PacWest Bancorp
NASDAQ:PACW
7.54 (USD) • At close November 30, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 143.323 | 25.447 | 517.788 | 279.636 | 354.899 | 339.486 | 311.723 | 345.985 | 318.469 | 297.675 | 298.087 | 290.702 | 281.315 | 285.35 | 272.265 | 266.876 | 282.037 | 308.34 | 283.055 | 292.3 | 294.98 | 298.912 | 292.788 | 286.611 | 269.651 | 277.755 | 267.566 | 277.2 | 261.555 | 262.38 | 281.548 | 261.548 | 212.727 | 227.282 | 224.345 | 212.046 | 212.575 | 209.537 | 103.997 | 88.494 | 89.646 | 74.1 | 72.17 | 77.827 | 76.453 | 74.399 | 70.942 | 72.027 | 71.584 | 79.929 | 73.364 | 74.042 | 76.826 | 69.699 | 79.292 | 84.155 | 59.873 | 56.082 | 54.854 | 57.141 | 61.018 | 61.173 | 64.427 | 68.295 | 71.965 | 73.983 | 83.786 | 73.871 | 66.521 | 62.374 | 55.657 | 50.401 | 44.294 | 40.543 | 39.087 | 39.484 | 37.329 | 35.42 | 30.411 | 30.689 | 29.943 | 30.541 | 28.517 | 30.644 | 21.278 | 17.582 | 12.853 | 9.67 | 8.99 | 8.773 | 9.607 | 5.964 | 5.848 | 6.239 | 0.581 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 143.323 | 25.447 | 517.788 | 279.636 | 354.899 | 339.486 | 311.723 | 345.985 | 318.469 | 297.675 | 298.087 | 290.702 | 281.315 | 285.35 | 272.265 | 266.876 | 282.037 | 308.34 | 283.055 | 292.3 | 294.98 | 298.912 | 292.788 | 286.611 | 269.651 | 277.755 | 267.566 | 277.2 | 261.555 | 262.38 | 281.548 | 261.548 | 212.727 | 227.282 | 224.345 | 212.046 | 212.575 | 209.537 | 103.997 | 88.494 | 89.646 | 74.1 | 72.17 | 77.827 | 76.453 | 74.399 | 70.942 | 72.027 | 71.584 | 79.929 | 73.364 | 74.042 | 76.826 | 69.699 | 79.292 | 84.155 | 59.873 | 56.082 | 54.854 | 57.141 | 61.018 | 61.173 | 64.427 | 68.295 | 71.965 | 73.983 | 83.786 | 73.871 | 66.521 | 62.374 | 55.657 | 50.401 | 44.294 | 40.543 | 39.087 | 39.484 | 37.329 | 35.42 | 30.411 | 30.689 | 29.943 | 30.541 | 28.517 | 30.644 | 21.278 | 17.582 | 12.853 | 9.67 | 8.99 | 8.773 | 9.607 | 5.964 | 5.848 | 6.239 | 0.581 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 109.94 | 108.516 | 100.193 | 113.329 | 122.66 | 117.432 | 107.359 | 112.903 | 109.137 | 102.31 | 91.742 | 84.953 | 85.575 | 78.385 | 71.985 | 85.575 | 82.568 | 79.871 | 81.808 | 80.431 | 84.519 | 82.139 | 83.409 | 84.134 | 75.574 | 76.481 | 76.686 | 76.711 | 73.219 | 79.271 | 74.349 | 74.318 | 60.728 | 63.258 | 59.469 | 57.455 | 60.225 | 60.884 | 44.927 | 42.938 | 39.909 | 35.811 | 32.594 | 33.47 | 30.191 | 30.284 | 30.138 | 27.905 | 28.343 | 28.788 | 29.896 | 31.621 | 31.117 | 28.408 | 26.456 | 11.738 | 26.567 | 26.116 | 