PT Provident Agro Tbk

IDX:PALM.JK

398 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 66,870.62365,896.55141,481.95975,151.772145,779.495143,625.175206,318.04987,748.307113,125.563118,722.75523,143.857461,368.47686,095.15745,638.76139,732.20952,843.51317,725.02632,670.56444,895.61154,697.298195,935.15138,992.70956,576.81598,438.40282,850.8431,140,049.28889,507.28117,908.238286,333.754201,997.883274,576.339439,520.994820,800.772133,328.89442,540.18449,438.56243,699.498197,450.53758,489.709171,363.3116,715.85579,502.108136,382.537411,052.372136,582.855220,507.334253,353.333259,046.64691,714.768
Kortetermijnbeleggingen 000000175,496.61400000000000000000000040,00080,00080,000550,00000000000000000000
Liquide middelen en kortetermijnbeleggingen 66,870.62365,896.55141,481.95975,151.772145,779.495143,625.175206,318.04987,748.307113,125.563118,722.75523,143.857461,368.47686,095.15745,638.76139,732.20952,843.51317,725.02632,670.56444,895.61154,697.298195,935.15138,992.70956,576.81598,438.40282,850.8431,140,049.28889,507.28117,908.238326,333.754281,997.883354,576.339989,520.994820,800.772133,328.89442,540.18449,438.56243,699.498197,450.53758,489.709171,363.3116,715.85579,502.108136,382.537411,052.372136,582.855220,507.334253,353.333259,046.64691,714.768
Nettovorderingen 05,038.665000005,247.16708,636.8678,706.6488,766.6992,726.0742,806.5223,253.1551,990.8643,901.35103,645.0653,547.2663,911.4054,748.0022,654.5431,135.8814,239.5034,251.8268,413.6272,359.86611,743.0654,411.8234,488.8345,886.6978,578.40814,766.5892,410.363,556.5089,440.00310,295.99812,301.9188,456.7069,743.17814,643.379144,235.73151,276.78711,006.50003,504.135
Voorraad 00000000-8,566.005-8,636.867-8,706.648-8,766.69927,687.77236,009.55324,262.9413,983.95117,426.19518,280.23319,060.97915,650.46616,756.15917,631.40519,059.74822,055.7733,308.5636,971.61769,430.39432,256.04938,237.5444,106.01536,387.09735,902.06244,356.99289,981.57463,093.35473,311.26374,400.41366,708.26566,468.95140,937.57166,369.98245,107.04852,296.50742,340.38672,652.34979,139.429102,176.83978,076.68973,465.678
Overige vlottende activa 11,189.05111,271.54510,817.95710,256.1949,353.8299,106.11808,163.5910,188.98710,132.489,587.3828,840.41829,564.89138,778.16528,899.79320,882.9425,704.6682,186.06530,833.10329,561.94433,985.91638,023.68141,867.93343,334.05435,950.4446,551.35562,265.1459,408.65150,738.48931,561.61933,340.8229,131.58937,207.77153,795.99463,831.72877,667.775222,054.021209,637.384199,986.55862,773.441150,317.481147,773.656153,894.39371,210.372121,470.384109,835.689103,493.18778,969.738270,054.745
Totaal vlottende activa 78,059.67477,168.095152,299.91685,407.966155,133.324152,731.293215,204.08995,911.897123,314.55128,855.23532,731.239470,208.894131,074.364101,224.17181,074.09782,309.265354,116.11868,465.16187,269.7495,032.974243,912.25892,376.958112,912.141154,440.107144,864.391,212,005.023195,686.989176,516.381427,052.848362,077.34428,793.091,060,441.342910,943.943291,873.051171,875.626203,974.108349,593.935484,092.184337,247.136414,594.249343,146.496287,026.191350,020.775576,597.126341,712.088409,482.452459,023.359416,093.073438,739.326
Niet-vlottende activa:
