Paisalo Digital Limited
NSE:PAISALO.NS
45.62 (INR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,870.272 | 1,865.538 | 1,952.917 | 1,184.038 | 844.545 | 764.868 | 582.746 | 699.079 | 704.855 | 653.581 | 493.355 | 535.535 | 561.62 | 490.705 | 513.817 | 445.339 | 409.625 | 471.904 | 503.892 | 581.084 | 543.012 | 927.531 | -644.991 | 975.737 | 561.647 | 516.146 | 436.375 | 518.872 | 551.919 | 430.523 | 467.473 | 435.146 | 428.692 | 391.227 | 343.062 | 382.928 | 332.342 | 325.242 | 335.25 | 348.715 | 343.377 | 311.93 | 438.374 | 370.903 | 386.755 | 379.852 | 97.981 | 458.884 | 590.621 | 584.126 | 64.242 | 405.107 | 551.429 | 490.557 |
Kosten van de omzet
| 783.659 | 840.395 | 868.856 | 650.466 | 610.893 | 604.513 | 602.092 | 531.893 | 505.731 | 479.893 | 510.759 | 487.557 | 440.812 | 434.276 | 0 | 0 | 0 | 0 | 0 | 0 | 444.25 | 439.985 | 330.364 | 477.819 | 434.986 | 403.323 | 380.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.989 | 192.35 | 0 | 0 | 156.427 | 183.299 |
Brutowinst
| 1,086.613 | 1,025.143 | 1,084.061 | 533.572 | 233.652 | 160.355 | -19.346 | 167.186 | 199.124 | 173.688 | -17.404 | 47.978 | 120.808 | 56.429 | 513.817 | 445.339 | 409.625 | 471.904 | 503.892 | 581.084 | 98.762 | 487.546 | -975.355 | 497.918 | 126.661 | 112.823 | 55.379 | 518.872 | 551.919 | 430.523 | 467.473 | 435.146 | 428.692 | 391.227 | 343.062 | 382.928 | 332.342 | 325.242 | 335.25 | 348.715 | 343.377 | 311.93 | 438.374 | 370.903 | 386.755 | 379.852 | 97.981 | 458.884 | 404.632 | 391.776 | 64.242 | 405.107 | 395.002 | 307.258 |
Brutowinstmarge
| 0.581 | 0.55 | 0.555 | 0.451 | 0.277 | 0.21 | -0.033 | 0.239 | 0.283 | 0.266 | -0.035 | 0.09 | 0.215 | 0.115 | 1 | 1 | 1 | 1 | 1 | 1 | 0.182 | 0.526 | 1.512 | 0.51 | 0.226 | 0.219 | 0.127 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.685 | 0.671 | 1 | 1 | 0.716 | 0.626 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 122.475 | 0 | 0 | 0 | 82.78 | 0 | 0 | 0 | 72.177 | 0 | 0 | 0 | 81.409 | 0 | 0 | 0 | 605.408 | 0 | 0 | 0 | 470.016 | 0 | 0 | 0 | 368.617 | 0 | 0 | 0 | 191.021 | 0 | 0 | 0 | 246.559 | 0 | 0 | 0 | 99.302 | 0 | 0 | 0 | 88.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 131.301 | 0 | 0 | 0 | 11.12 | 0 | 0 | 0 | 75.897 | 0 | 0 | 0 | 61.784 | 0 | 0 | 0 | 167.099 | 0 | 0 | 0 | 157.643 | 0 | 0 | 0 | 165.189 | 0 | 0 | 0 | 128.398 | 0 | 0 | 0 | 126.789 | 0 | 0 | 0 | 140.498 | 0 | 0 | 0 | 155.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 127.664 | 130.209 | 141.866 | 116.787 | 101.415 | 253.776 | 97.781 | 83.285 | 67.904 | 93.9 | 70.889 | 61.564 | 58.792 | 148.074 | 61.231 | 57.295 | 58.166 | 143.193 | 66.911 | 59.905 | 66.704 | 772.507 | 76.366 | 69.292 | 62.681 | 627.659 | 47.229 | 40.843 | 37.654 | 533.806 | 36.305 | 40.818 | 32.982 | 319.419 | 39.667 | 36.482 | 36.453 | 373.347 | 33.199 | 29.103 | 36.244 | 272.29 | 28.927 | 30.862 | 29.094 | 281.02 | 25.832 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 339.059 | -351.035 | -439.902 | -300.479 | -293.528 | -293.954 | -244.539 | -182.152 | -188.997 | -144.991 | 0 | 0 | 0 | -94.