Plains GP Holdings, L.P.
NASDAQ:PAGP
17.68 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,984 | 12,168 | 12,661 | 12,071 | 11,602 | 12,341 | 12,952 | 14,336 | 16,359 | 13,694 | 12,954 | 10,776 | 9,930 | 8,383 | 5,963 | 5,833 | 3,225 | 8,269 | 9,154 | 7,886 | 8,253 | 8,375 | 8,786 | 8,792 | 8,080 | 8,398 | 7,605 | 5,873 | 6,078 | 6,667 | 5,952 | 5,170 | 4,950 | 4,111 | 4,996 | 5,551 | 6,663 | 5,942 | 9,459 | 11,127 | 11,195 | 11,684 | 10,632 | 10,703 | 10,295 | 10,620 | 9,439 | 9,354 | 9,786 | 9,218 |
Kosten van de omzet
| 12,455 | 11,513 | 12,179 | 11,366 | 10,804 | 11,580 | 12,250 | 13,309 | 15,567 | 13,016 | 11,949 | 10,253 | 9,474 | 7,570 | 5,593 | 5,268 | 2,691 | 7,536 | 8,398 | 7,012 | 7,392 | 7,255 | 7,091 | 7,899 | 7,601 | 7,646 | 6,971 | 5,479 | 5,449 | 5,715 | 5,377 | 4,462 | 4,429 | 3,462 | 4,241 | 4,811 | 5,958 | 5,150 | 8,484 | 10,263 | 10,380 | 10,766 | 9,844 | 10,002 | 9,478 | 9,519 | 8,639 | 8,735 | 8,916 | 8,562 |
Brutowinst
| 529 | 655 | 482 | 705 | 798 | 761 | 702 | 1,027 | 792 | 678 | 1,005 | 523 | 456 | 813 | 370 | 565 | 534 | 733 | 756 | 874 | 861 | 1,120 | 1,695 | 893 | 479 | 752 | 634 | 394 | 629 | 952 | 575 | 708 | 521 | 649 | 755 | 740 | 705 | 792 | 975 | 864 | 815 | 918 | 788 | 701 | 817 | 1,101 | 800 | 619 | 870 | 656 |
Brutowinstmarge
| 0.041 | 0.054 | 0.038 | 0.058 | 0.069 | 0.062 | 0.054 | 0.072 | 0.048 | 0.05 | 0.078 | 0.049 | 0.046 | 0.097 | 0.062 | 0.097 | 0.166 | 0.089 | 0.083 | 0.111 | 0.104 | 0.134 | 0.193 | 0.102 | 0.059 | 0.09 | 0.083 | 0.067 | 0.103 | 0.143 | 0.097 | 0.137 | 0.105 | 0.158 | 0.151 | 0.133 | 0.106 | 0.133 | 0.103 | 0.078 | 0.073 | 0.079 | 0.074 | 0.065 | 0.079 | 0.104 | 0.085 | 0.066 | 0.089 | 0.071 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 95 | 97 | 88 | 92 | 87 | 87 | 83 | 83 | 80 | 83 | 88 | 68 | 74 | 68 | 71 | 62 | 74 | 70 | 73 | 75 | 76 | 77 | 85 | 75 | 81 | 80 | 67 | 68 | 69 | 75 | 69 | 71 | 73 | 68 | 62 | 60 | 80 | 79 | 71 | 79 | 91 | 90 | 84 | 79 | 91 | 106 | 78 | 81 | 89 | 94 |
Verkoop- en marketingkosten
| 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 95 | 97 | 88 | 92 | 87 | 87 | 83 | 83 | 80 | 83 | 88 | 68 | 74 | 68 | 71 | 62 | 74 | 70 | 73 | 75 | 76 | 77 | 85 | 75 | 81 | 80 | 67 | 68 | 69 | 75 | 69 | 71 | 73 | 68 | 62 | 60 | 80 | 79 | 71 | 79 | 91 | 90 | 84 | 79 | 91 | 106 | 78 | 81 | 89 | 94 |
Overige kosten