Materiële vaste activa, netto 6,087.8055,776.8043,662.1793,936.9653,422.9852,704.7053,006.2522,761.2913,076.7721,664.1642,024.3752,363.346505,936.181502,797.513502,609.272587,072.875560,666.631558,465.375555,977.053554,764.481541,775.525820,089.036812,685.045808,538.0761,172,454.3941,173,816.7162,644,243.9272,626,749.2372,681,466.5892,759,002.3662,749,055.7172,743,120.6832,808,550.9575,229,617.2324,332,127.4714,309,021.2094,141,808.1454,006,876.3953,889,551.0173,786,661.8913,577,959.4033,635,735.7063,550,896.3683,346,477.9613,201,729.6553,010,404.2082,891,529.0752,813,287.5872,503,328.634
Goodwill 0000000000000000000000000000000000000000000349.583349.583349.583349.583349.583349.583
Immateriële activa 00000000000000000000000000000002,533.9470003,477.4850000000000000
Goodwill en immateriële activa 0-0-0-8,715,112.548-6,312,365.782-5,514,155.169-6,342,214.712-5,665,691.562-5,418,813.882-5,482,683.564-6,413,285.125-5,394,394.124-3,494,568.944-4,076,997.101-2,981,477.472-3,369,762.91-2,239,574.938-2,142,252.43-1,592,956.935-1,679,274.799-1,825,760.752-1,384,351.928-994,269.711-1,026,532.15-791,896.230000002,533.9470003,477.4850000000349.583349.583349.583349.583349.583349.583
Langetermijnbeleggingen 9,856,547.2648,756,257.4637,488,689.68,715,112.5486,312,365.7825,514,155.1696,342,214.7125,665,691.5625,418,813.8825,482,683.5646,413,285.1255,394,394.1243,494,568.9444,076,997.1012,981,477.4723,369,762.912,239,574.9382,142,252.431,592,956.9351,679,274.7991,825,760.7521,384,351.928994,269.7111,026,532.15791,896.2300000052,931.289000-3,477.485000000059,108.41155,283.94649,496.84749,663.66651,185.6680
Belastingvorderingen 1,245.0141,144.4341,030.047920.59748.531671.693551.05465.794387.598291.916164.959133.753509.279430.487418.937762.288238.597223.485196.823330.511,029.156968.389857.869863.218957.78959.592977.55991.0611,047.9991,017.469986.558956.0281,150.634944.278996.881956.0331,110.6921,110.0771,116.5391,098.7561,307.7314,298.4963,615.373,776.9159,317.2895,264.3474,348.0641,894.2890
Overige niet-vlottende activa 4242609.58,715,722.0486,312,959.2825,514,723.6696,342,783.2125,666,260.0625,419,382.3825,483,252.0646,413,854.8455,394,963.8443,508,087.1634,082,406.3082,985,785.1253,373,459.6442,241,977.5612,144,672.781,595,395.821,680,187.7761,826,980.3181,386,092.374998,154.291,028,703.013852,088.80747,083.6746,483.9344,837.40146,832.16163,317.90259,470.412792.4958,277.523197,805.717192,882.134182,987.99815,382.78222,448.82420,449.86321,281.07729,725.0338,952.06559,857.0594,584.8295,364.8294,830.4614,424.2424,424.241-2,503,678.217
Totaal niet-vlottende activa 9,863,922.0838,763,220.7017,493,991.3268,720,579.6036,317,130.7985,518,100.0676,346,340.5145,669,487.1475,422,846.7525,485,208.1446,416,044.1795,397,460.9434,014,532.6234,585,634.3083,488,813.3343,961,294.8072,802,882.7892,703,361.642,151,569.6962,235,282.7672,369,784.9992,207,149.7991,811,697.2041,838,104.3072,025,500.9811,221,859.9782,691,705.4072,672,577.6992,729,346.7492,823,337.7372,809,512.6872,800,334.4372,867,979.1145,428,367.2274,526,006.4864,492,965.244,158,301.6194,030,435.2963,911,117.4193,809,041.7243,608,992.1643,678,986.2673,614,368.7973,414,297.6993,272,045.3023,070,345.4462,950,314.632,871,141.3682,503,678.217
