Porsche Automobil Holding SE
FSX:PAH3.DE
35.88 (EUR) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 375 | 1,064 | 1,068 | 1,295 | 1,493 | 1,043 | 1,265 | 758 | 790 | 1,109 | 2,034 | 1,259 | 840 | 1,465 | 999 | 2,175 | 778 | -329 | 99 | 2,026 | 1,143 | 2,381 | 1,198 | 1,569 | 793.5 | 952 | 952 | 706 | 706 | 933 | 933 | 197 | 197 | 490 | 490 | -979.5 | -979.5 | 825.5 | 825.5 | 648 | 648 | 869.5 | 869.5 | 469.5 | 469.5 | 734.5 | 734.5 | 3.394 | 3.394 | 0 | 1,957.25 | 1,957.25 | 14.75 | 14.75 | 14.75 | 14.75 | 321.5 | 321.5 | 321.5 | 321.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | -10 | 10 | 0 | 21 | -10 | 11 | 0 | 11 | 0 | 10 | 5.25 | 75 | 2 | 4 | 4 | 2 | 2 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,542.25 | 1,542.25 | 1,542.25 | 1,542.25 | 142.343 | 142.343 | 142.343 | 142.343 | 132.928 | 132.928 | 132.928 | 132.928 | 122.19 | 122.19 | 122.19 | 122.19 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 51 | 0 | 0 | 0 | -67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -1 | -4 | -4 | 213 | -317 | 63 | 24 | 6 | -2 | -2 | -3 | -1 | -11 | 20 | -6 | -6 | 0 | 6 | 0 | 11 | 0 | 3 | 3.5 | 9 | 4.5 | -2 | -2 | 1.25 | 0 | -2.5 | -2.5 | 4 | 4 | -6 | -6 | -4.5 | -4.5 | -60 | -60 | 21.5 | 21.5 | -2.5 | -2.5 | 35.5 | 35.5 | 243 | 243 | -0.005 | -0.005 | -882.75 | -882.75 | -882.75 | -6.5 | -6.5 | -6.5 | -6.5 | 3.25 | 3.25 | 3.25 | 3.25 | 1,330.25 | 1,330.25 | 1,330.25 | 1,330.25 | -1,887.897 | -1,887.897 | -1,887.897 | -1,887.897 | -335.704 | -335.704 | -335.704 | -335.704 | 62.308 | 62.308 | 62.308 | 62.308 |
| Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 0 | 0 | -4.5 | -4.5 | 0 | 0 | 246 | 246 | 0 | 0 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.75 | 2.75 | 2.75 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,124.343 | -3,124.343 | -3,124.343 | -3,124.343 | -757.276 | -757.276 | -757.276 | -757.276 | -41.048 | -41.048 | -41.048 | -41.048 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -1 | -4 | -4 | 213 | -317 | 63 | 24 | 6 | -2 | -2 | -3 | -1 | -2 | 14 | -6 | -6 | 0 | 6 | 0 | 11 | 0 | 3 | 0 | 9 | 4.5 | -2 | -2 | 0 | 0 | -2.5 | -2.5 | 4 | 4 | -6 | -6 | -6 | -6 | -60 | -60 | 26 | 26 | -2.5 | -2.5 | -210.5 | -210.5 | 243 | 243 | 0 | 0 | 0 | 0 | 0 | -9.25 | -9.25 | -9.25 | -9.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,236.446 | 1,236.446 | 1,236.446 | 1,236.446 | 421.572 | 421.572 | 421.572 | 421.572 | 103.356 | 103.356 | 103.356 | 103.356 |
| Overige Niet-Contante Posten
