Panoramic Resources Limited
ASX:PAN.AX
0.035 (AUD) • At close July 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 95.855 | 43.994 | 97.969 | 53.763 | 67.712 | 34.381 | 10.817 | 10.817 | 0.07 | 0.07 | 0 | 17.274 | 17.274 | 17.274 | 17.274 | 22.806 | 6.278 | 6.278 | 6.278 | 0 | 0 | 0 | 0 | 0.233 | 2.102 | 2.102 | 2.102 | 4.184 | 22.91 | 22.91 | 22.91 | 49.474 | 49.474 | 49.474 | 49.474 | 59.365 | 59.365 | 59.365 | 59.365 | 45.159 | 45.159 | 45.159 | 45.159 | 57.208 | 57.208 | 57.208 | 57.208 | 60.861 | 60.861 | 60.861 | 60.861 | 70.899 | 70.899 | 70.899 | 70.899 | 56.299 | 56.299 | 56.299 | 56.299 | 58.112 | 58.112 | 58.112 | 58.112 | 74.83 | 74.83 | 74.83 | 74.83 | 65.7 | 65.7 | 65.7 | 65.7 | 34.878 | 34.878 | 34.878 | 34.878 | 0.069 | 0.069 | 0.069 | 0.069 | 0.072 | 0 | 0 |
Kosten van de omzet
| 104.935 | 52.166 | 103.244 | 51.292 | 61.945 | 30.51 | 8.881 | 8.881 | 0 | 0 | 0 | 24.86 | 24.86 | 24.86 | 24.86 | 29.912 | 4.366 | 4.366 | 4.366 | 0 | 0 | 0 | 0 | 0 | 2.241 | 2.241 | 2.241 | 4.487 | 34.999 | 34.999 | 34.999 | 51.788 | 51.788 | 51.788 | 51.788 | 41.216 | 41.216 | 41.216 | 41.216 | 36.253 | 36.253 | 36.253 | 36.253 | 39.469 | 39.469 | 39.469 | 39.469 | 34.17 | 34.17 | 34.17 | 34.17 | 31.636 | 31.636 | 31.636 | 31.636 | 28.401 | 28.401 | 28.401 | 28.401 | 24.111 | 24.111 | 24.111 | 24.111 | 18.308 | 18.308 | 18.308 | 18.308 | 39.914 | 39.914 | 39.914 | 39.914 | 19.403 | 19.403 | 19.403 | 19.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -9.08 | -8.173 | -5.275 | 2.471 | 5.767 | 3.871 | 1.936 | 1.936 | 0.07 | 0.07 | 0 | -7.585 | -7.585 | -7.585 | -7.585 | -7.106 | 1.912 | 1.912 | 1.912 | 0 | 0 | 0 | 0 | 0.233 | -0.139 | -0.139 | -0.139 | -0.303 | -12.089 | -12.089 | -12.089 | -2.314 | -2.314 | -2.314 | -2.314 | 18.149 | 18.149 | 18.149 | 18.149 | 8.906 | 8.906 | 8.906 | 8.906 | 17.739 | 17.739 | 17.739 | 17.739 | 26.691 | 26.691 | 26.691 | 26.691 | 39.263 | 39.263 | 39.263 | 39.263 | 27.898 | 27.898 | 27.898 | 27.898 | 34.002 | 34.002 | 34.002 | 34.002 | 56.522 | 56.522 | 56.522 | 56.522 | 25.786 | 25.786 | 25.786 | 25.786 | 15.475 | 15.475 | 15.475 | 15.475 | 0.069 | 0.069 | 0.069 | 0.069 | 0.072 | 0 | 0 |
Brutowinstmarge
