PharmAust Limited
ASX:PAA.AX
0.23 (AUD) • At close October 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.297 | -1.603 | -6.19 | -0.021 | -0.481 | -1.227 | -0.505 | -0.832 | -0.877 | -0.485 | -1.461 | -0.09 | -1.025 | -1.496 | -0.929 | -0.414 | -2.965 | -0.963 | -0.852 | -1.073 | -0.678 | -0.64 | -0.129 | -0.129 | -0.129 | -0.324 | -1.065 | -1.065 | -1.065 | -1.065 | -1.449 | -1.449 | -1.449 | -1.449 | -0.11 | -0.11 | -0.11 | -0.11 | -0.045 | -0.045 | -0.045 | -0.045 | -1.442 | -1.442 | -1.442 | -1.442 | -0.902 | -0.902 | -0.902 | -0.902 | -0.688 | -0.688 | -0.688 | -0.688 | -0.841 | -0.841 | -0.841 | -0.841 | 0.009 | 0.009 | 0.009 | 0.009 | -0.518 | -0.518 | -0.518 | -0.518 | -0.926 | -0.926 | -0.926 | -0.926 | -0.524 | -0.524 | -0.524 | -0.524 |
Afschrijvingen & Amortisatie
| 0.002 | 0 | 0.163 | 0.163 | 0.149 | 0.166 | 0.149 | 0.149 | 0.201 | 0.073 | 0.086 | 0.086 | 0.058 | 0.06 | 0.068 | 0.055 | 0.064 | 0.046 | 0.045 | 0.032 | 0.027 | 0.027 | 0.012 | 0.012 | 0.012 | 0.027 | 0.014 | 0.014 | 0.014 | 0.014 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.074 | 0.074 | 0.074 | 0.074 | 0.132 | 0.132 | 0.132 | 0.132 | 0.105 | 0.105 | 0.105 | 0.105 | 0.025 | 0.025 | 0.025 | 0.025 | 0.052 | 0.052 | 0.052 | 0.052 | 0.206 | 0.206 | 0.206 | 0.206 | 0.184 | 0.184 | 0.184 | 0.184 | 0.063 | 0.063 | 0.063 | 0.063 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.364 | 0 | -0.241 | 0 | -0.277 | 0 | -0.137 | 0 | 0.196 | 0 | -0.159 | 0 | 0.199 | 0 | 0.082 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.077 | 0.083 | -0.093 | -0.079 | 0.032 | 0.074 | 0.081 | 0.019 | 0.029 | -0.148 | 0 | 0.27 | 0.708 | 0.094 | 0 | 0.11 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -0.082 | 0 | 0.03 | 0 | -0.102 | 0 | -0.211 | 0 | -0.09 | 0 | -0.385 | 0 | -0.103 | 0 | -0.083 | 0 | -0.132 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -0.041 | 0 | 0.057 | 0 | 0.056 | 0 | -0.039 | 0 | -0.01 | 0 | -0.024 | 0 | -0.128 | 0 | 0.129 | 0 | -0.125 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.004 | 0 | -0.035 | 0 | -0.151 | 0 | -0.246 | 0 | -0.038 | 0 | -0.087 | 0 | -0.165 | 0 | -0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.037 | 0 | 0.008 | 0 | -0.007 | 0 | 0.073 | 0 | -0.041 | 0 | -0.274 | 0 | 0.19 | 0 | 0.109 | 0 | -0.007 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.177 | 1.556 | 4.866 | 0.108 | 0.232 | 0.458 | 0.309 | 0.389 | 1.238 | -0.871 | 1.024 | -1.027 | 0.718 | -0.458 | 0.438 | -0.464 | 2.597 | -0.406 | 0.237 | -0.008 | 0.418 | -0.659 | 0.117 | 0.117 | 0.117 | 0.213 | 1.051 | 1.051 | 1.051 | 1.051 | 1.433 | 1.433 | 1.433 | 1.433 | 0.094 | 0.094 | 0.094 | 0.094 | 0.03 | 0.03 | 0.03 | 0.03 | 1.368 | 1.368 | 1.368 | 1.368 | 0.769 | 0.769 | 0.769 | 0.769 | 0.583 | 0.583 | 0.583 | 0.583 | 0.816 | 0.816 | 0.816 | 0.816 | -0.061 | -0.061 | -0.061 | -0.061 | 0.312 | 0.312 | 0.312 | 0.312 | 0.742 | 0.742 | 0.742 | 0.742 | 0.461 | 0.461 | 0.461 | 0.461 |
