PagSeguro Digital Ltd.
NYSE:PAGS
7.82 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,374.218 | 4,383.435 | 2,901.357 | 1,990.481 | 1,715.778 | 1,817.352 | 1,838.834 | 1,408.192 | 1,200.301 | 1,481.965 | 1,798.702 | 1,123.755 | 1,195.544 | 1,260.278 | 1,640.065 | 1,595.148 | 2,665.317 | 3,043.153 | 1,403.955 | 314.082 | 254.767 | 832.897 | 2,763.05 | 2,470.059 | 2,913.482 | 20.694 | 66.767 | 41.811 | 13.153 | 24.576 |
Kortetermijnbeleggingen
| 4,891.031 | 4,415.726 | 3,311.204 | 1,086.982 | 1,116.812 | 1,064.346 | 1,109.172 | 1,076.624 | 1,053.859 | 1,130.928 | 784.54 | 1,002.096 | 1,009.984 | 965.112 | 979.837 | 863.311 | 658.05 | 499.782 | 1,349.666 | 1,779.566 | 1,761.745 | 1,589.566 | 0 | 0 | 0 | 2,524.695 | 210.103 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,218.092 | 8,799.161 | 6,212.561 | 3,077.462 | 2,832.59 | 2,881.698 | 2,948.006 | 2,484.816 | 2,254.16 | 2,612.892 | 2,583.242 | 2,125.851 | 2,205.528 | 2,225.39 | 2,619.902 | 2,458.459 | 3,323.367 | 3,542.935 | 2,753.621 | 2,093.648 | 2,016.512 | 2,422.463 | 2,763.05 | 2,470.059 | 2,913.482 | 2,545.389 | 276.87 | 41.811 | 13.153 | 24.576 |
Nettovorderingen
| 52,713.966 | 43,603.286 | 8,388.204 | 38,067.728 | 33,854.863 | 34,628.804 | 36,821.401 | 35,178.898 | 31,664.159 | 26,206.237 | 3,952.205 | 20,823.313 | 18,348.672 | 16,364.827 | 2,974.304 | 13,889.896 | 11,207.759 | 9,533.226 | 2,606.652 | 10,033.638 | 2,567.767 | 8,913.23 | 2,086.678 | 7,547.887 | 0 | 4,921.072 | 0 | 3,000.724 | 2,610.213 | 0 |
Voorraad
| 30.21 | 29.853 | 33.564 | 26.405 | 32.632 | 21.627 | 13.352 | 52.198 | 48.224 | 49.237 | 49.657 | 86.319 | 72.971 | 53.046 | 30.429 | 34.89 | 73.624 | 70.211 | 61.936 | 59.085 | 78.494 | 50.443 | 88.551 | 72.586 | 54.355 | 61.602 | 61.609 | 66.306 | 54.525 | 6.461 |
Overige vlottende activa
| 595.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.676 | 1.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,433.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,225.153 |
Totaal vlottende activa
| 59,557.429 | 52,602.823 | 48,767.436 | 41,477.408 | 36,720.084 | 37,532.129 | 39,978.77 | 37,807.9 | 34,191.884 | 28,849.775 | 26,783.964 | 23,035.484 | 20,627.171 | 18,643.263 | 19,247.081 | 16,383.245 | 14,604.75 | 13,146.372 | 13,548.396 | 12,186.371 | 12,096.075 | 11,386.136 | 11,042.081 | 10,090.532 | 9,175.335 | 7,528.063 | 4,027.953 | 3,108.841 | 2,677.891 | 697.855 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,619.221 | 2,515.519 | 2,452.953 | 2,498.022 | 2,461.8 | 2,439.579 | 2,506.773 | 2,678.743 | 2,665.111 | 2,576.565 | 2,294.589 | 2,150.912 | 2,047.63 | 1,944.095 | 1,802.613 | 1,275.072 | 889.542 | 607.233 | 399.99 | 253.171 | 146.739 | 93.408 | 67.104 | 36.684 | 20.884 | 11.065 | 10.889 | 5.268 | 4.324 | 1.401 |
Goodwill