| -0.095 | -0.186 | -0.054 | 0.046 | 0.085 | 0.113 | 0.179 | 0.179 | 1 | 1 | 0 | -0.439 | -0.439 | -0.439 | -0.439 | -0.312 | 0.305 | 0.305 | 0.305 | 0 | 0 | 0 | 0 | 1 | -0.066 | -0.066 | -0.066 | -0.072 | -0.528 | -0.528 | -0.528 | -0.047 | -0.047 | -0.047 | -0.047 | 0.306 | 0.306 | 0.306 | 0.306 | 0.197 | 0.197 | 0.197 | 0.197 | 0.31 | 0.31 | 0.31 | 0.31 | 0.439 | 0.439 | 0.439 | 0.439 | 0.554 | 0.554 | 0.554 | 0.554 | 0.496 | 0.496 | 0.496 | 0.496 | 0.585 | 0.585 | 0.585 | 0.585 | 0.755 | 0.755 | 0.755 | 0.755 | 0.392 | 0.392 | 0.392 | 0.392 | 0.444 | 0.444 | 0.444 | 0.444 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.086 | 1.086 | 1.086 | 1.086 | 0 | 2.374 | 2.374 | 2.374 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0.118 | 0.118 | 0.118 | 0 | 0.156 | 0.156 | 0.156 | 0.172 | 0.172 | 0.172 | 0.172 | 0.109 | 0.109 | 0.109 | 0.109 | 2.452 | 2.452 | 2.452 | 2.452 | 4.034 | 4.034 | 4.034 | 4.034 | 3.499 | 3.499 | 3.499 | 3.499 | 2.591 | 2.591 | 2.591 | 2.591 | 2.611 | 2.611 | 2.611 | 2.611 | 3.019 | 3.019 | 3.019 | 3.019 | 1.253 | 1.253 | 1.253 | 1.253 | 0.807 | 0.807 | 0.807 | 0.807 | -0.109 | -0.109 | -0.109 | -0.109 | -0.282 | -0.282 | -0.282 | -0.282 | -0.262 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.114 | 1.114 | 1.114 | 1.114 | 0 | 0.368 | 0.368 | 0.368 | 0 | 12.92 | 12.92 | 12.92 | 0 | 1.781 | 1.781 | 1.781 | 0 | 2.846 | 2.846 | 2.846 | 4.272 | 4.272 | 4.272 | 4.272 | 2.599 | 2.599 | 2.599 | 2.599 | 13.597 | 13.597 | 13.597 | 13.597 | -2.367 | -2.367 | -2.367 | -2.367 | -1.923 | -1.923 | -1.923 | -1.923 | -0.813 | -0.813 | -0.813 | -0.813 | -0.709 | -0.709 | -0.709 | -0.709 | -2.455 | -2.455 | -2.455 | -2.455 | 0.604 | 0.604 | 0.604 | 0.604 | 0.571 | 0.571 | 0.571 | 0.571 | 0.442 | 0.442 | 0.442 | 0.442 | 0.417 | 0.417 | 0.417 | 0.417 | 0.284 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.97 | 1.997 | 3.378 | 1.943 | 3.245 | 1.663 | 1.646 | 1.646 | 7.024 | 7.024 | 4.528 | 2.2 | 2.2 | 2.2 | 2.2 | 2.347 | 2.742 | 2.742 | 2.742 | 1.93 | 12.96 | 12.96 | 12.96 | 2.838 | 1.899 | 1.899 | 1.899 | 4.617 | 3.002 | 3.002 | 3.002 | 4.444 | 4.444 | 4.444 | 4.444 | 2.708 | 2.708 | 2.708 | 2.708 | 16.049 | 16.049 | 16.049 | 16.049 | 1.667 | 1.667 | 1.667 | 1.667 | 1.576 | 1.576 | 1.576 | 1.576 | 1.778 | 1.778 | 1.778 | 1.778 | 1.902 | 1.902 | 1.902 | 1.902 | 0.564 | 0.564 | 0.564 | 0.564 | 1.857 | 1.857 | 1.857 | 1.857 | 1.378 | 1.378 | 1.378 | 1.378 | 0.332 | 0.332 | 0.332 | 0.332 | 0.135 | 0.135 | 0.135 | 0.135 | 0.022 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.395 | -1.395 | -1.395 | -1.395 | -1.215 | -1.215 | -1.215 | -1.