24.774 | 15.088 | 19.332 | 18.919 | 18.846 | 16.669 | 17.582 | 18.267 | 18.922 | 19.702 | 15.708 | 14.865 | 15.23 | 13.227 | 12.107 | 11.436 | 11.853 | 12.758 | 11.721 | 11.016 | 9.725 | 8.266 | 8.082 | 8.05 | 8.009 | 9.775 | 6.906 | 5.362 | 4.714 | 3.74 | 3.036 | 3.036 | 3.473 | 1.553 | 1.791 | 1.668 | 1.678 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.736 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.027 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.157 | 0 | 0 | 0.157 | 0.143 | 0.11 | 0.098 | 0.139 | 0.125 | 0.114 | 0.095 | 0 |
Verkoop-, algemene en administratieve kosten
| 109.94 | 108.516 | 100.193 | 113.329 | 122.66 | 117.432 | 107.359 | 112.903 | 109.137 | 102.31 | 91.742 | 84.953 | 85.575 | 78.385 | 71.985 | 85.575 | 82.568 | 79.871 | 81.808 | 80.431 | 84.519 | 82.139 | 83.409 | 84.134 | 75.574 | 76.481 | 76.686 | 76.711 | 73.219 | 79.271 | 74.349 | 74.318 | 60.728 | 63.258 | 59.469 | 57.455 | 60.225 | 60.884 | 44.927 | 42.938 | 39.909 | 35.811 | 32.594 | 33.47 | 30.191 | 30.284 | 30.138 | 27.905 | 28.343 | 28.788 | 29.896 | 31.621 | 31.117 | 28.408 | 26.456 | 11.738 | 26.567 | 26.116 | 24.774 | 15.088 | 19.332 | 18.919 | 18.846 | 16.669 | 17.582 | 18.267 | 18.922 | 18.675 | 16.035 | 14.865 | 15.23 | 13.227 | 12.107 | 11.436 | 11.853 | 12.758 | 11.721 | 11.016 | 9.725 | 8.266 | 8.082 | 8.05 | 8.009 | 9.775 | 6.906 | 5.362 | 4.871 | 3.883 | 3.146 | 3.134 | 3.612 | 1.678 | 1.905 | 1.763 | 1.678 |
Overige kosten
| -279.829 | -398.406 | 0 | 85.035 | 0 | -293.792 | -256.973 | 303.189 | 0 | 0 | 0 | 235.945 | 0 | 0 | 0 | 244.247 | 0 | 0 | 0 | 250.067 | 0 | 0 | 0 | 228.741 | 0 | 0 | 0 | 226.839 | 0 | 0 | 0 | 183.455 | 0 | 0 | 0 | 0 | 82.648 | 80.072 | 0 | 105.82 | 0 | 0 | 0 | 88.594 | 0 | 1.115 | 0 | 86.573 | 0 | 0 | 0 | 85.981 | 0.874 | 0 | -210.253 | 66.989 | -66.989 | 47.931 | 0 | 0 | 36.345 | 36.345 | 35.31 | 0 | 0 | 0 | 0 | -55.142 | 0 | 0 | 0 | -37.585 | -34.32 | -31.948 | -33.604 | -35.186 | -32.871 | -31.558 | -27.59 | 0 | -25.102 | -24.099 | -24.329 | 0 | 13.524 | -16.553 | 9.217 | 0 | -9.18 | -9.381 | -10.527 | -5.878 | -5.736 | -9.286 | -0.049 |
Bedrijfskosten