| 227.066 | 227.954 | 227.246 | 33.43 | 208.897 | 210.045 | 211.025 | 210.457 | 211.372 | 209.748 | 210.416 | 178.48 | 169.667 | 169.667 | 169.667 | 39.491 | 35.396 | 54.858 | 54.858 | 59.1 | 54.845 | 54.845 | 40.574 | 21.399 | 21.399 | 21.399 | 23.686 | 9.067 | 9.067 | 0 |
Immateriële activa
| 2,504.435 | 2,415.954 | 2,344.003 | 2,265.065 | 2,149.239 | 0 | 368.642 | 0 | 322.867 | 0 | 258.321 | 0 | 228.509 | 0 | 183.686 | 0 | 124.031 | 0 | 133.029 | 0 | 96.65 | 0 | 68.463 | 0 | 47.23 | 0 | 40.816 | 0 | 32.147 | 26.463 |
Goodwill en immateriële activa
| 2,731.501 | 2,643.02 | 2,571.069 | 2,483.927 | 2,359.147 | 210.045 | 408.348 | 210.457 | 362.981 | 209.748 | 295.969 | 178.48 | 262.607 | 169.667 | 216.355 | 39.491 | 130.542 | 54.858 | 146.677 | 59.1 | 110.934 | 54.845 | 78.944 | 21.399 | 52.751 | 21.399 | 47.967 | 9.067 | 34.884 | 26.463 |
Langetermijnbeleggingen
| 2,085.132 | 1,526.716 | 1,259.326 | 1,125.513 | 1,003.055 | 876.79 | 814.876 | 794.66 | 595.743 | 446.748 | 285.459 | 234.509 | 107.598 | 98.55 | 57.419 | 36.147 | 25.377 | 31.981 | 37.094 | 27.821 | 16.667 | 37.85 | 1.511 | 1.443 | 1.345 | 1.198 | 0.872 | 0.795 | 0.676 | 0 |
Belastingvorderingen
| 105.46 | 98.021 | 98.934 | 102.357 | 97.278 | 102.172 | 99.94 | 103.221 | 103.852 | 114.222 | 121.054 | 88.857 | 88.083 | 77.226 | 83.296 | 97.61 | 104.24 | 616.792 | 442.876 | 453.475 | 315.007 | 320.337 | 226.67 | 210.997 | 14.714 | 63.822 | 37.015 | 23.232 | 20.016 | 0 |
Overige niet-vlottende activa
| 26.592 | 10.336 | 2.037 | 19.954 | -11.361 | 4,118.334 | 1,761.917 | 3,588.134 | 1,549.639 | 1,584.753 | 1,369.937 | 1,304.697 | 1,053.049 | 1,043.698 | 917.558 | 792.998 | 589.308 | 627.685 | 450.091 | 458.423 | 320.008 | 321.594 | 227.638 | 212.302 | 152.143 | 169.745 | 111.061 | 116.93 | 80.791 | 2.761 |
Totaal niet-vlottende activa
| 7,567.906 | 6,793.613 | 6,384.319 | 6,229.772 | 5,909.919 | 5,687.753 | 5,591.853 | 5,581.148 | 5,277.327 | 4,932.036 | 4,367.008 | 3,957.456 | 3,558.967 | 3,333.236 | 3,077.241 | 2,241.318 | 1,739.009 | 1,321.757 | 1,033.852 | 798.515 | 594.348 | 507.697 | 375.197 | 271.828 | 241.837 | 267.229 | 207.804 | 155.292 | 140.691 | 30.625 |
Totaal activa
| 67,125.335 | 59,396.436 | 55,151.756 | 47,707.181 | 42,630.003 | 43,219.882 | 45,570.623 | 43,389.048 | 39,469.212 | 33,781.811 | 31,150.971 | 26,992.939 | 24,186.138 | 21,976.499 | 22,324.322 | 18,624.563 | 16,343.759 | 14,468.129 | 14,582.248 | 12,984.886 | 12,690.423 | 11,893.833 | 11,417.278 | 10,362.36 | 9,417.172 | 7,795.292 | 4,235.757 | 3,264.133 | 2,818.582 | 728.481 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 638.928 | 526.326 | 513.92 | 439.359 | 465.071 | 437.469 | 449.102 | 371.73 | 507.355 | 557.654 | 578.004 | 377.589 | 343.938 | 305.707 | 335.539 | 214.686 | 227.234 | 279.262 | 256.281 | 185.667 | 239.508 | 162.729 | 165.246 | 151.621 | 156.811 | 119.155 | 92.444 | 112.597 | 1,903.123 | 61.719 |
Kortlopende schulden
