PharmAust Limited
ASX:PAA.AX
0.23 (AUD) • At close October 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0.857 | 0.909 | 1.915 | 1.701 | 1.68 | 1.036 | 1.104 | 1.44 | 1.756 | 1.799 | 2.544 | 1.604 | 1.655 | 1.666 | 1.642 | 1.261 | 1.457 | 1.379 | 0.992 | 0.861 | 1.078 | 0.428 | 0.428 | 0.428 | 0.972 | 0.404 | 0.404 | 0.404 | 0.404 | 0.388 | 0.388 | 0.388 | 0.388 | 0.41 | 0.41 | 0.41 | 0.41 | 0.439 | 0.439 | 0.439 | 0.439 | 0.699 | 0.699 | 0.699 | 0.699 | 1.146 | 1.146 | 1.146 | 1.146 | 1.526 | 1.526 | 1.526 | 1.526 | 0.808 | 0.808 | 0.808 | 0.808 | 0.088 | 0.088 | 0.088 | 0.088 | 0.078 | 0.078 | 0.078 | 0.078 | 0.17 | 0.17 | 0.17 | 0.17 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.002 | 0 | 2.047 | 1.707 | 1.699 | 1.873 | 1.344 | 1.568 | 1.957 | 1.663 | 1.717 | 0.202 | 0.154 | 0.135 | 0.177 | 0.164 | 0.143 | 0.091 | 0.086 | 0.122 | 0.103 | 0.119 | 0.055 | 0.055 | 0.055 | 0.106 | 0.044 | 0.044 | 0.044 | 0.044 | 0.036 | 0.036 | 0.036 | 0.036 | 0.052 | 0.052 | 0.052 | 0.052 | 0.048 | 0.048 | 0.048 | 0.048 | 0.178 | 0.178 | 0.178 | 0.178 | 0.531 | 0.531 | 0.531 | 0.531 | 0.491 | 0.491 | 0.491 | 0.491 | 0.329 | 0.329 | 0.329 | 0.329 | 0.035 | 0.035 | 0.035 | 0.035 | 0.009 | 0.009 | 0.009 | 0.009 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.002 | 0.857 | -1.138 | 0.208 | 0.002 | -0.193 | -0.308 | -0.463 | -0.518 | 0.093 | 0.083 | 2.342 | 1.45 | 1.52 | 1.489 | 1.478 | 1.117 | 1.366 | 1.294 | 0.87 | 0.758 | 0.959 | 0.372 | 0.372 | 0.372 | 0.866 | 0.36 | 0.36 | 0.36 | 0.36 | 0.353 | 0.353 | 0.353 | 0.353 | 0.358 | 0.358 | 0.358 | 0.358 | 0.39 | 0.39 | 0.39 | 0.39 | 0.521 | 0.521 | 0.521 | 0.521 | 0.615 | 0.615 | 0.615 | 0.615 | 1.036 | 1.036 | 1.036 | 1.036 | 0.479 | 0.479 | 0.479 | 0.479 | 0.053 | 0.053 | 0.053 | 0.053 | 0.069 | 0.069 | 0.069 | 0.069 | 0.133 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 1 | -1.252 | 0.109 | 0.001 | -0.115 | -0.298 | -0.42 | -0.359 | 0.053 | 0.046 | 0.921 | 0.904 | 0.918 | 0.894 | 0.9 | 0.886 | 0.938 | 0.938 | 0.877 | 0.88 | 0.889 | 0.871 | 0.871 | 0.871 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0.908 | 0.908 | 0.908 | 0.908 | 0.872 | 0.872 | 0.872 | 0.872 | 0.89 | 0.89 | 0.89 | 0.89 | 0.746 | 0.746 | 0.746 | 0.746 | 0.537 | 0.537 | 0.537 | 0.537 | 0.679 | 0.679 | 0.679 | 0.679 | 0.592 | 0.592 | 0.592 | 0.592 | 0.603 | 0.603 | 0.603 | 0.603 | 0.887 | 0.887 | 0.887 | 0.887 | 0.781 | 0.781 | 0.781 | 0.781 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 2.522 | 1.324 | 0.602 | 0.43 | 0.514 | 0.245 | 0.176 | 0.378 | 0.111 | 0.494 | 0.653 | 0.387 | 0.068 | 0.395 | 0.017 | 0.312 | 