| -169.889 | -289.89 | 88.476 | 198.364 | 105.933 | -176.36 | -149.614 | 176.11 | 159.421 | 151.75 | 150.136 | 135.682 | 133.402 | 126.965 | 1,587.97 | 123.728 | 126.809 | 125.427 | 126.287 | 129.235 | 128.153 | 126.449 | 127.395 | 134.868 | 118.542 | 117.707 | 116.544 | 118.622 | 110.71 | 110.081 | 110.088 | 119.066 | 90.139 | 86.012 | 83.624 | 91.011 | 94.413 | 168.239 | 46.659 | 66.088 | 56.2 | 64.216 | 44.183 | 42.283 | 23.812 | 31.399 | 24.187 | 86.8 | 21.557 | 21.717 | 21.929 | 87.483 | 31.991 | 21.068 | -183.797 | 77.457 | -40.422 | 47.931 | 19.331 | 57.097 | 36.345 | 36.345 | 35.31 | 54.771 | 17.582 | 18.267 | 18.922 | -36.467 | 15.708 | 14.865 | 15.23 | -24.358 | -22.213 | -20.512 | -21.751 | -22.428 | -21.15 | -20.542 | -17.865 | 24.141 | -17.02 | -16.049 | -16.32 | 17.139 | 13.524 | -11.191 | 9.217 | 9.892 | -6.034 | -6.247 | -6.915 | -4.2 | -3.831 | -7.523 | 1.629 |
Bedrijfsresultaat
| -26.566 | -264.443 | -913.725 | 217.235 | 286.069 | 163.126 | 162.109 | 187.677 | 187.766 | 242.929 | 203.962 | 153.376 | 59.174 | 46.172 | -1,421.123 | 147.067 | 151.856 | 178.364 | 155.653 | 154.056 | 157.576 | 158.021 | 163.664 | 140.477 | 139.411 | 148.549 | 126.294 | 135.363 | 142.374 | 131.894 | 148.305 | 121.221 | 109.393 | 130.37 | 119.152 | 113.225 | 104.476 | 25.401 | 39.656 | 12.244 | 35.406 | 6.255 | 21.213 | 32.468 | 26.937 | 25.97 | 8.121 | 24.436 | 22.649 | 22.001 | 18.418 | -13.529 | 5.328 | 3.976 | -104.505 | -13.958 | 4.771 | -9.849 | 1.885 | 14.648 | 15.67 | -466.411 | -271.883 | 28.95 | 37.441 | 37.986 | 48.393 | 37.404 | 36.265 | 24.385 | 29.456 | 26.043 | 22.081 | 20.031 | 17.336 | 17.056 | 16.179 | 14.878 | 12.546 | 14.139 | 12.923 | 14.492 | 12.197 | 10.586 | 7.516 | 6.391 | 3.636 | 2.312 | 2.956 | 2.526 | 2.692 | 1.764 | 2.017 | -1.284 | 2.21 |
Bedrijfsresultaat ratio
| -0.185 | -10.392 | -1.765 | 0.777 | 0.806 | 0.481 | 0.52 | 0.542 | 0.59 | 0.816 | 0.684 | 0.528 | 0.21 | 0.162 | -5.22 | 0.551 | 0.538 | 0.578 | 0.55 | 0.527 | 0.534 | 0.529 | 0.559 | 0.49 | 0.517 | 0.535 | 0.472 | 0.488 | 0.544 | 0.503 | 0.527 | 0.463 | 0.514 | 0.574 | 0.531 | 0.534 | 0.491 | 0.121 | 0.381 | 0.138 | 0.395 | 0.084 | 0.294 | 0.417 | 0.352 | 0.349 | 0.114 | 0.339 | 0.316 | 0.275 | 0.251 | -0.183 | 0.069 | 0.057 | -1.318 | -0.166 | 0.08 | -0.176 | 0.034 | 0.256 | 0.257 | -7.624 | -4.22 | 0.424 | 0.52 | 0.513 | 0.578 | 0.506 | 0.545 | 0.391 | 0.529 | 0.517 | 0.499 | 0.494 | 0.444 | 0.432 | 0.433 | 0.42 | 0.413 | 0.461 | 0.432 | 0.475 | 0.428 | 0.345 | 0.353 | 0.363 | 0.283 | 0.239 | 0.329 | 0.288 | 0.28 | 0.296 | 0.345 | -0.206 | 3.804 |
Totaal overige inkomsten en kosten netto