| 27,271.679 | 25,228.428 | 11,554.8 | 8,770.223 | 7,980.317 | 7,734.026 | 10,100.599 | 11,781.99 | 8,894.803 | 6,240.33 | 4,062.231 | 2,476.429 | 1,547.009 | 1,157.905 | 571.996 | 145.865 | 330.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.096 |
Belastingschulden
| 56.346 | 5.827 | 4.48 | 6.61 | 2.069 | 100.038 | 4.126 | 73.659 | 53.486 | 14.714 | 31.942 | 4.688 | 2.258 | 8.174 | 6.336 | 10.322 | 9.028 | 1.639 | 0.726 | 9.957 | 8.757 | 34 | 0.685 | 1.996 | 35.864 | 20.995 | 35.474 | 40.081 | 29.939 | 0 |
Uitgestelde opbrengsten
| 134.642 | 131.136 | 128.563 | 126.812 | 124.376 | 125.421 | 126.713 | 132.232 | 138.599 | 147.377 | 162.959 | 181.204 | 195.252 | 193.77 | 186.219 | 10.322 | 9.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12,142.844 | 10,624.722 | 22,230.258 | 19,323.426 | 17,067.707 | 17,339.992 | 19,060.482 | 15,927.576 | 15,087.272 | 13,934.446 | 14,168.176 | 11,814.018 | 10,480.3 | 9,048.582 | 10,474.385 | 8,117 | 6,053.669 | 5,016.866 | 5,593.531 | 4,692.604 | 4,850.221 | 4,596.33 | 4,544.844 | 3,893.018 | 3,255.428 | 3,111.57 | 3,191.049 | 2,391.266 | 78.245 | 401.524 |
Totaal kortlopende verplichtingen
| 40,244.439 | 36,658.734 | 34,459.2 | 28,895.699 | 25,764.823 | 25,720.051 | 29,898.667 | 28,360.809 | 24,852.721 | 20,910.539 | 19,048.884 | 14,838.649 | 12,568.757 | 10,714.138 | 11,574.475 | 8,487.873 | 6,620.58 | 5,297.767 | 5,893.063 | 4,888.228 | 5,103.957 | 4,793.059 | 4,710.775 | 4,047.947 | 3,448.103 | 3,251.72 | 3,318.967 | 2,543.944 | 2,011.307 | 528.339 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,520.595 | 6,257.148 | 4,826.888 | 3,363.831 | 2,208.717 | 3,158.6 | 1,904.775 | 1,848.221 | 1,747.316 | 568.083 | 77.74 | 212.027 | 242.512 | 288.876 | 194.09 | 61.617 | 11.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 21.026 | 20.102 | 17.738 | 18.219 | 17.707 | 17.804 | 17.579 | 19.156 | 19.951 | 16.738 | 17.342 | 21.903 | 26.757 | 25.485 | 27.336 | 58.915 | 50.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,866.616 | 1,904.596 | 1,833.539 | 1,769.531 | 1,658.37 | 1,614.589 | 1,572.555 | 1,534.328 | 1,492.872 | 1,420.624 | 1,395.126 | 1,352.105 | 1,259.056 | 1,183.838 | 1,132.595 | 1,035.012 | 968.785 | 766.388 | 630.95 | 474.481 | 353.154 | 199.351 | 132.125 | 32.883 | 0 | 63.226 | 42.809 | 38.201 | 33.912 | 0 |
Overige niet-vlottende verplichtingen
| 1,015.377 | 732.655 | 763.215 | 688.318 | 515.157 | 493.686 | 271.882 | 84.805 | 88.967 | 82.766 | 84.278 | 98.725 | 79.961 | 83.866 | 68.367 | 29.375 | 74.587 | 50.328 | 43.287 | 17.263 | 15.8 | 15.8 | 0.002 | -1.312 | 0 | 3.624 | 3.59 | 3.557 | 3.524 | -24.378 |
Totaal niet-vlottende verplichtingen
| 12,423.614 | 8,914.502 | 7,441.38 | 5,839.899 | 4,399.951 | 5,284.679 | 3,766.791 | 3,486.51 | 3,349.107 | 2,088.212 | 1,574.486 | 1,684.76 | 1,608.286 | 1,582.065 | 1,422.388 | 1,187.621 | 1,054.693 | 816.716 | 674.237 | 491.744 | 368.954 | 215.151 | 132.127 | 32.883 | 0 | 66.85 | 46.399 | 41.758 | 37.436 | 0 |