| 12,116 | 7 | 6 | 11,373 | 20 | 357 | 343 | 318 | 1 | 346 | 6 | 1 | 1 | -60 | 47 | 5 | 18 | -31 | -16 | 5 | -6 | 25 | -14 | -3 | 11 | -1 | -26 | -1 | 1 | -5 | -14 | 17 | 25 | 5 | 20,159 | -4 | 1 | -4 | 39,894 | -4 | 4 | -2 | -1 | 3 | -1 | 0 | 0 | 4 | 0 | 2 |
Bedrijfskosten
| 95 | 97 | 88 | 464 | 420 | 444 | 426 | 401 | 387 | 429 | 407 | 342 | 326 | 287 | 336 | 316 | 327 | 374 | 393 | 391 | 416 | 403 | 417 | 401 | 393 | 372 | 374 | 351 | 373 | 363 | 358 | 360 | 376 | 368 | 405 | 408 | 497 | 425 | 449 | 461 | 451 | 426 | 396 | 405 | 434 | 446 | 398 | 373 | 408 | 343 |
Bedrijfsresultaat
| 434 | 558 | 394 | 234 | 375 | 214 | 135 | 411 | 408 | 78 | 598 | -40 | -239 | 524 | -67 | 251 | 208 | -2,775 | 329 | 490 | 449 | 713 | 1,314 | 492 | 86 | 380 | 260 | 43 | 256 | 589 | 217 | 348 | 145 | 281 | 350 | 332 | 208 | 367 | 526 | 403 | 364 | 492 | 392 | 296 | 383 | 655 | 402 | 246 | 462 | 313 |
Bedrijfsresultaat ratio
| 0.033 | 0.046 | 0.031 | 0.019 | 0.032 | 0.017 | 0.01 | 0.029 | 0.025 | 0.006 | 0.046 | -0.004 | -0.024 | 0.063 | -0.011 | 0.043 | 0.064 | -0.336 | 0.036 | 0.062 | 0.054 | 0.085 | 0.15 | 0.056 | 0.011 | 0.045 | 0.034 | 0.007 | 0.042 | 0.088 | 0.036 | 0.067 | 0.029 | 0.068 | 0.07 | 0.06 | 0.031 | 0.062 | 0.056 | 0.036 | 0.033 | 0.042 | 0.037 | 0.028 | 0.037 | 0.062 | 0.043 | 0.026 | 0.047 | 0.034 |
Totaal overige inkomsten en kosten netto
| -44 | -194 | 43 | 121 | 106 | 312 | 185 | 140 | -11 | 166 | 91 | -162 | -252 | 26 | 21 | 5 | 31 | -3,077 | 81 | 118 | 81 | 377 | 105 | 317 | 107 | 74 | 64 | 79 | 69 | 48 | 47 | 63 | 65 | 52 | 49 | 41 | 53 | 33 | 35 | 25 | 27 | 18 | 21 | 22 | 10 | 11 | 13 | 13 | 9 | 9 |
Inkomen voor belasting
| 390 | 364 | 437 | 265 | 389 | 526 | 320 | 551 | 295 | 244 | 583 | -87 | -229 | 445 | -53 | 141 | 130 | -2,826 | 330 | 493 | 423 | 993 | 1,279 | 699 | 82 | 348 | 204 | -12 | 198 | 508 | 134 | 295 | 92 | 217 | 278 | 263 | 154 | 296 | 466 | 340 | 306 | 429 | 331 | 245 | 317 | 588 | 339 | 183 | 394 | 255 |
Inkomen voor belasting ratio
| 0.03 | 0.03 | 0.035 | 0.022 | 0.034 | 0.043 | 0.025 | 0.038 | 0.018 | 0.018 | 0.045 | -0.008 | -0.023 | 0.053 | -0.009 | 0.024 | 0.04 | -0.342 | 0.036 | 0.063 | 0.051 | 0.119 | 0.146 | 0.08 | 0.01 | 0.041 | 0.027 | -0.002 | 0.033 | 0.076 | 0.023 | 0.057 | 0.019 | 0.053 | 0.056 | 0.047 | 0.023 | 0.05 | 0.049 | 0.031 | 0.027 | 0.037 | 0.031 | 0.023 | 0.031 | 0.055 | 0.036 | 0.02 | 0.04 | 0.028 |
Belastingkosten
