XTM Inc.
CSE:PAID.CN
0.1 (CAD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| -4.164 | -4.844 | -5.215 | -6.766 | -5.001 | -2.425 | -1.89 | -2.05 | -1.821 | -1.871 | -1.524 | -1.944 | -0.982 | -0.942 | -0.887 | -1.996 | -0.342 | -0.671 | -0.588 | -0.75 | -0.346 | -0.501 | -0.413 | -0.223 | -0.348 |
Afschrijvingen & Amortisatie
| 0.507 | 0.522 | 0.564 | 0.452 | 0.388 | 0.047 | 0.047 | 0.049 | 0.048 | 0.049 | 0.044 | 0.058 | 0.054 | 0.062 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.043 | 0.043 | 0.043 | 0.043 | -0.224 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -0.306 | 0.545 | 0 | 0.005 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.287 | 0.338 | 0.347 | 1.129 | 0.412 | 0.043 | 0.031 | 0.202 | 0.134 | 0.002 | 0.021 | 0.244 | 0.208 | 0.041 | 0.037 | 0.88 | 0 | 0.093 | 0 | 0.135 | 0.007 | 0.002 | 0 | 0.072 | 0 |
Verandering in Werkkapitaal
| 3.241 | 1.313 | -0.897 | 7.957 | 2.151 | 5.812 | 0.256 | 0.089 | 0.442 | 0.331 | -0.028 | -0.49 | 0.076 | -0.119 | 0.13 | 0.25 | 0.057 | -0.061 | -0.353 | 0.228 | 0.075 | 0.012 | 0.105 | 0.008 | 0 |
Vorderingen
| -0.092 | 0.297 | -0.426 | 0.904 | 0.163 | -0.385 | -0.622 | -0.065 | 0.297 | -0.117 | 0.012 | -0.258 | -0.424 | -0.009 | -0.088 | -0.061 | 0.016 | -0.004 | 0.061 | -0.047 | -0.024 | -0.023 | 0.084 | -0.031 | 0 |
Voorraden
| -0.017 | 0.008 | 0.025 | 0 | 0.002 | 0 | -0.09 | 2.155 | -0.25 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.057 | 1.547 | 0.233 | 4.08 | 1.017 | 1.067 | 0.09 | -0.044 | 0.25 | 0.107 | 0.145 | -0.156 | 0.428 | -0.155 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.293 | -0.539 | 1.725 | 0.966 | 2.31 | 5.13 | 0.878 | -1.957 | 0.145 | 0.448 | -0.04 | -0.232 | 0.5 | -0.11 | 0.218 | 0.312 | 0.042 | -0.057 | -0.414 | 0.276 | 0.099 | 0.035 | 0.021 | 0.038 | 0 |
Overige Niet-Contante Posten
| 0.34 | 0.301 | 0.201 | 0.277 | -0.002 | -0.544 | 0.003 | 0.003 | 0.004 | 0.005 | 0.006 | 0.005 | -0.003 | 0.003 | 0.007 | 0.047 | 0.004 | 0.096 | 0.026 | 0.168 | 0.035 | 0.002 | 0.005 | 0.174 | 0.348 |
Kasstroom uit Operationele Activiteiten
| 0.211 | -2.371 | -5.043 | 3.187 | -2.052 | 3.479 | -1.554 | -1.681 | -1.213 | -1.484 | -1.481 | -2.11 | -0.647 | -0.956 | -0.671 | -0.774 | -0.239 | -0.593 | -0.873 | -0.311 | -0.143 | -0.445 | -0.261 | -0.193 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.002 | -0 | -0.687 | -8.614 | 0 | 0 | -0.007 | -0.005 | -0.006 | -0.06 | -0.012 | -0.04 | -0.017 | -0.005 | -0.01 | -0.176 | -0.004 | -0.001 | -0 | 0.005 | 0.149 | -0.007 | -0.196 | 1.874 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -9.187 | 0 | 0 | 0.25 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.018 | 0 | 0 | 0 | -6.622 | -2.565 | 0 | 0.25 | 0 | 0.638 | -0.888 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.019 | 0 | -0.67 | -1.43 | -6.622 | -2.565 | -0.007 | 0.245 | -0.006 | 0.578 | -0.9 | -0.04 | -0.017 | -0.005 | -0.01 | -0.176 | -0.004 | -0.001 | -0 | 0.005 | 0.149 | -0.007 | -0.196 | 2.089 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| -0.278 | 2.06 | 8.186 | 1.74 | -0.032 | -0.027 | -0.028 | -0.027 | 0 | -0.677 | -0.027 | 0.442 | -2.026 | 2.04 | -0.5 | 0.163 | 0.014 | 0.017 | 0.234 | 0.13 | -0.119 | -0.013 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.044 | 3.024 | 0 | 0.03 | 0.007 | 0 | 0.099 | 0.404 | 7.989 | 1.118 | 0.065 | 1.72 | 0.239 | 0.169 | 0.414 | 0.91 | 0.017 | 0 | 0.225 | 0.238 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.989 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.113 | -0.096 | -1.849 | -3.696 | 8.337 | 2.967 | -0.019 | -0.026 | 0.581 | 0.056 | 0.391 | -0.24 | 0 | 0.461 | 1.483 | 0.775 | 0.111 | -0.027 | -0.073 | -0.048 | 0.105 | 0.21 | 0.096 | -1.574 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.391 | 1.964 | 6.345 | -2 | 8.305 | 2.94 | -0.047 | -0.053 | 0.581 | -0.62 | 0.364 | 8.191 | -0.907 | 2.566 | 2.703 | 1.176 | 0.294 | 0.404 | 1.071 | 0.099 | -0.014 | 0.423 | 0.334 | -1.574 | 0 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.061 | 0.041 | -0.074 | -0.08 | 0.363 | 0.017 | 0 | 0.003 | -0.023 | -0.006 | 0.002 | 0.039 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.26 | -0.366 | 0.559 | -0.323 | -0.007 | 3.871 | -1.607 | -1.487 | -0.661 | -1.533 | -2.015 | 6.08 | -1.61 | 1.605 | 2.023 | 0.226 | 0.05 | -0.19 | 0.197 | -0.207 | -0.008 | -0.029 | -0.123 | 0.322 | 0 |
Kaspositie aan het Einde van de Periode
| 0.026 | 0.286 | 0.653 | 0.094 | 0.417 | 53.899 | 1.08 | 2.688 | 4.175 | 4.835 | 6.368 | 8.383 | 2.303 | 3.913 | 2.308 | 0.286 | 0.06 | 0.01 | 0.2 | 0.002 | 0.209 | 0.217 | 0.246 | 0.369 | 0 |