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 339.059 | 360.624 | 439.902 | 309.102 | 302.141 | 301.497 | 254.464 | 190.387 | 196.692 | 152.045 | 128.399 | 112.292 | 106.866 | 102.994 | 122.108 | 133.398 | 128.012 | 97.007 | 96.559 | 157.478 | 149.716 | 99.192 | 26.55 | 238.645 | 290.011 | 279.756 | 253.767 | 292.774 | 284.045 | 230.086 | 281.227 | 224.584 | 229.217 | 198.905 | 179.901 | 181.222 | 153.155 | 172.695 | -89.083 | 158.686 | 169.486 | 170.632 | -127.997 | 196.623 | 210.676 | 156.663 | -59.496 | 182.363 | 146.582 | 152.627 | 20.48 | 130.562 | 108.665 | 97.902 |
Bedrijfsresultaat
| 768.466 | 674.108 | 644.159 | 760.006 | 635.351 | 512.868 | 278.604 | 370.511 | 325.96 | 287.297 | 207.186 | 344.157 | 291.174 | 228.699 | 9.196 | 293.574 | 290.542 | 217.171 | -2.028 | 264.927 | 244.339 | 234.403 | 80.78 | 259.273 | 272.572 | 236.421 | 178.704 | 226.098 | 267.874 | 200.437 | 186.246 | 210.562 | 199.475 | 192.322 | 163.161 | 201.614 | 179.187 | 152.547 | 160.445 | 190.029 | 173.891 | 141.298 | 267.623 | 174.28 | 176.079 | 223.189 | 273.799 | 276.521 | 258.05 | 239.149 | 263.787 | 274.545 | 286.337 | 209.356 |
Bedrijfsresultaat ratio
| 0.411 | 0.361 | 0.33 | 0.642 | 0.752 | 0.671 | 0.478 | 0.53 | 0.462 | 0.44 | 0.42 | 0.643 | 0.518 | 0.466 | 0.018 | 0.659 | 0.709 | 0.46 | -0.004 | 0.456 | 0.45 | 0.253 | -0.125 | 0.266 | 0.485 | 0.458 | 0.41 | 0.436 | 0.485 | 0.466 | 0.398 | 0.484 | 0.465 | 0.492 | 0.476 | 0.527 | 0.539 | 0.469 | 0.479 | 0.545 | 0.506 | 0.453 | 0.61 | 0.47 | 0.455 | 0.588 | 2.794 | 0.603 | 0.437 | 0.409 | 4.106 | 0.678 | 0.519 | 0.427 |
Totaal overige inkomsten en kosten netto
| -97.094 | -232.96 | -44.438 | -167.236 | -185.354 | 49.497 | -50.913 | -92.606 | -113.407 | -84.141 | -47.498 | -41.403 | -45.302 | -44.202 | -365.767 | -90.534 | -61.788 | -196.567 | -2.028 | -249.246 | -148.957 | -153.951 | -209.023 | 0 | -94.519 | -99.278 | 0 | -245.545 | -1.11 | -5.914 | 0 | 0 | -227.006 | -207.809 | 163.161 | -152.774 | -179.997 | -150.67 | 1,087.034 | -134.896 | -139.083 | -147.392 | 1,347.824 | -168.102 | -155.744 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 671.372 | 558.026 | 496.076 | 760.006 | 635.351 | 520.411 | 278.604 | 370.511 | 325.96 | 287.297 | 207.186 | 344.157 | 291.174 | 228.699 | 9.196 | 293.574 | 290.542 | 217.171 | -2.028 | 264.927 | 244.339 | 234.403 | 80.781 | 259.273 | 272.572 | 236.421 | 178.704 | 226.098 | 267.874 | 200.437 | 186.246 | 210.562 | 199.475 | 192.322 | 163.161 | 201.706 | 179.187 | 152.547 | 160.445 | 190.029 | 173.891 | 141.298 | 267.623 | 174.28 | 176.079 | 223.189 | 273.799 | 276.521 | 258.05 | 239.149 | 263.787 | 274.545 | 286.337 | 209.356 |
Inkomen voor belasting ratio
| 0.359 | 0.299 | 0.254 | 0.642 | 0.752 | 0.68 | 0.478 | 0.53 | 0.462 | 0.44 | 0.42 | 0.643 | 0.518 | 0.466 | 0.018 | 0.659 | 0.709 | 0.46 | -0.004 | 0.456 | 0.45 | 0.253 | -0.125 | 0.266 | 0.485 | 0.458 | 0.41 | 0.436 | 0.485 | 0.466 | 0.398 | 0.484 | 0.465 | 0.492 | 0.476 | 0.527 | 0.539 | 0.469 | 0.479 | 0.545 | 0.506 | 0.453 | 0.61 | 0.47 | 0.455 | 0.588 | 2.794 | 0.603 | 0.437 | 0.409 | 4.106 | 0.678 | 0.519 | 0.427 |
Belastingkosten