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.97 | 0.648 | 3.378 | 6.875 | 3.245 | 0.688 | 1.122 | 1.122 | 0.04 | 0.04 | 0.01 | 2.2 | 2.2 | 2.2 | 2.2 | 1.095 | 2.742 | 2.742 | 2.742 | 7.983 | 12.96 | 12.96 | 12.96 | 2.889 | 1.899 | 1.899 | 1.899 | 0.012 | 3.002 | 3.002 | 3.002 | 4.444 | 4.444 | 4.444 | 4.444 | 2.708 | 2.708 | 2.708 | 2.708 | 16.049 | 16.049 | 16.049 | 16.049 | 1.667 | 1.667 | 1.667 | 1.667 | 1.576 | 1.576 | 1.576 | 1.576 | 1.778 | 1.778 | 1.778 | 1.778 | 1.902 | 1.902 | 1.902 | 1.902 | 0.564 | 0.564 | 0.564 | 0.564 | 0.462 | 0.462 | 0.462 | 0.462 | 0.164 | 0.164 | 0.164 | 0.164 | 0.332 | 0.332 | 0.332 | 0.332 | 0.135 | 0.135 | 0.135 | 0.135 | 0.022 | 0 | 0 |
Bedrijfsresultaat
| -13.05 | -6.829 | -8.653 | -3.597 | 2.522 | 1.74 | 0.197 | 0.197 | -1.816 | -1.816 | -4.528 | -12.19 | -12.19 | -12.19 | -12.19 | -10.052 | -1.685 | -1.685 | -1.685 | -2.001 | -13 | -13 | -13 | -2.794 | -2.156 | -2.156 | -2.156 | -0.49 | -18.648 | -18.648 | -18.648 | -12.415 | -12.415 | -12.415 | -12.415 | 0.419 | 0.419 | 0.419 | 0.419 | -7.143 | -7.143 | -7.143 | -7.143 | -0.824 | -0.824 | -0.824 | -0.824 | 10.098 | 10.098 | 10.098 | 10.098 | 21.729 | 21.729 | 21.729 | 21.729 | 11.005 | 11.005 | 11.005 | 11.005 | 20.314 | 20.314 | 20.314 | 20.314 | 43.722 | 43.722 | 43.722 | 43.722 | 15.118 | 15.118 | 15.118 | 15.118 | 4.997 | 4.997 | 4.997 | 4.997 | -0.648 | -0.648 | -0.648 | -0.648 | -0.247 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.136 | -0.155 | -0.088 | -0.067 | 0.037 | 0.051 | 0.018 | 0.018 | -26.129 | -26.129 | 0 | -0.706 | -0.706 | -0.706 | -0.706 | -0.441 | -0.268 | -0.268 | -0.268 | 0 | 0 | 0 | 0 | -11.991 | -1.025 | -1.025 | -1.025 | -0.117 | -0.814 | -0.814 | -0.814 | -0.251 | -0.251 | -0.251 | -0.251 | 0.007 | 0.007 | 0.007 | 0.007 | -0.158 | -0.158 | -0.158 | -0.158 | -0.014 | -0.014 | -0.014 | -0.014 | 0.166 | 0.166 | 0.166 | 0.166 | 0.306 | 0.306 | 0.306 | 0.306 | 0.195 | 0.195 | 0.195 | 0.195 | 0.35 | 0.35 | 0.35 | 0.35 | 0.584 | 0.584 | 0.584 | 0.584 | 0.23 | 0.23 | 0.23 | 0.23 | 0.143 | 0.143 | 0.143 | 0.143 | -9.453 | -9.453 | -9.453 | -9.453 | -3.448 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -8.316 | -3.854 | -3.153 | -2.307 | 2.536 | 0.79 | 0.404 | 0.404 | 1.96 | 1.96 | 4.531 | -9.782 | -9.782 | -9.782 | -9.782 | 0.636 | 3.992 | 3.992 | 3.992 | 9.821 | 0.99 | 0.99 | 0.99 | 0.13 | 0.963 | 0.963 | 0.963 | 0.157 | -20.057 | -20.057 | -20.057 | 2.246 | 2.246 | 2.246 | 2.246 | -3.201 | -3.201 | -3.201 | -3.201 | -4.604 | -4.604 | -4.604 | -4.604 | -4.503 | -4.503 | -4.503 | -4.503 | -2.403 | -2.403 | -2.403 | -2.403 | -2.153 | -2.153 | -2.153 | -2.153 | -9.656 | -9.656 | -9.656 | -9.656 | -2.466 | -2.466 | -2.466 | -2.466 | -12.576 | -12.576 | -12.576 | -12.576 | -9.343 | -9.343 | -9.343 | -9.343 | -1.049 | -1.049 | -1.049 | -1.049 | -0.03 | -0.03 | -0.03 | -0.03 | -0.077 | 0 | 0 |
Inkomen voor belasting
| -21.366 | -10.683 | -11.806 | -5.903 | 5.058 | 2.529 | 0.601 | 0.601 | 0.144 | 0.144 | 0.004 | -21.972 | -21.972 | -21.972 | -21.972 | -9.416 | 2.307 | 2.307 | 2.307 | 7.82 | -12.01 | -12.01 | -12.01 | -2.664 | -1.193 | -1.193 | -1.193 | -0.333 | -38.705 | -38.705 | -38.705 | -10.169 | -10.169 | -10.169 | -10.169 | -2.783 | -2.783 | -2.783 | -2.783 | -11.747 | -11.747 | -11.747 | -11.747 | -5.327 | -5.327 | -5.327 | -5.327 | 7.696 | 7.696 | 7.696 | 7.696 | 19.576 | 19.576 | 19.576 | 19.576 | 1.349 | 1.349 | 1.349 | 1.349 | 17.848 | 17.848 | 17.848 | 17.848 | 31.146 | 31.146 | 31.146 | 31.146 | 5.775 | 5.775 | 5.775 | 5.775 | 3.949 | 3.949 | 3.949 | 3.949 | -0.677 | -0.677 | -0.677 | -0.677 | -0.323 | 0 | 0 |
Inkomen voor belasting ratio
| -0.223 | -0.243 | -0.121 | -0.11 | 0.075 | 0.074 | 0.056 | 0.056 | 2.072 | 2.072 | 0 | -1.272 | -1.272 | -1.272 | -1.272 | -0.413 | 0.368 | 0.368 | 0.368 | 0 | 0 | 0 | 0 | -11.433 | -0.567 | -0.567 | -0.567 | -0.079 | -1.689 | -1.689 | -1.689 | -0.206 | -0.206 | -0.206 | -0.206 | -0.047 | -0.047 | -0.047 | -0.047 | -0.26 | -0.26 | -0.26 | -0.26 | -0.093 | -0.093 | -0.093 | -0.093 | 0.126 | 0.126 | 0.126 | 0.126 | 0.276 | 0.276 | 0.276 | 0.276 | 0.024 | 0.024 | 0.024 | 0.024 | 0.307 | 0.307 | 0.307 | 0.307 | 0.416 | 0.416 | 0.416 | 0.416 | 0.088 | 0.088 | 0.088 | 0.088 | 0.113 | 0.113 | 0.113 | 0.113 | -9.887 | -9.887 | -9.887 | -9.887 | -4.521 | 0 | 0 |
Belastingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.967 | -7.967 | -7.967 | -7.967 | -0.224 | 4.338 | 4.338 | 4.338 | 2.962 | 1.226 | 1.226 | 1.226 | -0.19 | 1.086 | 1.086 | 1.086 | -0.17 | -2.616 | -2.616 | -2.616 | -2.957 | -2.957 | -2.957 | -2.957 | -0.452 | -0.452 | -0.452 | -0.452 | -3.826 | -3.826 | -3.826 | -3.826 | -0.774 | -0.774 | -0.774 | -0.774 | 2.123 | 2.123 | 2.123 | 2.123 | 5.527 | 5.527 | 5.527 | 5.527 | -0.054 | -0.054 | -0.054 | -0.054 | 4.515 | 4.515 | 4.515 | 4.515 | 9.119 | 9.119 | 9.119 | 9.119 | 1.795 | 1.795 | 1.795 | 1.795 | 3.949 | 3.949 | 3.949 | 3.949 | -0.677 | -0.677 | -0.677 | -0.677 | -0.323 | 0 | 0 |
Nettowinst
| -21.366 | -10.683 | -11.806 | -5.903 | 5.058 | 2.529 | 0.601 | 0.601 | 0.144 | 0.144 | 0.004 | -21.842 | -21.842 | -21.842 | -21.842 | -9.192 | 2.582 | 2.582 | 2.582 | 10.982 | -10.201 | -10.201 | -10.201 | -2.474 | -1.06 | -1.06 | -1.06 | -0.163 | -36.09 | -36.09 | -36.09 | -7.212 | -7.212 | -7.212 | -7.212 | -2.331 | -2.331 | -2.331 | -2.331 | -7.921 | -7.921 | -7.921 | -7.921 | -4.553 | -4.553 | -4.553 | -4.553 | 5.573 | 5.573 | 5.573 | 5.573 | 14.049 | 14.049 | 14.049 | 14.049 | 1.403 | 1.403 | 1.403 | 1.403 | 13.333 | 13.333 | 13.333 | 13.333 | 22.027 | 22.027 | 22.027 | 22.027 | 3.981 | 3.981 | 3.981 | 3.981 | 3.039 | 3.039 | 3.039 | 3.039 | -0.677 | -0.677 | -0.677 | -0.677 | -0.323 | 0 | 0 |
Nettowinstmarge
| -0.223 | -0.243 | -0.121 | -0.11 | 0.075 | 0.074 | 0.056 | 0.056 | 2.072 | 2.072 | 0 | -1.264 | -1.264 | -1.264 | -1.264 | -0.403 | 0.411 | 0.411 | 0.411 | 0 | 0 | 0 | 0 | -10.618 | -0.504 | -0.504 | -0.504 | -0.039 | -1.575 | -1.575 | -1.575 | -0.146 | -0.146 | -0.146 | -0.146 | -0.039 | -0.039 | -0.039 | -0.039 | -0.175 | -0.175 | -0.175 | -0.175 | -0.08 | -0.08 | -0.08 | -0.08 | 0.092 | 0.092 | 0.092 | 0.092 | 0.198 | 0.198 | 0.198 | 0.198 | 0.025 | 0.025 | 0.025 | 0.025 | 0.229 | 0.229 | 0.229 | 0.229 | 0.294 | 0.294 | 0.294 | 0.294 | 0.061 | 0.061 | 0.061 | 0.061 | 0.087 | 0.087 | 0.087 | 0.087 | -9.887 | -9.887 | -9.887 | -9.887 | -4.521 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.01 | -0.005 | -0.006 | -0.003 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | -0.015 | 0.004 | 0.004 | 0.004 | 0.022 | -0.016 | -0.016 | -0.016 | -0.006 | -0.002 | -0.002 | -0.002 | -0.001 | -0.076 | -0.076 | -0.076 | -0.016 | -0.016 | -0.016 | -0.016 | -0.005 | -0.005 | -0.005 | -0.005 | -0.022 | -0.022 | -0.022 | -0.022 | -0.017 | -0.017 | -0.017 | -0.017 | 0.019 | 0.019 | 0.019 | 0.019 | 0.049 | 0.049 | 0.049 | 0.049 | 0.005 | 0.005 | 0.005 | 0.005 | 0.05 | 0.05 | 0.05 | 0.05 | 0.084 | 0.084 | 0.084 | 0.084 | 0.017 | 0.017 | 0.017 | 0.017 | 0.014 | 0.014 | 0.014 | 0.014 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | 0 | 0 |