| 0 | -40.42 | -1,456.998 | -44.429 | -10.56 | -9.253 | -5.786 | -14.238 | -6.94 | -6.715 | 0 | -15.624 | -8.025 | -13.109 | -105.418 | -4.606 | -8.941 | -8.822 | -9.555 | -9.847 | -11.576 | -10.856 | -11.951 | -18.056 | -11.392 | -9.464 | -8.498 | -9.993 | -8.3 | -9.319 | -8.75 | -21.577 | 39.777 | 45.287 | 46.073 | -14.794 | 42.205 | 14.846 | 14.576 | -19.106 | 11.243 | 1.906 | -2.629 | -2.151 | 0 | 0 | 0 | 336.113 | 0 | 0 | 0 | 0 | 0 | 0 | -367.594 | 234.308 | 0 | -4.109 | 0 | 0 | 6.119 | -491.239 | -301 | 0 | -16.942 | 0 | 0 | 0 | 0 | 0 | -11.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.849 | 0 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -26.566 | -264.443 | -1,260.34 | 67.151 | 175.182 | 163.126 | 162.109 | 187.677 | 187.766 | 242.929 | 203.962 | 153.376 | 59.174 | 46.172 | -1,421.123 | 147.067 | 151.856 | 178.364 | 155.653 | 154.056 | 157.576 | 158.021 | 163.664 | 140.477 | 139.411 | 148.549 | 126.294 | 135.363 | 142.374 | 131.894 | 148.305 | 121.221 | 109.393 | 130.37 | 119.152 | 113.283 | 104.481 | 26.076 | 40.481 | 12.582 | 35.383 | 6.302 | 21.213 | 32.468 | 26.937 | 25.97 | 8.121 | 24.436 | 22.649 | 22.001 | 18.418 | -13.529 | 5.328 | 3.976 | -104.505 | -13.958 | 4.771 | -9.849 | 1.885 | 14.648 | 15.67 | -466.411 | -271.883 | 28.95 | 37.441 | 37.986 | 48.393 | 37.404 | 36.265 | 24.385 | 29.314 | 26.043 | 22.081 | 20.031 | 17.336 | 17.056 | 16.179 | 14.878 | 12.546 | 14.139 | 12.923 | 14.492 | 12.197 | 10.586 | 7.516 | 6.391 | 3.636 | 2.312 | 2.956 | 2.526 | 2.692 | 1.764 | 2.017 | -1.284 | 2.21 |
Inkomen voor belasting ratio
| -0.185 | -10.392 | -2.434 | 0.24 | 0.494 | 0.481 | 0.52 | 0.542 | 0.59 | 0.816 | 0.684 | 0.528 | 0.21 | 0.162 | -5.22 | 0.551 | 0.538 | 0.578 | 0.55 | 0.527 | 0.534 | 0.529 | 0.559 | 0.49 | 0.517 | 0.535 | 0.472 | 0.488 | 0.544 | 0.503 | 0.527 | 0.463 | 0.514 | 0.574 | 0.531 | 0.534 | 0.492 | 0.124 | 0.389 | 0.142 | 0.395 | 0.085 | 0.294 | 0.417 | 0.352 | 0.349 | 0.114 | 0.339 | 0.316 | 0.275 | 0.251 | -0.183 | 0.069 | 0.057 | -1.318 | -0.166 | 0.08 | -0.176 | 0.034 | 0.256 | 0.257 | -7.624 | -4.22 | 0.424 | 0.52 | 0.513 | 0.578 | 0.506 | 0.545 | 0.391 | 0.527 | 0.517 | 0.499 | 0.494 | 0.444 | 0.432 | 0.433 | 0.42 | 0.413 | 0.461 | 0.432 | 0.475 | 0.428 | 0.345 | 0.353 | 0.363 | 0.283 | 0.239 | 0.329 | 0.288 | 0.28 | 0.296 | 0.345 | -0.206 | 3.804 |
Belastingkosten