| 74 | 28 | 55 | -14 | 56 | 83 | 25 | 109 | 56 | 35 | 112 | -37 | -17 | 53 | -30 | 2 | -7 | -134 | 39 | 62 | -3 | 79 | 217 | 23 | -14 | 75 | 851 | -43 | 24 | 106 | 12 | 16 | 10 | 40 | 62 | 35 | 51 | 34 | 96 | 29 | 31 | 57 | 27 | 9 | 18 | 53 | 11 | 13 | 10 | 21 |
Nettowinst
| 39 | 42 | 52 | 203 | 48 | 443 | 295 | 384 | 31 | 209 | 84 | -24 | -69 | 70 | -20 | 17 | 16 | -581 | 48 | 70 | 66 | 147 | 180 | 111 | 7 | 37 | -800 | 4 | 24 | 41 | -8 | 24 | 42 | 36 | 25 | 32 | 30 | 31 | 25 | 16 | 15 | 14 | 12 | 1 | 1 | 1 | 38 | 1 | 1 | 234 |
Nettowinstmarge
| 0.003 | 0.003 | 0.004 | 0.017 | 0.004 | 0.036 | 0.023 | 0.027 | 0.002 | 0.015 | 0.006 | -0.002 | -0.007 | 0.008 | -0.003 | 0.003 | 0.005 | -0.07 | 0.005 | 0.009 | 0.008 | 0.018 | 0.02 | 0.013 | 0.001 | 0.004 | -0.105 | 0.001 | 0.004 | 0.006 | -0.001 | 0.005 | 0.008 | 0.009 | 0.005 | 0.006 | 0.005 | 0.005 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.025 |
WPA (Winst Per Aandeel)
| 0.2 | 0.21 | 0.27 | 1.04 | 0.25 | 2.28 | 0.42 | 1.98 | 0.16 | 1.08 | 0.43 | -0.12 | -0.36 | 0.36 | -0.1 | 0.09 | 0.09 | -3.17 | 0.26 | 0.41 | 0.41 | 0.92 | 1.13 | 0.7 | 0.05 | 0.23 | -5.16 | 0.03 | 0.16 | 0.34 | -0.079 | 0.24 | 0.43 | 0.37 | 0.26 | 0.37 | 0.37 | 0.37 | 0.31 | 0.32 | 0.29 | 0.29 | 0.24 | 0.021 | 0.021 | 0.021 | 0.79 | 0.021 | 0.021 | 4.87 |
Verwaterde WPA
| 0.2 | 0.21 | 0.27 | 1.04 | 0.25 | 2.28 | 0.42 | 1.98 | 0.16 | 1.08 | 0.43 | -0.12 | -0.36 | 0.36 | -0.1 | 0.09 | 0.09 | -3.17 | 0.26 | 0.41 | 0.4 | 0.92 | 1.12 | 0.7 | 0.05 | 0.23 | -5.16 | 0.03 | 0.16 | 0.34 | -0.079 | 0.24 | 0.4 | 0.37 | 0.26 | 0.37 | 0.37 | 0.37 | 0.31 | 0.32 | 0.29 | 0.29 | 0.24 | 0.021 | 0.004 | 0.004 | 0.79 | 0.004 | 0.004 | 0.96 |
EBITDA
| 691 | 812 | 667 | 340 | 745 | 470 | 390 | 649 | 754 | 309 | 687 | 429 | 361 | 554 | 156 | 343 | 306 | 438 | 478 | 590 | 522 | 831 | 1,357 | 599 | 193 | 454 | 324 | 122 | 325 | 759 | 264 | 411 | 210 | 333 | 505 | 482 | 371 | 508 | 661 | 525 | 492 | 606 | 525 | 410 | 485 | 748 | 541 | 469 | 558 | 382 |
EBITDA ratio
| 0.053 | 0.067 | 0.053 | 0.028 | 0.064 | 0.038 | 0.03 | 0.045 | 0.046 | 0.023 | 0.053 | 0.04 | 0.036 | 0.066 | 0.026 | 0.059 | 0.095 | 0.053 | 0.052 | 0.075 | 0.063 | 0.099 | 0.154 | 0.068 | 0.024 | 0.054 | 0.043 | 0.021 | 0.053 | 0.114 | 0.044 | 0.079 | 0.042 | 0.081 | 0.101 | 0.087 | 0.056 | 0.085 | 0.07 | 0.047 | 0.044 | 0.052 | 0.049 | 0.038 | 0.047 | 0.07 | 0.057 | 0.05 | 0.057 | 0.041 |