Verwaterde WPA
| -0.01 | -0.005 | -0.006 | -0.003 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | -0.015 | 0.004 | 0.004 | 0.004 | 0.022 | -0.016 | -0.016 | -0.016 | -0.006 | -0.002 | -0.002 | -0.002 | -0.001 | -0.076 | -0.076 | -0.076 | -0.016 | -0.016 | -0.016 | -0.016 | -0.005 | -0.005 | -0.005 | -0.005 | -0.022 | -0.022 | -0.022 | -0.022 | -0.017 | -0.017 | -0.017 | -0.017 | 0.019 | 0.019 | 0.019 | 0.019 | 0.048 | 0.048 | 0.048 | 0.048 | 0.005 | 0.005 | 0.005 | 0.005 | 0.048 | 0.048 | 0.048 | 0.048 | 0.081 | 0.081 | 0.081 | 0.081 | 0.016 | 0.016 | 0.016 | 0.016 | 0.013 | 0.013 | 0.013 | 0.013 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | 0 | 0 |
EBITDA
| 10.762 | 0.033 | 10.979 | 6.021 | 2.781 | 5.077 | 0.326 | 0.326 | 6.344 | -1.728 | -4.44 | -17.621 | -17.621 | -17.621 | -17.621 | -5.873 | 3.783 | 3.783 | 3.783 | -1.752 | -9.858 | -9.858 | -9.858 | -2.668 | -0.558 | -0.558 | -0.558 | 12.679 | -34.953 | -34.953 | -34.953 | -4.434 | -4.434 | -4.434 | -4.434 | 12.465 | 12.465 | 12.465 | 12.465 | 2.241 | 2.241 | 2.241 | 2.241 | 7.933 | 7.933 | 7.933 | 7.933 | 19.57 | 19.57 | 19.57 | 19.57 | 32.931 | 32.931 | 32.931 | 32.931 | 13.923 | 13.923 | 13.923 | 13.923 | 28.3 | 28.3 | 28.3 | 28.3 | 42.488 | 42.488 | 42.488 | 42.488 | 15.839 | 15.839 | 15.839 | 15.839 | 17.698 | 17.698 | 17.698 | 17.698 | -1.094 | -1.094 | -1.094 | -1.094 | -0.542 | 0 | 0 |
EBITDA ratio
| 0.112 | 0.001 | 0.112 | 0.112 | 0.041 | 0.148 | 0.03 | 0.03 | 91.284 | -24.863 | 0 | -1.02 | -1.02 | -1.02 | -1.02 | -0.258 | 0.603 | 0.603 | 0.603 | 0 | 0 | 0 | 0 | -11.451 | -0.265 | -0.265 | -0.265 | 3.031 | -1.526 | -1.526 | -1.526 | -0.09 | -0.09 | -0.09 | -0.09 | 0.21 | 0.21 | 0.21 | 0.21 | 0.05 | 0.05 | 0.05 | 0.05 | 0.139 | 0.139 | 0.139 | 0.139 | 0.322 | 0.322 | 0.322 | 0.322 | 0.464 | 0.464 | 0.464 | 0.464 | 0.247 | 0.247 | 0.247 | 0.247 | 0.487 | 0.487 | 0.487 | 0.487 | 0.568 | 0.568 | 0.568 | 0.568 | 0.241 | 0.241 | 0.241 | 0.241 | 0.507 | 0.507 | 0.507 | 0.507 | -15.971 | -15.971 | -15.971 | -15.971 | -7.584 | 0 | 0 |