Totaal activa 9,941,981.7578,840,388.7967,646,291.2428,805,987.5696,472,264.1225,670,831.366,561,544.6035,765,399.0445,546,161.3025,614,063.3796,448,775.4185,867,669.8374,145,606.9874,686,858.4793,569,887.4314,043,604.0723,156,998.9072,771,826.8012,238,839.4362,330,315.7412,613,697.2572,299,526.7571,924,609.3451,992,544.4142,170,365.3712,433,865.0012,887,392.3962,849,094.083,156,399.5973,185,415.0773,238,305.7773,860,775.7793,778,923.0575,720,240.2784,697,882.1124,696,939.3484,507,895.5544,514,527.484,248,364.5554,223,635.9733,952,138.663,966,012.4583,964,389.5723,990,894.8253,613,757.393,479,827.8983,409,337.9893,287,234.4413,011,287.778
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00323,748.0593,612,479.9590000000011,098.50716,018.97413,718.2389,504.64711,247.5159,634.83110,748.6044,834.5957,730.1817,984.7717,783.927,219.4915,984.42713,702.84837,847.03625,183.34634,235.45931,492.90935,216.86121,570.4431,612.491104,589.8950,659.37665,284.48178,832.147120,985.536102,762.21856,792.42891,596.84448,076.34273,068.53752,674.4881,354.70657,087.978104,273.09174,446.78684,897.89
Kortlopende schulden 00378,983.236999,161.2020000000005,283.76821,443.91654,74077,28083,761.92490,298.9887,173.50684,045.569116,043.3176,033.58376,024.11108,840.47871,668.883250,003.224208,536.713188,132.491160,442.374147,696.762136,999.183139,453.044836,036.785687,368.23597,544.891487,234.565546,198.12348,683.332314,604.85395,323.391486,189.698301,273.967296,888.125832,379.385131,580.327146,048.908104,128.5730
Belastingschulden 3,432.4923,164.1043,328.1982,391.6681,467.961574.661,042.63179.042170.934171.67438,223.22838,485.48418,273.93212,619.06711,205.51114,345.9735,247.2791,234.691675.6232,028.363395.115452.27612,956.21312,532.2637,143.2649,890.866,947.8039,090.5189,412.1815,800.10742,345.245,783.99811,201.83913,575.716,774.158,170.367,926.1518,156.13710,526.70817,874.1416,348.2514,942.20910,419.21211,281.0258,136.4210,729.29813,661.1616,769.3740
Uitgestelde opbrengsten 00-378,983.236-999,161.2020000000034.262113.35184.490000000000000000000000000000000000
Overige kortlopende verplichtingen 11,285.2866,792.163-363,576.999-988,782.3767,607.9338,261.1243,733.52839.672649.499611.071796.9371,260.7536,647.13911,759.0547,308.2025,551.5398,282.5396,204.1786,816.5875,807.5576,239.30424,637.9258,917.0027,018.33917,962.58268,037.85482,713.23481,715.71291,494.31684,635.00288,501.383126,093.174102,566.372282,522.555228,553.294233,699.28111,209.765130,049.483110,413.05891,291.237109,655.515133,207.387120,702.693174,456.44107,085.117296,166.128269,503.155261,867.6761,014,522.369
Totaal kortlopende verplichtingen 14,717.7789,956.267342,482.4943,625,250.4539,075.8948,835.7844,776.151,018.714820.433782.74539,020.16539,746.23466,019.57856,610.44564,616.44184,142.159102,057.333100,835.624108,539.79499,844.02198,410.169149,118.282105,690.718102,794.199179,930.747203,300.445377,511.297324,526.289323,274.447282,370.392313,760.206330,446.795284,833.7461,236,724.94973,355.05904,699.012685,202.627815,389.276572,385.316480,562.655612,924682,415.636505,464.409535,300.071,028,955.628495,563.731533,486.314457,212.4091,099,420.259
Langlopende verplichtingen:
Langetermijnschulden 3,382,977.4192,769,652.9352,725,589.5142,717,262.3362,642,856.9031,490,297.034744,164.8640000000000208.42425,218.70154,74077,280104,691.924124,110.98144,073.516356,675.505411,829.838627,040.733679,062.253732,432.803815,828.007852,464.056892,830.6751,032,261.0981,670,416.7921,725,085.4691,768,113.7911,649,335.2311,738,672.5051,526,455.1671,623,415.341,333,654.0581,304,706.11,567,788.8341,376,387.1351,581,481.6611,329,141.4271,161,240.5031,050,311.5241,193,844.46
