 782,243.371 | 9,980.266 | 146,981.653 | -254,002.339 | 304,307.257 | 32,733.428 | 19,580.615 | 29,823.461 | -92,219.567 | 13,143.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 787,014.027 | 30,600.708 | 366,306.85 | -375,340.783 | 662,623.888 | 40,856.267 | -1,350,587.32 | -156.036 | 861,611.193 | -1,019,390.061 | 144,959.795 | 6,976.501 | 1 | -2,024.568 | 2,024.568 | 0 | 0 | -484.259 | 484.259 | 70.836 | 0 | 0 | 0 | 378.242 |
Kasstroom uit Investeringsactiviteiten
| 675,631.048 | -26,016.791 | 466,955.128 | -264,286.716 | 414,490.344 | 75,546.248 | -1,322,822.382 | 34,301.06 | 888,054.435 | -1,026,950.317 | 119,539.83 | 6,371.555 | -4,124.345 | -2,618.98 | 2,024.568 | -470.23 | 0 | -1,071.779 | 484.259 | -2,036.412 | 190.731 | -1,470.169 | -2,183.451 | -9,583.76 |
Financieringsactiviteiten: | ||||||||||||||||||||||||
Schuldaflossingen
| 0 | 239,536.317 | 73,023.534 | 0 | -14,686.385 | -35,177.611 | -557,906.361 | -248,242.04 | -4,404,854.671 | 16,153.413 | 383,622.202 | 383,419.843 | -15.728 | 696.438 | -2,907.157 | 1,002.366 | 234.439 | -2,516.524 | 1,212.564 | -23,125.826 | 9,824.325 | 2,063.288 | -8,866.001 | 8,326.947 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 10,475,940.315 | 0 | 0 | 0 | -1,557.097 | 6,560,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -198,122.488 | -10,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 6,371,471.151 | 81,484.1 | -79,943.15 | 1,851,097.256 | -292,160.286 | -574.034 | 712,579.982 | 248,530.456 | 3,282,746.571 | 159,304.958 | 140,452.447 | -230,806.125 | 139.751 | -52.049 | -164.931 | -599.401 | -520.879 | -539.069 | -459.679 | 15,326.176 | -746.516 | 0 | -465.706 | 6,842.783 |
Kasstroom uit Financieringsactiviteiten
| 6,173,348.663 | 310,765.417 | -6,919.616 | 1,851,097.256 | -306,846.671 | -51,566.122 | -38,679.317 | 738,036.1 | -1,122,108.1 | 175,458.371 | 524,074.649 | 152,613.718 | 124.023 | 644.389 | -3,072.088 | 402.965 | -286.44 | -3,055.593 | 752.885 | -17,615.847 | 9,077.809 | 2,063.288 | -9,331.707 | 15,169.73 |
Overige Informatie: | ||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 349,198.443 | 5,920.298 | 41,796.667 | 10,614.306 | 20,119.8 | -88,911.087 | 120,513.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1,001,015.295 | 904,771.574 | 737,661.248 | 195,254.674 | 154,395.655 | 353,021.382 | -1,049,894.301 | 287,384.349 | 460,145.847 | -738,822.674 | 745,585.054 | 661,225.529 | -6,022.971 | 1,871.655 | 1,320.85 | -166.118 | 3,690.824 | -6,363.29 | -6,185.167 | 12,147.717 | -1,288.48 | 1,059.41 | -16,910.769 | 12,755.039 |
Kaspositie aan het Einde van de Periode
| 3,713,260.274 | 2,712,244.979 | 1,807,473.405 | 1,069,812.157 | 874,557.483 | 720,161.828 | 367,140.446 | 1,417,034.747 | 1,129,650.398 | 669,504.551 | 1,408,327.225 | 662,742.171 | 1,516.642 | 7,539.613 | 5,667.958 | 4,347.108 | 4,513.226 | 822.402 | 7,185.692 | 13,370.859 | 1,223.142 | 2,511.621 | 1,452.212 | 18,362.981 |