| -533 | 624 | 62 | -1,329 | -861 | 304 | -1,321 | -815 | -805 | -238 | -2,042 | -1,262 | -69 | -1,506 | -996 | -1,448 | -778 | 369 | -99 | -2,045 | -1,143 | -1,633 | -1,198 | -1,522 | -809.5 | -665.5 | -665.5 | -718.5 | -718.5 | -795 | -795 | -212 | -212 | -521.5 | -521.5 | 1,073 | 1,073 | -555 | -555 | -787 | -787 | -594 | -594 | -522 | -522 | -628 | -628 | -3.477 | -3.477 | 933.25 | -1,024 | -1,024 | 2.5 | 2.5 | 2.5 | 2.5 | -406 | -406 | -406 | -406 | -1,155.75 | -1,155.75 | -1,155.75 | -1,155.75 | 1,026.448 | 1,026.448 | 1,026.448 | 1,026.448 | 676.447 | 676.447 | 676.447 | 676.447 | 335.63 | 335.63 | 335.63 | 335.63 |
| Kasstroom uit Operationele Activiteiten
| -159 | 1,684 | -100 | 180 | 315 | 1,410 | -32 | -50 | -17 | 869 | -11 | -3 | 750 | -11 | -3 | 748 | -10 | 35 | 0 | -19 | 0 | 741 | 180.5 | -19 | -9.5 | 288.5 | 288.5 | -10.5 | -10.5 | 135.5 | 135.5 | -11 | -11 | -37.5 | -37.5 | 89 | 89 | 210.5 | 210.5 | -117.5 | -117.5 | 273 | 273 | -17 | -17 | 349.5 | 349.5 | -0.083 | -0.083 | 50.5 | 50.5 | 50.5 | 10.75 | 10.75 | 10.75 | 10.75 | -81.25 | -81.25 | -81.25 | -81.25 | 1,716.75 | 1,716.75 | 1,716.75 | 1,716.75 | -719.106 | -719.106 | -719.106 | -719.106 | 473.671 | 473.671 | 473.671 | 473.671 | 520.127 | 520.127 | 520.127 | 520.127 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -35 | 0 | 358 | 0 | 7,185 | 0 | 505 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -3 | 0 | -3 | -1.5 | -1 | -1.5 | -0.5 | -0.5 | -1 | -1 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,942.25 | -1,942.25 | -1,942.25 | -1,942.25 | -339.526 | -339.526 | -339.526 | -339.526 | -301.186 | -301.186 | -301.186 | -301.186 | -238.542 | -238.542 | -238.542 | -238.542 |
| Netto Overnames
| -57 | 12 | -19 | -3 | -46 | 27 | -42 | -7,085 | -2 | -425 | 191 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 3 | 0 | 2 | 0 | 0 | 0 | -141.5 | -141.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -235 | 0 | 0 | 80 | 287 | -358 | 0 | -7,059 | 61 | -505 | 0 | 0 | 0 | -8 | -3 | -25 | 0 | -209 | 0 | 37 | 0 | -366 | -5.25 | 3 | 0 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | -32.25 | -32.25 | -32.25 | -111.75 | -111.75 | -111.75 | -111.75 | -73.75 | -73.75 | -73.75 | -73.75 | -122.5 | -122.5 | -122.5 | -122.5 | -464.75 | -464.75 | -464.75 | -464.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.25 | -524.519 | -524.519 | -524.519 | -524.519 | -669.113 | -669.113 | -669.113 | -669.113 | -1,019.531 | -1,019.531 | -1,019.531 | -1,019.531 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 170 | -45 | 0 | -135 | 215 | -126 | 135 | -15 | 17 | 0 | 0 | 9 | 19 | -152 | 0 | 89 | 0 | -60 | 0 | 75 | 3.75 | 3.75 | 0 | 9.5 | 9.5 | 9.5 | 0 | 166.75 | 166.75 | 166.75 | 0 | 117.5 | 117.5 | 117.5 | 184.75 | 184.75 | 184.75 | 184.75 | 290.25 | 290.25 | 290.25 | 290.