0.245 | 0.458 | 0.35 | 0.279 | 0.212 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.741 | 0.816 | 0.496 | 1.015 | 0.752 | 0.926 | 0.538 | 0.441 | 0.701 | 0.883 | 0.527 | 0.761 | 0.594 | 0.796 | 0.506 | 0.829 | 0.918 | 0.731 | 0.516 | 0.456 | 0.653 | 0.513 | 0.513 | 0.513 | 0.306 | 0.559 | 0.559 | 0.559 | 0.559 | 0.545 | 0.545 | 0.545 | 0.545 | 0.501 | 0.501 | 0.501 | 0.501 | 0.478 | 0.478 | 0.478 | 0.478 | 1.088 | 1.088 | 1.088 | 1.088 | 1.936 | 1.936 | 1.936 | 1.936 | 1.137 | 1.137 | 1.137 | 1.137 | 0.908 | 0.908 | 0.908 | 0.908 | 0.232 | 0.232 | 0.232 | 0.232 | 0.357 | 0.357 | 0.357 | 0.357 | 0.407 | 0.407 | 0.407 | 0.407 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.4 | 0.093 | -0.093 | 0 | 0.032 | -0.081 | 0.081 | -0.029 | 0.029 | 1.499 | 1.415 | 1.599 | 1.963 | 1.538 | 0.985 | 0.888 | 0.889 | 1.066 | 1.114 | 0.806 | 0.919 | -0.512 | -0.512 | -0.512 | -0.512 | 0.284 | 0.284 | 0.284 | 0.284 | 0.706 | 0.706 | 0.706 | 0.706 | 0.016 | 0.016 | 0.016 | 0.016 | -0.425 | -0.425 | -0.425 | -0.425 | -0.52 | -0.52 | -0.52 | -0.52 | -1.812 | -1.812 | -1.812 | -1.812 | -0.513 | -0.513 | -0.513 | -0.513 | -0.876 | -0.876 | -0.876 | -0.876 | 0.056 | 0.056 | 0.056 | 0.056 | 0.206 | 0.206 | 0.206 | 0.206 | 0.196 | 0.196 | 0.196 | 0.196 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.67 | 1.14 | 0.908 | 0.753 | 1.015 | 0.784 | 0.845 | 0.619 | 0.411 | 0.73 | 0.883 | 1.942 | 2.36 | 2.557 | 2.334 | 1.491 | 1.717 | 1.807 | 1.797 | 1.63 | 1.262 | 1.571 | 0.001 | 0.001 | 0.001 | 1.136 | 0.844 | 0.844 | 0.844 | 0.844 | 1.251 | 1.251 | 1.251 | 1.251 | 0.516 | 0.516 | 0.516 | 0.516 | 0.053 | 0.053 | 0.053 | 0.053 | 0.568 | 0.568 | 0.568 | 0.568 | 0.123 | 0.123 | 0.123 | 0.123 | 0.623 | 0.623 | 0.623 | 0.623 | 0.032 | 0.032 | 0.032 | 0.032 | 0.288 | 0.288 | 0.288 | 0.288 | 0.563 | 0.563 | 0.563 | 0.563 | 0.603 | 0.603 | 0.603 | 0.603 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.327 | -0.327 | -0.327 | -0.327 | -0.063 | -0.063 | -0.063 | -0.063 |
Bedrijfskosten
| 4.192 | 2.465 | 1.51 | 1.183 | 1.529 | 1.029 | 1.021 | 0.997 | 0.523 | 1.224 | 1.535 | 2.414 | 2.487 | 3.013 | 2.42 | 1.857 | 4.097 | 2.311 | 2.192 | 1.942 | 1.502 | 1.598 | 0.001 | 0.001 | 0.001 | 1.163 | 0.844 | 0.844 | 0.844 | 0.844 | 1.251 | 1.251 | 1.251 | 1.251 | 0.516 | 0.516 | 0.516 | 0.516 | 0.053 | 0.053 | 0.053 | 0.053 | 0.568 | 0.568 | 0.568 | 0.568 | 0.123 | 0.123 | 0.123 | 0.123 | 0.623 | 0.623 | 0.623 | 0.623 | 0.032 | 0.032 | 0.032 | 0.032 | 0.301 | 0.301 | 0.301 | 0.301 | 0.563 | 0.563 | 0.563 | 0.563 | 0.276 | 0.276 | 0.276 | 0.276 | -0.063 | -0.063 | -0.063 | -0.063 |
