
Per Aarsleff Holding A/S
CSE:PAAL-B.CO
325.5 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,719 | 20,244 | 18,118 | 14,630 | 13,295.309 | 13,453.011 | 12,108.257 | 11,188.255 | 10,419.564 | 10,253.877 | 8,527.042 | 7,375.888 | 6,676.165 | 6,147.489 | 4,337.382 | 4,871.473 | 5,327.435 | 4,288.556 | 3,781.589 | 3,464.226 | 2,957.704 |
Kosten van de omzet
| 19,095 | 17,714 | 16,175 | 12,968 | 11,682.54 | 12,018.956 | 10,687.942 | 9,929.002 | 9,168.061 | 9,035.795 | 7,493.276 | 6,581.223 | 5,991.566 | 5,531.84 | 3,808.994 | 4,189.276 | 4,590.752 | 3,744.405 | 3,209.983 | 3,068.462 | 2,609.865 |
Brutowinst
| 2,624 | 2,530 | 1,943 | 1,662 | 1,612.769 | 1,434.055 | 1,420.315 | 1,259.253 | 1,251.503 | 1,218.082 | 1,033.766 | 794.665 | 684.599 | 615.649 | 528.388 | 682.197 | 736.683 | 544.151 | 571.606 | 395.764 | 347.839 |
Brutowinstmarge
| 0.121 | 0.125 | 0.107 | 0.114 | 0.121 | 0.107 | 0.117 | 0.113 | 0.12 | 0.119 | 0.121 | 0.108 | 0.103 | 0.1 | 0.122 | 0.14 | 0.138 | 0.127 | 0.151 | 0.114 | 0.118 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,592 | 1,510 | 1,260 | 1,052 | 1,028.402 | 939.967 | 952.23 | 900.558 | 833.499 | 747.667 | 684.243 | 581.376 | 503.65 | 480.535 | 466.973 | 471.454 | 456.085 | 367.69 | 330.112 | 308.257 | 279.06 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,592 | 1,510 | 1,260 | 1,052 | 1,028.402 | 939.967 | 952.23 | 900.558 | 833.499 | 747.667 | 684.243 | 581.376 | 503.65 | 480.535 | 466.973 | 471.454 | 456.085 | 367.69 | 330.112 | 308.257 | 279.06 |
Overige kosten
| -69 | -58 | -44 | -34 | 30.954 | -8.532 | -7.201 | -21.783 | 2.196 | -16.719 | 0.446 | -0.11 | -0.707 | -1.204 | -0.78 | 0.606 | -20.503 | 0.761 | 127.527 | -7.481 | -10.038 |
Bedrijfskosten
| 1,523 | 1,452 | 1,216 | 1,018 | 1,059.356 | 931.435 | 945.029 | 878.775 | 835.695 | 730.948 | 684.689 | 581.266 | 500.414 | 479.331 | 466.193 | 472.06 | 435.582 | 368.451 | 457.639 | 300.776 | 269.022 |
Bedrijfsresultaat
| 1,101 | 1,078 | 727 | 644 | 553.413 | 502.62 | 475.286 | 380.478 | 415.808 | 487.134 | 349.077 | 213.399 | 181.656 | 136.318 | 62.195 | 210.137 | 301.101 | 175.7 | 113.967 | 94.988 | 78.817 |
Bedrijfsresultaat ratio
| 0.051 | 0.053 | 0.04 | 0.044 | 0.042 | 0.037 | 0.039 | 0.034 | 0.04 | 0.048 | 0.041 | 0.029 | 0.027 | 0.022 | 0.014 | 0.043 | 0.057 | 0.041 | 0.03 | 0.027 | 0.027 |
Totaal overige inkomsten en kosten netto
| -13 | -36 | -44 | -31 | -23.483 | -29.887 | -29.847 | -16.557 | -16.733 | -32.371 | -19.399 | -16.453 | -15.719 | -2.939 | 3.604 | -1.791 | -21.009 | 11.228 | -3.761 | -9.379 | -10.66 |
Inkomen voor belasting
| 1,088 | 1,042 | 683 | 613 | 529.93 | 472.733 | 445.439 | 363.921 | 399.075 | 454.763 | 329.678 | 196.946 | 165.937 | 133.379 | 65.799 | 208.346 | 280.092 | 186.928 | 110.206 | 85.609 | 68.157 |
Inkomen voor belasting ratio
| 0.05 | 0.051 | 0.038 | 0.042 | 0.04 | 0.035 | 0.037 | 0.033 | 0.038 | 0.044 | 0.039 | 0.027 | 0.025 | 0.022 | 0.015 | 0.043 | 0.053 | 0.044 | 0.029 | 0.025 | 0.023 |
Belastingkosten
| 262 | 244 | 166 | 143 | 151.397 | 112.072 | 104.478 | 94.985 | 94.909 | 88.4 | 75.069 | 47.054 | 53.875 | 35.601 | 17.791 | 52.211 | 69.842 | 38.897 | 17.501 | 26.429 | 25.388 |
Nettowinst
| 806 | 786 | 447 | 472 | 378.335 | 360.054 | 339.829 | 268.187 | 302.182 | 366.526 | 254.108 | 149.202 | 112.062 | 97.82 | 50.632 | 158.156 | 210.25 | 148.031 | 92.705 | 59.18 | 42.769 |
Nettowinstmarge
| 0.037 | 0.039 | 0.025 | 0.032 | 0.028 | 0.027 | 0.028 | 0.024 | 0.029 | 0.036 | 0.03 | 0.02 | 0.017 | 0.016 | 0.012 | 0.032 | 0.039 | 0.035 | 0.025 | 0.017 | 0.014 |
WPA (Winst Per Aandeel)
| 42.35 | 41.02 | 22.65 | 23.53 | 18.79 | 17.76 | 16.68 | 13.16 | 14.8 | 18 | 12.46 | 7.32 | 5.5 | 4.8 | 2.46 | 7.64 | 10.18 | 7.15 | 4.48 | 2.9 | 2.1 |
Verwaterde WPA
| 41.73 | 40.18 | 22.65 | 23.36 | 18.63 | 17.7 | 16.65 | 13.16 | 14.8 | 18 | 12.46 | 7.32 | 5.5 | 4.8 | 2.46 | 7.64 | 10.18 | 7.15 | 4.48 | 2.9 | 2.1 |
EBITDA
| 1,986 | 1,863 | 1,392 | 1,203 | 1,155.495 | 936.069 | 853.979 | 732.393 | 733.135 | 766.53 | 623.486 | 491.318 | 473.835 | 378.034 | 263.282 | 375.261 | 457.778 | 362.574 | 264.896 | 226.859 | 192.004 |
EBITDA ratio
| 0.091 | 0.092 | 0.077 | 0.082 | 0.087 | 0.07 | 0.071 | 0.065 | 0.07 | 0.075 | 0.073 | 0.067 | 0.071 | 0.061 | 0.061 | 0.077 | 0.086 | 0.085 | 0.07 | 0.065 | 0.065 |