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,231.25 | 4,231.25 | 4,231.25 | 4,231.25 | 0 | 0 | 0 | 0 | 79.303 | 79.303 | 79.303 | 79.303 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | -864 | 151 | -81 | -79 | -386 | 0.173 | -87 | -1 | -75 | -1 | -11 | -35 | 26 | 16 | -79 | 191 | 0 | 0 | 0 | 0 | 3 | 3 | 1 | 25.5 | -50.5 | -50.5 | 102 | 102 | 228.5 | 228.5 | -3.5 | -3.5 | 174 | 174 | 34 | 34 | -161.5 | -161.5 | -265 | -265 | 677.5 | 677.5 | -375 | -375 | 130 | 130 | 1.268 | 1.268 | 464.75 | 464.75 | 464.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,288.75 | -2,288.75 | -2,288.75 | -2,288.75 | 864.045 | 864.045 | 864.045 | 864.045 | 890.996 | 890.996 | 890.996 | 890.996 | 1,258.073 | 1,258.073 | 1,258.073 | 1,258.073 |
| Kasstroom uit Investeringsactiviteiten
| -292 | -852 | 151 | -84 | 162 | -494 | 173 | -7,172 | 193 | -515 | 207 | -11 | -35 | 26 | 16 | -256 | 191 | -121 | 0 | -28 | 0 | -290 | -2.75 | 49 | 24 | -51 | -51 | -40.5 | -40.5 | 228.5 | 228.5 | -3.5 | -3.5 | 174 | 174 | 34 | 34 | -161.5 | -161.5 | -265 | -265 | 677.5 | 677.5 | -375 | -375 | 130 | 130 | 1.268 | 1.268 | 656.75 | 656.75 | 656.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,224.5 | 2,224.5 | 2,224.5 | 2,224.5 | -894.605 | -894.605 | -894.605 | -894.605 | -922.883 | -922.883 | -922.883 | -922.883 | -1,252.811 | -1,252.811 | -1,252.811 | -1,252.811 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 600 | 0 | 0 | -1 | -11 | -304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,225.75 | 1,225.75 | 1,225.75 | 1,225.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.703 | 239.703 | 239.703 | 239.703 | 0 | 0 | 0 | 0 | 202.494 | 202.494 | 202.494 | 202.494 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -13 | -13 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98 | -98 | -98 | -98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | -783 | 0 | -783 | -783 | 0 | 0 | 0 | 0 | -783 | 0 | -1 | -675 | 0 | 0 | -676 | 0 | 0 | 0 | -676 | 0 | -169 | -169 | -169 | 0 | -269 | -269 | -134.5 | 0 | -154 | -154 | -77 | 0 | -154 | -154 | -77 | -153.75 | -307.5 | -307.5 | -153.75 | -153.75 | -307.5 | -307.5 | -153.75 | -153.75 | -307.5 | -307.5 | -153.75 | -58 | -58 | -58 | -58 | -24.75 | -24.75 | -24.75 | -24.75 | -4.25 | -4.25 | -4.25 | -4.25 | -118 | -118 | -118 | -118 | -96.119 | -96.119 | -96.119 | -96.119 | -39.496 | -39.496 | -39.496 | -39.496 | -22.018 | -22.018 | -22.018 | -22.018 |
| Overige Financieringsactiviteiten
| -600 | 990 | 0 | -9 | 1 | -1 | -124 | 7,069 | 0 | 0 | 0 | -11 | -676 | -2 | -1 | -1 | 0 | -3 | 0 | -2 | 0 | -3 | -1.25 | -1 | -0.5 | 0 | 0 | -0.5 | -0.5 | -150 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.75 | 57 | -526 | -526 | -526 | -524.25 | -524.25 | -524.25 | -524.25 | 0 | 0 | 0 | 0 | -1,555 | -1,555 | -1,555 | -1,555 | -317.613 | -317.613 | -317.613 | -317.613 | -56.102 | -56.102 | -56.102 | -56.102 | 183.446 | 183.446 | 183.446 | 183.446 |