Bedrijfsresultaat
| -4.194 | -2.465 | -2.648 | -0.975 | -1.527 | -1.222 | -1.329 | -1.46 | -1.04 | -1.131 | -1.452 | -0.072 | -1.037 | -1.493 | -0.931 | -0.379 | -0.908 | -0.944 | -0.899 | -1.072 | -0.744 | -0.639 | -0.154 | -0.154 | -0.154 | -0.296 | -1.057 | -1.057 | -1.057 | -1.057 | -1.459 | -1.459 | -1.459 | -1.459 | -0.158 | -0.158 | -0.158 | -0.158 | -0.156 | -0.156 | -0.156 | -0.156 | -0.641 | -0.641 | -0.641 | -0.641 | -1.576 | -1.576 | -1.576 | -1.576 | -0.829 | -0.829 | -0.829 | -0.829 | -0.454 | -0.454 | -0.454 | -0.454 | -0.248 | -0.248 | -0.248 | -0.248 | -0.494 | -0.494 | -0.494 | -0.494 | -0.931 | -0.931 | -0.931 | -0.931 | -0.063 | -0.063 | -0.063 | -0.063 |
Bedrijfsresultaat ratio
| 0 | -2.875 | -2.914 | -0.509 | -0.898 | -0.727 | -1.283 | -1.322 | -0.723 | -0.644 | -0.807 | -0.028 | -0.647 | -0.902 | -0.559 | -0.231 | -0.72 | -0.648 | -0.651 | -1.08 | -0.864 | -0.593 | -0.36 | -0.36 | -0.36 | -0.305 | -2.613 | -2.613 | -2.613 | -2.613 | -3.76 | -3.76 | -3.76 | -3.76 | -0.386 | -0.386 | -0.386 | -0.386 | -0.354 | -0.354 | -0.354 | -0.354 | -0.918 | -0.918 | -0.918 | -0.918 | -1.374 | -1.374 | -1.374 | -1.374 | -0.543 | -0.543 | -0.543 | -0.543 | -0.562 | -0.562 | -0.562 | -0.562 | -2.836 | -2.836 | -2.836 | -2.836 | -6.345 | -6.345 | -6.345 | -6.345 | -5.487 | -5.487 | -5.487 | -5.487 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -3.103 | 0.308 | -3.542 | 0.299 | 1.046 | -0.005 | 0.824 | 0.628 | 0.163 | -0.067 | -0.009 | -0.018 | 0.012 | -0.003 | 0.002 | -0.035 | -2.056 | -0.018 | 0.047 | -0.002 | 0.066 | -0.001 | -0.006 | -0.006 | -0.006 | -0.028 | -0.008 | -0.008 | -0.008 | -0.008 | 0.01 | 0.01 | 0.01 | 0.01 | 0.049 | 0.049 | 0.049 | 0.049 | 0.111 | 0.111 | 0.111 | 0.111 | -0.801 | -0.801 | -0.801 | -0.801 | 0.674 | 0.674 | 0.674 | 0.674 | 0.141 | 0.141 | 0.141 | 0.141 | -0.387 | -0.387 | -0.387 | -0.387 | -0.398 | -0.398 | -0.398 | -0.398 | -0.025 | -0.025 | -0.025 | -0.025 | 0.005 | 0.005 | 0.005 | 0.005 | -0.461 | -0.461 | -0.461 | -0.461 |
Inkomen voor belasting
| -7.297 | -2.157 | -6.19 | -0.675 | -0.481 | -1.227 | -0.505 | -0.832 | -0.877 | -1.197 | -1.461 | -0.09 | -1.025 | -1.496 | -0.929 | -0.414 | -2.965 | -0.963 | -0.852 | -1.073 | -0.678 | -0.64 | -0.16 | -0.16 | -0.16 | -0.324 | -1.065 | -1.065 | -1.065 | -1.065 | -1.449 | -1.449 | -1.449 | -1.449 | -0.11 | -0.11 | -0.11 | -0.11 | -0.045 | -0.045 | -0.045 | -0.045 | -1.442 | -1.442 | -1.442 | -1.442 | -0.902 | -0.902 | -0.902 | -0.902 | -0.688 | -0.688 | -0.688 | -0.688 | -0.841 | -0.841 | -0.841 | -0.841 | -0.646 | -0.646 | -0.646 | -0.646 | -0.518 | -0.518 | -0.518 | -0.518 | -0.926 | -0.926 | -0.926 | -0.926 | -0.524 | -0.524 | -0.524 | -0.524 |