| -3.222 | -67.029 | -64.916 | 17.642 | 43.566 | 40.766 | 41.981 | 51.632 | 47.77 | 62.417 | 53.556 | 36.546 | 13.671 | 12.968 | 11.988 | 29.186 | 41.83 | 50.239 | 43.049 | 39.015 | 41.289 | 42.286 | 45.388 | 56.44 | 37.945 | 54.902 | 47.626 | 49.716 | 48.479 | 49.726 | 57.849 | 49.38 | 39.777 | 45.287 | 46.073 | 42.226 | 42.205 | 14.846 | 14.576 | 9.135 | 11.243 | 1.906 | 7.719 | 12.576 | 10.849 | 10.413 | 2.857 | 10.553 | 9.345 | 9.16 | 7.742 | -5.841 | 1.828 | 1.271 | -43.972 | -6.178 | 2.046 | -4.109 | 0.44 | 5.027 | 6.119 | 8.103 | 0.84 | 11.891 | 15.245 | 15.461 | 19.847 | 14.635 | 14.89 | 9.934 | 12.053 | 10.751 | 9.087 | 8.213 | 7.074 | 6.607 | 6.603 | 6.04 | 5.046 | 5.701 | 5.182 | 5.849 | 4.964 | 4.178 | 3.034 | 2.531 | 1.474 | 0.918 | 1.304 | 1.039 | 1.115 | 0.791 | 0.887 | 0.207 | 0.918 |
Nettowinst
| -23.344 | -197.414 | -1,195.424 | 49.509 | 131.616 | 122.36 | 120.128 | 136.045 | 139.996 | 180.512 | 150.406 | 116.83 | 45.503 | 33.204 | -1,433.111 | 117.881 | 110.026 | 128.125 | 112.604 | 115.041 | 116.287 | 115.735 | 118.276 | 84.037 | 101.466 | 93.647 | 78.668 | 85.647 | 93.895 | 82.168 | 90.456 | 71.841 | 69.616 | 85.083 | 73.079 | 70.999 | 62.271 | 10.555 | 25.08 | 3.109 | 24.163 | 4.349 | 13.494 | 19.892 | 16.088 | 15.557 | 5.264 | 13.883 | 13.304 | 12.841 | 10.676 | -7.688 | 3.5 | 2.705 | -60.533 | -7.78 | 2.725 | -5.74 | 1.445 | 9.621 | 9.551 | -474.514 | -272.723 | 17.059 | 22.196 | 22.525 | 28.546 | 22.769 | 21.375 | 14.451 | 17.403 | 15.292 | 12.994 | 11.818 | 10.262 | 10.449 | 9.576 | 8.838 | 7.5 | 8.438 | 7.741 | 8.643 | 7.233 | 6.408 | 4.482 | 3.86 | 2.162 | 1.394 | 1.652 | 1.487 | 1.577 | 0.973 | 1.13 | -1.491 | 1.292 |
Nettowinstmarge
| -0.163 | -7.758 | -2.309 | 0.177 | 0.371 | 0.36 | 0.385 | 0.393 | 0.44 | 0.606 | 0.505 | 0.402 | 0.162 | 0.116 | -5.264 | 0.442 | 0.39 | 0.416 | 0.398 | 0.394 | 0.394 | 0.387 | 0.404 | 0.293 | 0.376 | 0.337 | 0.294 | 0.309 | 0.359 | 0.313 | 0.321 | 0.275 | 0.327 | 0.374 | 0.326 | 0.335 | 0.293 | 0.05 | 0.241 | 0.035 | 0.27 | 0.059 | 0.187 | 0.256 | 0.21 | 0.209 | 0.074 | 0.193 | 0.186 | 0.161 | 0.146 | -0.104 | 0.046 | 0.039 | -0.763 | -0.092 | 0.046 | -0.102 | 0.026 | 0.168 | 0.157 | -7.757 | -4.233 | 0.25 | 0.308 | 0.304 | 0.341 | 0.308 | 0.321 | 0.232 | 0.313 | 0.303 | 0.293 | 0.291 | 0.263 | 0.265 | 0.257 | 0.25 | 0.247 | 0.275 | 0.259 | 0.283 | 0.254 | 0.209 | 0.211 | 0.22 | 0.168 | 0.144 | 0.184 | 0.169 | 0.164 | 0.163 | 0.193 | -0.239 | 2.224 |
WPA (Winst Per Aandeel)
| -0.2 | -1.67 | -10.14 | 0.33 | 1.12 | 1.04 | 1.02 | 1.14 | 1.17 | 1.52 | 1.27 | 0.99 | 0.38 | 0.28 | -12.22 | 0.98 | 0.92 | 1.07 | 0.92 | 0.93 | 0.94 | 0.92 | 0.93 | 0.66 | 0.84 | 0.77 | 0.65 | 0.71 | 0.77 | 0.68 | 0.74 | 0.6 | 0.68 | 0.83 | 0.71 | 0.69 | 0.6 | 0.1 | 0.55 | 0.06 | 0.53 | 0.11 | 0.37 | 0.54 | 0.43 | 0.42 | 0.14 | 0.38 | 0.36 | 0.35 | 0.29 | -0.22 | 0.1 | 0.07 | -1.76 | -0.23 | 0.08 | -0.18 | 0.04 | 0.34 | 0.35 | -17.47 | -10.05 | 0.62 | 0.77 | 0.78 | 0.99 | 0.82 | 0.88 | 0.64 | 0.9 | 0.87 | 0.79 | 0.74 | 0.65 | 0.67 | 0.62 | 0.57 | 0.49 | 0.54 | 0.5 | 0.56 | 0.47 | 0.42 | 0.38 | 0.51 | 0.33 | 0.26 | 0.36 | 0.33 | 0.36 | 0.25 | 0.29 | -0.38 | 0.33 |