| Kasstroom uit Financieringsactiviteiten
| 0 | 207 | 0 | -793 | -793 | -305 | -124 | 7,069 | 0 | -783 | 0 | -12 | -676 | -2 | -1 | -677 | 0 | -3 | 0 | -678 | 0 | -3 | -170.25 | -1 | -0.5 | -269 | -269 | -0.5 | -0.5 | -304 | -304 | -152.25 | 0 | -154 | -154 | -77 | -153.75 | -307.5 | -307.5 | -153.75 | -153.75 | -307.5 | -307.5 | -153.75 | -153.75 | -307.5 | -307.5 | -1 | -1 | -584 | -584 | -584 | -549 | -549 | -549 | -549 | -4.25 | -4.25 | -4.25 | -4.25 | -1,673 | -1,673 | -1,673 | -1,673 | -413.732 | -413.732 | -413.732 | -413.732 | -95.598 | -95.598 | -95.598 | -95.598 | 161.428 | 161.428 | 161.428 | 161.428 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 794 | -1 | 0 | 0 | -1 | 0 | 1 | 0 | 17 | -44 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -76.75 | -76.75 | -76.75 | 0 | -21.25 | -21.25 | -21.25 | 0 | -72.75 | -72.75 | -72.75 | 0 | 0 | 0 | 0 | -136.75 | -136.75 | -136.75 | -136.75 | -10.25 | -10.25 | -10.25 | -10.25 | 0 | 0 | 0 | 0 | 10.25 | 10.25 | 10.25 | 10.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,132.25 | 2,132.25 | 2,132.25 | 2,132.25 | 3,172.301 | 3,172.301 | 3,172.301 | 3,172.301 | 650.189 | 650.189 | 650.189 | 650.189 | 629.661 | 629.661 | 629.661 | 629.661 |
| Netto Kasstroomverandering
| -450 | 1,040 | 51 | 97 | -317 | 611 | 17 | -154 | 175 | -428 | 222 | -9 | -5 | 14 | 12 | -186 | 180 | -88 | 0 | -724 | 0 | 919.5 | -69.25 | 580.5 | 14 | 434 | -8.5 | -8.5 | -51.5 | 606 | 4 | 4 | -14.5 | 499 | -16 | -16 | -288 | 220.25 | -67.75 | -67.75 | -1,502.25 | 1,632.5 | 130.25 | 130.25 | -1,130.5 | 1,020.5 | -110 | -110 | 133.5 | 133.5 | 133.5 | 133.5 | -9.5 | -9.5 | -9.5 | -9.5 | -32.75 | -32.75 | -32.75 | -32.75 | 4,400.5 | 4,400.5 | 4,400.5 | 4,400.5 | 1,144.859 | 1,144.859 | 1,144.859 | 1,144.859 | 105.379 | 105.379 | 105.379 | 105.379 | 58.405 | 58.405 | 58.405 | 58.405 |
| Kaspositie aan het Einde van de Periode
| 1,135 | 1,585 | 545 | 494 | 397 | 714 | 103 | 86 | 240 | 65 | 493 | 271 | 280 | 285 | 271 | 259 | 445 | 265 | 0 | 353 | 0 | 1,077 | 88.25 | 738 | 614 | 600 | 157.5 | 157.5 | 716.5 | 768 | 166 | 166 | 662.5 | 677 | 162 | 162 | 178 | 466 | 178 | 178 | 245.75 | 1,748 | 245.75 | 245.75 | 115.5 | 1,246 | 115.5 | 115.5 | 225.5 | 225.5 | 225.5 | 225.5 | 92 | 92 | 92 | 92 | 101.5 | 101.5 | 101.5 | 101.5 | 5,506.25 | 5,506.25 | 5,506.25 | 5,506.25 | 1,747.375 | 1,747.375 | 1,747.375 | 1,747.375 | 602.517 | 602.517 | 602.517 | 602.517 | 497.138 | 497.138 | 497.138 | 497.138 |