Inkomen voor belasting ratio
| 0 | -2.516 | -6.811 | -0.353 | -0.283 | -0.731 | -0.487 | -0.754 | -0.609 | -0.682 | -0.812 | -0.035 | -0.639 | -0.904 | -0.558 | -0.252 | -2.351 | -0.661 | -0.617 | -1.082 | -0.787 | -0.594 | -0.374 | -0.374 | -0.374 | -0.333 | -2.633 | -2.633 | -2.633 | -2.633 | -3.735 | -3.735 | -3.735 | -3.735 | -0.267 | -0.267 | -0.267 | -0.267 | -0.102 | -0.102 | -0.102 | -0.102 | -2.064 | -2.064 | -2.064 | -2.064 | -0.786 | -0.786 | -0.786 | -0.786 | -0.451 | -0.451 | -0.451 | -0.451 | -1.04 | -1.04 | -1.04 | -1.04 | -7.382 | -7.382 | -7.382 | -7.382 | -6.663 | -6.663 | -6.663 | -6.663 | -5.459 | -5.459 | -5.459 | -5.459 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0 | -0.553 | 0 | -0.654 | -0 | 0 | 0 | 0 | 0 | -0.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.011 | 0.011 | 0.011 | 0.011 | 0.075 | 0.075 | 0.075 | 0.075 | 0.147 | 0.147 | 0.147 | 0.147 | -0.768 | -0.768 | -0.768 | -0.768 | 0.705 | 0.705 | 0.705 | 0.705 | 0.16 | 0.16 | 0.16 | 0.16 | -0.841 | -0.841 | -0.841 | -0.841 | -0.646 | -0.646 | -0.646 | -0.646 | -0.518 | -0.518 | -0.518 | -0.518 | -0.926 | -0.926 | -0.926 | -0.926 | -0.524 | -0.524 | -0.524 | -0.524 |
Nettowinst
| -7.297 | -0.389 | -6.19 | -0.021 | -0.481 | -1.227 | -0.505 | -0.832 | -0.877 | -0.485 | -1.461 | -0.09 | -1.025 | -1.496 | -0.929 | -0.414 | -2.965 | -0.963 | -0.852 | -1.073 | -0.678 | -0.64 | -0.129 | -0.129 | -0.129 | -0.324 | -1.065 | -1.065 | -1.065 | -1.065 | -1.449 | -1.449 | -1.449 | -1.449 | -0.11 | -0.11 | -0.11 | -0.11 | -0.045 | -0.045 | -0.045 | -0.045 | -1.442 | -1.442 | -1.442 | -1.442 | -0.902 | -0.902 | -0.902 | -0.902 | -0.688 | -0.688 | -0.688 | -0.688 | -0.841 | -0.841 | -0.841 | -0.841 | 0.009 | 0.009 | 0.009 | 0.009 | -0.518 | -0.518 | -0.518 | -0.518 | -0.926 | -0.926 | -0.926 | -0.926 | -0.524 | -0.524 | -0.524 | -0.524 |
Nettowinstmarge
| 0 | -0.454 | -6.811 | -0.011 | -0.283 | -0.731 | -0.487 | -0.754 | -0.609 | -0.276 | -0.812 | -0.035 | -0.639 | -0.904 | -0.558 | -0.252 | -2.351 | -0.661 | -0.617 | -1.082 | -0.787 | -0.594 | -0.301 | -0.301 | -0.301 | -0.333 | -2.633 | -2.633 | -2.633 | -2.633 | -3.735 | -3.735 | -3.735 | -3.735 | -0.267 | -0.267 | -0.267 | -0.267 | -0.102 | -0.102 | -0.102 | -0.102 | -2.064 | -2.064 | -2.064 | -2.064 | -0.786 | -0.786 | -0.786 | -0.786 | -0.451 | -0.451 | -0.451 | -0.451 | -1.04 | -1.04 | -1.04 | -1.04 | 0.105 | 0.105 | 0.105 | 0.105 | -6.663 | -6.663 | -6.663 | -6.663 | -5.459 | -5.459 | -5.459 | -5.459 