| 172.218 | 143.134 | 129.989 | 195.361 | 160.435 | 136.329 | 71.998 | 91.587 | 84.026 | 78.575 | 57.982 | 83.888 | 77.581 | 59.258 | -11.024 | 71.35 | 71.075 | 66.473 | 17.687 | 62.12 | 43.848 | 76.662 | 125.59 | 70.773 | 56.58 | 42.282 | 189.763 | 41.408 | 39.232 | 24.445 | 169.214 | 53.366 | 27.173 | 20.071 | 133.582 | 61.7 | 30.13 | 18.004 | 123.755 | 51.535 | 28.765 | 19.89 | 162.072 | 48.593 | 29.367 | 41.326 | 125.221 | 91.404 | 74.469 | 48.701 | 90.379 | 85.079 | 104.919 | 35.11 |
Nettowinst
| 499.154 | 414.892 | 366.087 | 564.645 | 474.916 | 384.082 | 206.606 | 278.924 | 241.934 | 208.722 | 149.204 | 260.269 | 213.593 | 169.441 | 20.22 | 222.224 | 219.467 | 150.698 | -19.715 | 202.807 | 200.491 | 157.741 | -44.81 | 188.5 | 215.992 | 194.139 | -11.059 | 184.69 | 228.642 | 175.992 | 17.032 | 157.196 | 172.302 | 172.251 | 29.579 | 139.914 | 149.057 | 134.543 | 36.691 | 138.494 | 145.126 | 121.408 | 105.551 | 125.687 | 146.712 | 181.863 | 148.578 | 185.117 | 183.581 | 190.448 | 173.407 | 189.466 | 181.418 | 174.246 |
Nettowinstmarge
| 0.267 | 0.222 | 0.187 | 0.477 | 0.562 | 0.502 | 0.355 | 0.399 | 0.343 | 0.319 | 0.302 | 0.486 | 0.38 | 0.345 | 0.039 | 0.499 | 0.536 | 0.319 | -0.039 | 0.349 | 0.369 | 0.17 | 0.069 | 0.193 | 0.385 | 0.376 | -0.025 | 0.356 | 0.414 | 0.409 | 0.036 | 0.361 | 0.402 | 0.44 | 0.086 | 0.365 | 0.449 | 0.414 | 0.109 | 0.397 | 0.423 | 0.389 | 0.241 | 0.339 | 0.379 | 0.479 | 1.516 | 0.403 | 0.311 | 0.326 | 2.699 | 0.468 | 0.329 | 0.355 |
WPA (Winst Per Aandeel)
| 0.56 | 0.46 | 0.79 | 0.63 | 0.53 | 0.43 | 0.23 | 0.31 | 0.54 | 0.48 | 0.35 | 0.62 | 0.51 | 0.4 | -0.03 | 0.53 | 0.52 | 0.36 | -0.047 | 0.48 | 0.47 | 0.37 | -0.11 | 0.47 | 0.53 | 0.48 | -0.027 | 0.44 | 0.57 | 0.45 | 0.042 | 0.41 | 0.43 | 0.43 | 0.073 | 0.35 | 0.37 | 0.33 | 0.084 | 0.34 | 0.36 | 0.3 | 0.25 | 0.31 | 0.36 | 0.45 | 0.36 | 0.46 | 0.45 | 0.47 | 0.25 | 0.47 | 0.045 | 0.043 |
Verwaterde WPA
| 0.56 | 0.46 | 0.79 | 0.63 | 0.53 | 0.43 | 0.23 | 0.31 | 0.54 | 0.48 | 0.35 | 0.62 | 0.51 | 0.4 | -0.03 | 0.53 | 0.52 | 0.36 | -0.047 | 0.48 | 0.47 | 0.37 | -0.11 | 0.47 | 0.53 | 0.48 | -0.027 | 0.44 | 0.57 | 0.45 | 0.042 | 0.41 | 0.43 | 0.43 | 0.073 | 0.35 | 0.37 | 0.33 | 0.084 | 0.34 | 0.36 | 0.3 | 0.25 | 0.31 | 0.36 | 0.45 | 0.36 | 0.46 | 0.45 | 0.47 | 0.25 | 0.47 | 0.045 | 0.043 |
EBITDA
| 768.466 | 683.697 | 653.379 | 883.559 | 551.017 | 470.914 | 338.207 | 516.927 | 515.858 | 0 | 360.337 | 431.361 | 462.8 | 395.784 | 16.746 | 321.706 | 290.656 | 0 | 0 | 434.126 | 403.852 | 396.82 | 0 | 272.14 | 283.625 | 247.379 | 194.532 | 239.424 | 280.867 | 213.953 | 187.423 | 211.677 | 200.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.411 | 0.366 | 0.335 | 0.649 | 0.762 | 0.68 | 0.495 | 0.542 | 0.473 | 0.45 | 0.411 | 0.658 | 0.533 | 0.483 | 0.003 | 0.681 | 0.731 | 0.48 | -0.025 | 0.474 | 0.469 | 0.262 | -0.084 | 0.279 | 0.505 | 0.479 | 0.446 | 0.461 | 0.509 | 0.497 | 0.401 | 0.486 | 0.498 | 0.494 | 0.479 | 0.529 | 0.542 | 0.473 | 0.497 | 0.547 | 0.508 | 0.457 | 0.612 | 0.472 | 0.458 | 0.593 | 2.795 | 0.607 | 0.44 | 0.413 | 3.824 | 0.699 | 0.535 | 0.444 |