Verwaterde WPA
| -0.2 | -1.67 | -10.14 | 0.33 | 1.12 | 1.04 | 1.02 | 1.14 | 1.17 | 1.52 | 1.27 | 0.99 | 0.38 | 0.28 | -12.22 | 0.98 | 0.92 | 1.07 | 0.92 | 0.93 | 0.94 | 0.92 | 0.93 | 0.66 | 0.84 | 0.77 | 0.65 | 0.71 | 0.77 | 0.68 | 0.74 | 0.6 | 0.68 | 0.83 | 0.71 | 0.69 | 0.6 | 0.1 | 0.55 | 0.06 | 0.53 | 0.11 | 0.37 | 0.54 | 0.43 | 0.42 | 0.14 | 0.38 | 0.36 | 0.35 | 0.29 | -0.22 | 0.1 | 0.07 | -1.76 | -0.23 | 0.08 | -0.18 | 0.04 | 0.34 | 0.35 | -17.47 | -10.05 | 0.62 | 0.77 | 0.78 | 0.98 | 0.82 | 0.88 | 0.64 | 0.88 | 0.85 | 0.78 | 0.72 | 0.63 | 0.65 | 0.6 | 0.55 | 0.47 | 0.53 | 0.49 | 0.55 | 0.46 | 0.41 | 0.37 | 0.49 | 0.32 | 0.24 | 0.34 | 0.31 | 0.34 | 0.24 | 0.28 | -0.37 | 0.32 |
EBITDA
| 323.957 | 100.846 | -1,280.175 | 228.491 | 298.626 | 175.709 | 174.947 | 132.042 | 199.259 | 254.432 | 216.01 | 99.38 | 69.982 | 57.156 | -1,479.202 | 129.174 | 162.64 | 188.792 | 166.174 | 151.722 | 168.164 | 168.845 | 175.385 | 129.142 | 147.322 | 156.846 | 134.983 | 82.717 | 151.896 | 141.551 | 158.075 | 102.28 | 69.616 | 85.083 | 73.079 | 101.067 | 62.276 | 11.23 | 25.905 | -8.588 | 24.14 | 4.396 | 22.389 | 18.218 | 0 | 0 | 0 | 17.855 | 0 | 0 | 0 | 8.381 | 0 | 0 | 0 | 19.751 | 0 | 5.15 | 5.504 | 32.27 | -741.26 | 300.484 | -247.655 | 39.091 | 0 | 0 | 0 | 44.504 | 0 | 0 | 52.816 | 23.634 | 0 | 0 | 0 | 9.772 | 0 | 0 | 0 | 12.252 | 0 | 13.993 | 0 | 17.823 | 4.62 | 0 | 0 | 3.653 | 0 | 0 | 0 | 3.359 | 0 | 0 | 0 |
EBITDA ratio
| -0.111 | -9.941 | -1.742 | 0.817 | 0.841 | 0.518 | 0.561 | 0.581 | 0.626 | 0.855 | 0.725 | 0.564 | 0.249 | 0.2 | -5.179 | 0.592 | 0.577 | 0.612 | 0.587 | 0.564 | 0.57 | 0.565 | 0.599 | 0.525 | 0.546 | 0.565 | 0.504 | 0.519 | 0.581 | 0.539 | 0.561 | 0.498 | 0.536 | 0.594 | 0.552 | 0.556 | 0.513 | 0.144 | 0.394 | 0.155 | 0.412 | 0.102 | 0.31 | 0.432 | 0.374 | 0.372 | 0.139 | 0.428 | 0.344 | 0.304 | 0.282 | -0.013 | 0.101 | 0.092 | -1.287 | -0.126 | 0.123 | -0.133 | 0.1 | 0.254 | -12.148 | 4.912 | -4.147 | 0.596 | 0.513 | 0.597 | 0.645 | 0.58 | 0.62 | 0.489 | 0.57 | 0.586 | 0.614 | 0.521 | 0.522 | 0.568 | 0.568 | 0.522 | 0.505 | 0.553 | 0.523 | 0.546 | 0.505 | 0.44 | 0.413 | 0.428 | 0.339 | 0.296 | 0.379 | 0.342 | 0.33 | 0.381 | 0.379 | -0.171 | 4.279 |