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.016 | -0.001 | -0.019 | -0 | -0.002 | -0.004 | -0.002 | -0.003 | -0.003 | -0.002 | -0.007 | -0.001 | -0.008 | -0.009 | -0.006 | -0.004 | -0.032 | -0.01 | -0.011 | -0.014 | -0.01 | -0.01 | -0.004 | -0.004 | -0.004 | -0.012 | -0.041 | -0.041 | -0.041 | -0.041 | -0.09 | -0.09 | -0.09 | -0.09 | -0.008 | -0.008 | -0.008 | -0.008 | -0.003 | -0.003 | -0.003 | -0.003 | -0.12 | -0.12 | -0.12 | -0.12 | -0.075 | -0.075 | -0.075 | -0.075 | -0.15 | -0.15 | -0.15 | -0.15 | -0.25 | -0.25 | -0.25 | -0.25 | 0.005 | 0.005 | 0.005 | 0.005 | -0.39 | -0.39 | -0.39 | -0.39 | -0.86 | -0.86 | -0.86 | -0.86 | -0.64 | -0.64 | -0.64 | -0.64 |
Verwaterde WPA
| -0.016 | -0.001 | -0.019 | -0 | -0.002 | -0.004 | -0.002 | -0.003 | -0.003 | -0.002 | -0.007 | -0.001 | -0.008 | -0.009 | -0.006 | -0.004 | -0.032 | -0.01 | -0.011 | -0.014 | -0.01 | -0.01 | -0.004 | -0.004 | -0.004 | -0.012 | -0.041 | -0.041 | -0.041 | -0.041 | -0.09 | -0.09 | -0.09 | -0.09 | -0.008 | -0.008 | -0.008 | -0.008 | -0.003 | -0.003 | -0.003 | -0.003 | -0.12 | -0.12 | -0.12 | -0.12 | -0.075 | -0.075 | -0.075 | -0.075 | -0.15 | -0.15 | -0.15 | -0.15 | -0.25 | -0.25 | -0.25 | -0.25 | 0.005 | 0.005 | 0.005 | 0.005 | -0.39 | -0.39 | -0.39 | -0.39 | -0.86 | -0.86 | -0.86 | -0.86 | -0.64 | -0.64 | -0.64 | -0.64 |
EBITDA
| -4.192 | -1.521 | -2.485 | -0.811 | -1.378 | -1.056 | -1.18 | -1.311 | -0.839 | -1.057 | -1.366 | 0.014 | -0.979 | -1.433 | -0.863 | -0.325 | -0.844 | -0.899 | -0.854 | -1.039 | -0.717 | -0.613 | -0.108 | -0.108 | -0.108 | -0.27 | -1.04 | -1.04 | -1.04 | -1.04 | -1.432 | -1.432 | -1.432 | -1.432 | -0.068 | -0.068 | -0.068 | -0.068 | 0.006 | 0.006 | 0.006 | 0.006 | -1.336 | -1.336 | -1.336 | -1.336 | -0.738 | -0.738 | -0.738 | -0.738 | -0.564 | -0.564 | -0.564 | -0.564 | -1.65 | -1.65 | -1.65 | -1.65 | -0.573 | -0.573 | -0.573 | -0.573 | -0.8 | -0.8 | -0.8 | -0.8 | -1.648 | -1.648 | -1.648 | -1.648 | -0.985 | -0.985 | -0.985 | -0.985 |
EBITDA ratio
| 0 | -1.774 | -2.734 | -0.424 | -0.81 | -0.629 | -1.139 | -1.187 | -0.583 | -0.602 | -0.759 | 0.006 | -0.61 | -0.866 | -0.518 | -0.198 | -0.67 | -0.617 | -0.619 | -1.048 | -0.833 | -0.568 | -0.253 | -0.253 | -0.253 | -0.277 | -2.573 | -2.573 | -2.573 | -2.573 | -3.69 | -3.69 | -3.69 | -3.69 | -0.165 | -0.165 | -0.165 | -0.165 | 0.013 | 0.013 | 0.013 | 0.013 | -1.912 | -1.912 | -1.912 | -1.912 | -0.644 | -0.644 | -0.644 | -0.644 | -0.369 | -0.369 | -0.369 | -0.369 | -2.041 | -2.041 | -2.041 | -2.041 | -6.551 | -6.551 | -6.551 | -6.551 | -10.291 | -10.291 | -10.291 | -10.291 | -9.712 | -9.712 | -9.712 | -9.712 | 0 | 0 | 0 | 0 |