Uitgestelde opbrengsten niet-vlottend 0000000000000000015,891.5766,981.299-37,149.903-60,861.667-79,343.749-139,389.289-160,509.32-364,744.12-436,571.339-568,148.515-675,267.933-764,417.566-883,208.507-929,316.62-994,610.247-1,131,261.194-1,269,777.127-1,323,691.017-1,309,350.021-1,344,073.571-1,227,803.704-1,434,264.041-1,522,040.678-1,142,803.653-1,259,222.849-1,266,210.154-1,346,319.045-1,338,736.884-1,363,324.879-1,130,515.187-1,101,771.0610
Uitgestelde belastingverplichtingen niet-vlottend 00000000000050,519.74651,314.86551,601.59567,672.03860,942.92661,405.17961,866.28574,418.00475,357.41798,679.90699,095.81299,679.404132,893.52110,113.232228,958.042229,925.739254,352.713259,315.783259,766.187260,349.195270,065.631474,087.01270,253.154278,662.499260,805.052256,839.433264,279.349271,504.628201,789.191201,324.68198,803.608195,282.523184,713.744222,851.757219,596.683220,034.8960
Overige niet-vlottende verplichtingen 4,185.5833,793.4263,449.8873,057.532,332.42,145.7591,682.1711,387.9491,044.983771.439316.387253.11828,301.64325,422.5525,422.5540,860.62637,057.35320,112.57827,969.65533,897.75436,486.85135,966.66634,757.93133,250.21542,865.05341,643.02377,437.82275,270.28156,248.555,566.49653,201.01550,835.53554,585.747553,709.126332,038.746336,862.967290,938.567321,845.505265,204.875439,202.167272,313.212157,077.341266,060.237336,435.995253,576.666630,056.367629,626.475667,935.961-1,193,844.46
Totaal niet-vlottende verplichtingen 3,387,163.0022,773,446.3612,728,990.7832,720,319.8662,645,189.3031,492,442.793745,847.0351,387.9491,044.983771.439316.387253.11878,821.38976,737.41577,024.145108,532.66498,000.279113,509.333129,017.239163,055.758189,124.268239,338.496257,964.723277,003.135532,434.078563,586.093933,436.597984,258.2731,043,034.0161,130,710.2861,165,431.2581,204,015.4051,356,912.4762,224,125.9182,057,124.2152,104,976.7582,201,078.852,060,518.012,055,939.3912,062,617.5071,605,967.271,663,108.1211,833,849.0711,908,6891,835,058.3272,182,049.5512,010,463.6611,938,282.3811,193,844.46
Totaal passiva 3,401,880.782,783,402.6283,071,473.2776,345,570.3192,654,265.1971,501,278.577750,623.1852,406.6631,865.4161,554.18439,336.55239,999.352144,840.967133,347.86141,640.586192,674.823200,057.612214,344.957237,557.033262,899.779287,534.437388,456.778363,655.441379,797.334712,364.825766,886.5381,310,947.8941,308,784.5621,366,308.4631,413,080.6781,479,191.4641,534,462.21,641,746.2223,460,850.8583,030,479.2653,009,675.772,886,281.4772,875,907.2862,628,324.7072,543,180.1622,218,891.272,345,523.7572,339,313.482,443,989.072,864,013.9552,677,613.2822,543,949.9752,395,494.792,370,755.668
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000
Gewone aandelen 236,606.957236,606.957225,195.217106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.105106,793.106106,793.106106,793.105711,954.036711,954.036711,954.036711,954.036711,954.036711,954.036711,954.036711,954.036711,954.036711,954.036711,954.036703,998703,998492,798.6492,798.6492,798.6492,798.6426,883.5
Ingehouden winsten 2,294,732.3431,811,582.571646,722.3381,830,097.0643,187,449.6733,539,756.025,182,205.4265,134,276.3844,915,579.8954,983,793.2045,780,722.8665,199,054.4853,190,319.2883,743,164.4262,617,901.2322,973,825.364577,541.752358,039.137351,125.007340,978.754351,027.528308,292.993347,065.534366,477.233420,816.972686,921.397298,617.688262,463.958450,507.13423,055.512409,735.873371,758.261145,758.848-393,977.648-356,571.747-336,737.906-351,731.504-334,739.1-353,309.515-291,670.252-274,439.433-413,293.302-374,686.043-459,928.841-333,215.567-132,357.37-69,187.032-42,835.4-54,650.57
