Proact IT Group AB (publ)
SSE:PACT.ST
103.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,847.315 | 4,756.823 | 3,524.953 | 3,633.134 | 3,407.864 | 3,317.714 | 3,258.268 | 2,921.687 | 2,801.652 | 2,325.259 | 2,304.84 | 2,433.063 | 2,231.827 | 1,387.142 | 1,252.696 | 1,044.174 | 864.773 | 756.476 | 689.217 | 833.588 | 694.769 | 793.93 |
Kosten van de omzet
| 3,831.618 | 3,704.152 | 2,713.526 | 2,816.718 | 2,619.22 | 2,525.517 | 2,502.309 | 2,214.236 | 2,129.613 | 1,749.834 | 1,769.861 | 1,850.972 | 1,717.113 | 1,025.074 | 925.796 | 758.853 | 502.307 | 446.878 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,015.697 | 1,052.671 | 811.427 | 816.416 | 788.644 | 792.197 | 755.959 | 707.451 | 672.039 | 575.425 | 534.979 | 582.091 | 514.714 | 362.068 | 326.9 | 285.321 | 362.466 | 309.598 | 689.217 | 833.588 | 694.769 | 793.93 |
Brutowinstmarge
| 0.21 | 0.221 | 0.23 | 0.225 | 0.231 | 0.239 | 0.232 | 0.242 | 0.24 | 0.247 | 0.232 | 0.239 | 0.231 | 0.261 | 0.261 | 0.273 | 0.419 | 0.409 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 354.988 | 325.254 | 261.43 | 274.481 | 276.046 | 225.249 | 224.579 | 207.428 | 187.209 | 157.539 | 153.245 | 160.84 | 163.809 | 118.062 | 105.087 | 93.392 | 242.375 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 504.456 | 466.82 | 383.771 | 359.869 | 407.162 | 402.42 | 374.437 | 362.826 | 371.302 | 332.991 | 327.721 | 350.602 | 296.282 | 171.902 | 161.849 | 145.141 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 769.557 | 792.074 | 645.201 | 634.35 | 683.208 | 627.669 | 599.016 | 570.254 | 558.511 | 490.53 | 480.966 | 511.442 | 460.091 | 289.964 | 266.936 | 238.533 | 242.375 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.69 | 292.417 | 700.226 | 105.607 | 75.589 | 97.936 |
Bedrijfskosten
| 769.557 | 792.074 | 645.201 | 634.35 | 683.208 | 627.669 | 599.016 | 570.254 | 558.511 | 490.53 | 480.966 | 511.442 | 460.091 | 289.964 | 266.936 | 238.533 | 323.065 | 292.417 | 700.226 | 105.607 | 75.589 | 97.936 |
Bedrijfsresultaat
| 246.14 | 260.597 | 166.226 | 182.066 | 105.436 | 164.528 | 156.943 | 137.197 | 113.528 | 84.895 | 54.013 | 70.649 | 54.623 | 72.104 | 59.964 | 46.788 | 39.401 | 17.181 | 10.255 | 84.446 | 30.471 | 60.593 |
Bedrijfsresultaat ratio
| 0.051 | 0.055 | 0.047 | 0.05 | 0.031 | 0.05 | 0.048 | 0.047 | 0.041 | 0.037 | 0.023 | 0.029 | 0.024 | 0.052 | 0.048 | 0.045 | 0.046 | 0.023 | 0.015 | 0.101 | 0.044 | 0.076 |
Totaal overige inkomsten en kosten netto
| -27.868 | -16.443 | -14.329 | -14.358 | -3.745 | 3.32 | -4.451 | -3.509 | -9.466 | 0.296 | -10.293 | -9.686 | -12.67 | -1.97 | 0.159 | 3.31 | 1.326 | 0.792 | 21.13 | -642.542 | -590.471 | -636.309 |
Inkomen voor belasting
| 218.272 | 244.154 | 151.897 | 167.708 | 101.691 | 167.848 | 152.492 | 133.688 | 104.062 | 85.191 | 43.72 | 60.963 | 41.953 | 70.134 | 60.123 | 50.098 | 40.727 | 17.973 | 10.121 | 85.439 | 28.709 | 59.685 |
Inkomen voor belasting ratio
| 0.045 | 0.051 | 0.043 | 0.046 | 0.03 | 0.051 | 0.047 | 0.046 | 0.037 | 0.037 | 0.019 | 0.025 | 0.019 | 0.051 | 0.048 | 0.048 | 0.047 | 0.024 | 0.015 | 0.102 | 0.041 | 0.075 |
Belastingkosten
| 45.179 | 52.614 | 34.728 | 35.363 | 21.513 | 40.584 | 37.469 | 36.979 | 25.642 | 25.298 | 16.492 | 19.165 | 12.438 | 17.629 | 7.754 | 11.357 | -8.847 | -6.213 | -0.226 | -6.773 | -2.374 | -4.42 |
Nettowinst
| 172.647 | 191.258 | 117.13 | 131.68 | 80.06 | 127.01 | 114.214 | 95.396 | 75.341 | 57.188 | 21.95 | 36.864 | 29.515 | 52.505 | 52.369 | 38.741 | 31.88 | 24.186 | 9.895 | 92.844 | 26.524 | 54.114 |
Nettowinstmarge
| 0.036 | 0.04 | 0.033 | 0.036 | 0.023 | 0.038 | 0.035 | 0.033 | 0.027 | 0.025 | 0.01 | 0.015 | 0.013 | 0.038 | 0.042 | 0.037 | 0.037 | 0.032 | 0.014 | 0.111 | 0.038 | 0.068 |
WPA (Winst Per Aandeel)
| 6.29 | 6.97 | 4.27 | 4.8 | 2.92 | 4.62 | 4.07 | 3.44 | 2.73 | 2.05 | 0.79 | 1.32 | 0.9 | 1.81 | 1.74 | 1.2 | 0.93 | 0.66 | 0.3 | 2.42 | 0.94 | 1.95 |
Verwaterde WPA
| 6.29 | 6.97 | 4.27 | 4.8 | 2.92 | 4.62 | 4.07 | 3.44 | 2.73 | 2.05 | 0.79 | 1.32 | 0.9 | 1.81 | 1.74 | 1.2 | 0.93 | 0.66 | 0.3 | 2.42 | 0.94 | 1.95 |
EBITDA
| 474.249 | 473.042 | 348.87 | 370.772 | 282.604 | 242.537 | 225.36 | 197.965 | 168.538 | 155.315 | 130.076 | 146.831 | 123.486 | 95.903 | 78.1 | 64.34 | 50.949 | 34.275 | 1.561 | 141.771 | 637.691 | 717.11 |
EBITDA ratio
| 0.098 | 0.099 | 0.099 | 0.102 | 0.083 | 0.073 | 0.069 | 0.068 | 0.06 | 0.067 | 0.056 | 0.06 | 0.055 | 0.069 | 0.062 | 0.062 | 0.059 | 0.045 | 0.002 | 0.17 | 0.918 | 0.903 |