Totaal passiva
| 52,668.053 | 45,573.236 | 41,900.58 | 34,735.598 | 30,164.774 | 31,004.73 | 33,665.458 | 31,847.319 | 28,201.828 | 22,998.751 | 20,623.37 | 16,523.409 | 14,177.043 | 12,296.203 | 12,996.863 | 9,675.494 | 7,675.273 | 6,114.483 | 6,567.3 | 5,379.972 | 5,472.911 | 5,008.21 | 4,842.902 | 4,080.83 | 3,448.103 | 3,318.57 | 3,365.366 | 2,585.702 | 2,048.743 | 528.339 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 524.577 | 524.577 | 524.577 | 161.215 |
Ingehouden winsten
| 8,877.267 | 8,406.369 | 7,897.328 | 7,462.528 | 6,958.657 | 6,611.558 | 6,270.595 | 5,844.999 | 5,487.482 | 5,078.681 | 4,744.071 | 4,436.626 | 3,943.543 | 3,837.789 | 3,566.522 | 3,190.974 | 2,927.669 | 2,631.535 | 2,274.864 | 1,883.223 | 1,540.979 | 1,218.579 | 909.267 | 606.831 | 375.546 | 0 | 103.34 | 147.042 | 142.794 | 31.435 |
Overige gereserveerde algehele resultaten
| 6,046.19 | 6,002.305 | 6,114.741 | 6,123.751 | 6,009.75 | 6,011.172 | 6,112.428 | 6,074.287 | 6,062.035 | 5,984.696 | 6,069.204 | 6,020.64 | 6,054.126 | 5,831.194 | 5,762.407 | 5,751.003 | 5,804.34 | 5,785.839 | 5,758.941 | 5,737.596 | 5,693.103 | 5,684.693 | 5,680.809 | 5,650.818 | 5,570.109 | 4,453.459 | 342.318 | 6.277 | 102.285 | -0 |
Overige totale aandeelhoudersvermogen
| -605.592 | -638.339 | -782.689 | -718.098 | -528.01 | -429.709 | -497.726 | -414.214 | -302.577 | -311.129 | -307.383 | 5.199 | -23.242 | -0.886 | -35.981 | -37.97 | -108.414 | -108.414 | -63.639 | -62.169 | 1,501.447 | -59.236 | -47.12 | 0 | 0 | 0 | -103.34 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 14,317.891 | 13,823.2 | 13,251.176 | 12,971.582 | 12,465.229 | 12,215.152 | 11,905.165 | 11,541.73 | 11,267.384 | 10,783.061 | 10,527.601 | 10,457.092 | 9,996.825 | 9,668.123 | 9,315.346 | 8,926.405 | 8,645.993 | 8,331.358 | 7,992.564 | 7,581.313 | 7,194.576 | 6,863.766 | 6,550.57 | 6,257.675 | 5,945.681 | 4,453.484 | 866.895 | 677.896 | 769.656 | 192.649 |
Totaal eigen vermogen
| 14,317.891 | 13,823.2 | 13,251.176 | 12,971.582 | 12,465.229 | 12,215.152 | 11,905.165 | 11,541.73 | 11,267.384 | 10,783.061 | 10,527.601 | 10,469.531 | 10,009.095 | 9,680.296 | 9,327.459 | 8,949.069 | 8,668.486 | 8,353.646 | 8,014.948 | 7,604.914 | 7,217.512 | 6,885.623 | 6,574.376 | 6,281.53 | 5,969.069 | 4,476.722 | 870.391 | 678.431 | 769.839 | 192.649 |
Totaal passiva en aandeelhoudersvermogen
| 67,125.335 | 59,396.436 | 55,151.756 | 47,707.181 | 42,630.003 | 43,219.882 | 45,570.623 | 43,389.048 | 39,469.212 | 33,781.811 | 31,150.971 | 26,992.939 | 24,186.138 | 21,976.499 | 22,324.322 | 18,624.563 | 16,343.759 | 14,468.129 | 14,582.248 | 12,984.886 | 12,690.423 | 11,893.833 | 11,417.278 | 10,362.36 | 9,417.172 | 7,795.292 | 4,235.757 | 3,264.133 | 2,818.582 | 720.989 |