Overige gereserveerde algehele resultaten 6,3006,3006,3006,3006,3006,3006,2006,2006,2006,2006,2006,1006,1006,0006,000248,575.0611,750,863.8661,570,908.8371,021,613.3421,097,894.8341,346,592.527973,796.114583,713.897615,976.336406,877.862337,382.376635,131.752635,131.752696,067.542710,519.193710,519.193710,519.193752,105.4561,414,030.351784,627.567784,627.567734,191.807734,191.807734,191.807734,191.807764,873.852772,729.189772,729.189783,670.719590,095.161441,702.278217,442.42800
Overige totale aandeelhoudersvermogen 4,002,508.0234,002,508.0233,697,060.952523,766.046517,466.047516,713.555515,732.788515,732.788515,732.788515,732.788515,732.788515,732.788703,649.119703,549.119703,549.119770,307.8492,272,596.6542,092,641.6251,543,346.131,619,627.6221,868,325.3151,495,528.9021,106,496.571,138,759.009929,660.535872,454.7561,165,204.1321,137,418.3321,226,906.864531,076.181531,154.469531,154.469526,379.808526,379.808526,379.808526,379.808526,162.099526,162.099526,162.099520,051.991531,032.455548,748.705527,551.1391,301,166.9910441,702.278441,702.278441,702.278268,259.374
Totaal eigen vermogen van aandeelhouders 6,540,147.3236,056,997.5514,575,278.5072,460,656.2153,818,008.8254,169,562.685,810,931.3195,763,002.2775,544,305.7885,612,519.0976,409,448.7595,827,680.3784,000,761.5124,553,506.653,428,243.4563,850,926.3182,956,931.5112,557,473.8672,001,264.2422,067,399.4812,326,145.9481,910,6151,560,355.2091,612,029.3471,457,270.6121,666,169.2581,575,614.9251,539,461.1951,789,207.11,771,443.9921,758,202.642,325,385.9592,136,198.1482,258,386.5471,666,389.6641,686,223.5051,620,576.4381,637,568.8421,618,998.4271,680,637.691,733,420.911,620,138.6281,629,592.2851,546,857.214749,678.194802,143.508865,313.846891,665.478640,492.304
Totaal eigen vermogen 6,540,100.9776,056,986.1684,574,817.9652,460,417.253,817,998.9254,169,552.7835,810,921.4185,762,992.3815,544,295.8865,612,509.1956,409,438.8665,827,670.4854,000,766.024,553,510.6193,428,246.8453,850,929.2492,956,941.2952,557,481.8442,001,282.4032,067,415.9622,326,162.821,911,069.9791,560,953.9041,612,747.081,458,000.5461,666,978.4631,576,444.5021,540,309.5181,790,091.1341,772,334.3991,759,114.3132,326,313.5792,137,176.8352,259,389.421,667,402.8471,687,263.5781,621,614.0771,638,620.1941,620,039.8481,680,455.8111,733,247.391,620,488.7011,625,076.0921,546,905.755749,743.435802,214.616865,388.014891,739.651640,532.11
Totaal passiva en aandeelhoudersvermogen 9,941,981.7578,840,388.7967,646,291.2428,805,987.5696,472,264.1225,670,831.366,561,544.6035,765,399.0445,546,161.3025,614,063.3796,448,775.4185,867,669.8374,145,606.9874,686,858.4793,569,887.4314,043,604.0723,156,998.9072,771,826.8012,238,839.4362,330,315.7412,613,697.2572,299,526.7571,924,609.3451,992,544.4142,170,365.3712,433,865.0012,887,392.3962,849,094.083,156,399.5973,185,415.0773,238,305.7773,860,775.7793,778,923.0575,720,240.2784,697,882.1124,696,939.3484,507,895.5544,514,527.484,248,364.5554,223,635.9733,952,138.663,966,012.4583,964,389.5723,990,894.8253,613,757.393,479,827.8983,409,337.9893,287,234.4410