Kasstroom uit Operationele Activiteiten
| -5.121 | -0.047 | -1.488 | -0.076 | -0.397 | -0.935 | -0.345 | -0.593 | 0.159 | -1.429 | -0.524 | -1.03 | -0.365 | -1.186 | -0.432 | -0.824 | -0.276 | -1.324 | -0.703 | -1.049 | -0.316 | -1.273 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0 | 0 | -0.035 | -0 | 0.077 | -0.12 | -0.103 | -0.035 | -0.024 | -0.007 | -0.124 | -0.022 | -0.869 | 0 | -0.017 | -0.04 | -0.018 | -1.482 | 0.002 | -0.111 | 0.028 | -0.102 | -0.02 | -0.02 | -0.02 | -0.07 | -0.078 | -0.078 | -0.078 | -0.078 | -0.495 | -0.495 | -0.495 | -0.495 | -0.604 | -0.604 | -0.604 | -0.604 | -0.01 | -0.01 | -0.01 | -0.01 | -0.039 | -0.039 | -0.039 | -0.039 | -0.055 | -0.055 | -0.055 | -0.055 | -0.164 | -0.164 | -0.164 | -0.164 | -0.874 | -0.874 | -0.874 | -0.874 | -0.092 | -0.092 | -0.092 | -0.092 | 0 | 0 | 0 | 0 | -0.067 | -0.067 | -0.067 | -0.067 | -0.172 | -0.172 | -0.172 | -0.172 |
Netto Overnames
| 0 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.032 | -0.032 | -0.032 | -0.234 | -0.234 | -0.234 | -0.234 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.072 | -0.072 | -0.072 | -0.072 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | -0.15 | -0.15 | -0.15 | -0.15 | -0.033 | -0.033 | -0.033 | -0.033 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0.045 | 0.045 | 0.045 | 0.045 | 0.175 | 0.175 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.006 | 0.006 | 0.006 | 0.006 | 0.022 | 0.022 | 0.022 | 0.022 | 0.169 | 0.169 | 0.169 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.165 | 0 | -0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | -0.056 | -0.056 | -0.056 | 0.094 | -0.044 | -0.044 | -0.044 | -0.044 | 0.101 | 0.101 | 0.101 | 0.101 | 0.473 | 0.473 | 0.473 | 0.473 | -0.124 | -0.124 | -0.124 | -0.124 | -0.559 | -0.559 | -0.559 | -0.559 | -0.993 | -0.993 | -0.993 | -0.993 | -0.617 | -0.617 | -0.617 | -0.617 | 0.485 | 0.485 | 0.485 | 0.485 | -0.21 | -0.21 | -0.21 | -0.21 | -0.337 | -0.337 | -0.337 | -0.337 | -0.546 | -0.546 | -0.546 | -0.546 | -0.7 | -0.7 | -0.7 | -0.7 |
Kasstroom uit Investeringsactiviteiten
| -1 | -0.165 | -0.035 | -0 | 0.077 | -0.12 | -0.103 | -0.035 | -0.024 | -0.007 | -0.124 | -0.022 | -0.869 | 0 | -0.017 | -0.04 | -0.018 | -1.482 | 0.002 | -0.111 | 0.028 | 0.271 | -0.076 | -0.076 | -0.076 | 0.024 | -0.122 | -0.122 | -0.122 | -0.122 | -0.362 | -0.362 | -0.362 | -0.362 | -0.119 | -0.119 | -0.119 | -0.119 | -0.193 | -0.193 | -0.193 | -0.193 | -0.598 | -0.598 | -0.598 | -0.598 | -1.048 | -1.048 | -1.048 | -1.048 | -0.762 | -0.762 | -0.762 | -0.762 | -0.455 | -0.455 | -0.455 | -0.455 | -0.291 | -0.291 | -0.291 | -0.291 | -0.168 | -0.168 | -0.168 | -0.168 | -0.763 | -0.763 | -0.763 | -0.763 | -0.905 | -0.905 | -0.905 | -0.905 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -0.21 | -0.21 | -0.013 | 0 | -0.108 | -0.178 | -0.116 | -0.24 | -0.139 | 0 | -0.094 | 0 | -0.045 | 0 | -0.709 | 0 | -0.016 | -0.006 | -0.087 | -0.149 | -0.149 | -0.149 | -0.22 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.35 | -0.35 | -0.35 | -0.35 | 0 | 0 | 0 | 0 | -0.39 | -0.39 | -0.39 | -0.39 | -0.034 | -0.034 | -0.034 | -0.034 | -0.03 | -0.03 | -0.03 | -0.03 | -0.005 | -0.005 | -0.005 | -0.005 | -0.098 | -0.098 | -0.098 | -0.098 | -0.217 | -0.217 | -0.217 | -0.217 | -0.09 | -0.09 | -0.09 | -0.09 | -0.068 | -0.068 | -0.068 | -0.068 |
Uitgifte van Gewone Aandelen
| 10.349 | 2.958 | 2.244 | 0 | -0.015 | 0.734 | -0.002 | 1.538 | 0 | 2.384 | 2.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.814 | 0.814 | 0.282 | 0.282 | 0.282 | 0.282 | 0.069 | 0.069 | 0.069 | 0.069 | 0.285 | 0.285 | 0.285 | 0.285 | 0.111 | 0.111 | 0.111 | 0.111 | 0.086 | 0.086 | 0.086 | 0.086 | 0.819 | 0.819 | 0.819 | 0.819 | 0.79 | 0.79 | 0.79 | 0.79 | 0.871 | 0.871 | 0.871 | 0.871 | 1.512 | 1.512 | 1.512 | 1.512 | 0.348 | 0.348 | 0.348 | 0.348 | 0.104 | 0.104 | 0.104 | 0.104 | 0.729 | 0.729 | 0.729 | 0.729 | 1.559 | 1.559 | 1.559 | 1.559 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.035 | 2.958 | 2.167 | -0.277 | 0.895 | 0.734 | -0.126 | 1.538 | -0.178 | 2.384 | 1.777 | 0.139 | 0.163 | 1.635 | 0.356 | 2.711 | -0.141 | 0.001 | 2.984 | 0 | -0.111 | 3.254 | -0.21 | -0.21 | -0.21 | 0.438 | -0.191 | -0.191 | -0.191 | -0.191 | -0.639 | -0.639 | -0.639 | -0.639 | 0.12 | 0.12 | 0.12 | 0.12 | -0.279 | -0.279 | -0.279 | -0.279 | -1.028 | -1.028 | -1.028 | -1.028 | -1.804 | -1.804 | -1.804 | -1.804 | -1.604 | -1.604 | -1.604 | -1.604 | -1.962 | -1.962 | -1.962 | -1.962 | -0.54 | -0.54 | -0.54 | -0.54 | -0.055 | -0.055 | -0.055 | -0.055 | -1.402 | -1.402 | -1.402 | -1.402 | -2.397 | -2.397 | -2.397 | -2.397 |
Kasstroom uit Financieringsactiviteiten
| 10.384 | 2.958 | 2.167 | -0.277 | 0.103 | 0.668 | -0.126 | 1.342 | -0.178 | 2.268 | 1.777 | 0.139 | 0.163 | 1.542 | 0.356 | 2.665 | -0.141 | 0.71 | 2.984 | -0.016 | -0.111 | 3.341 | -0.076 | -0.076 | -0.076 | 0.438 | -0.122 | -0.122 | -0.122 | -0.122 | -0.362 | -0.362 | -0.362 | -0.362 | -0.119 | -0.119 | -0.119 | -0.119 | -0.193 | -0.193 | -0.193 | -0.193 | -0.598 | -0.598 | -0.598 | -0.598 | -1.048 | -1.048 | -1.048 | -1.048 | -0.762 | -0.762 | -0.762 | -0.762 | -0.455 | -0.455 | -0.455 | -0.455 | -0.291 | -0.291 | -0.291 | -0.291 | -0.168 | -0.168 | -0.168 | -0.168 | -0.763 | -0.763 | -0.763 | -0.763 | -0.905 | -0.905 | -0.905 | -0.905 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 2.706 | -2.706 | 2.416 | -2.416 | 3.02 | -3.02 | 2.88 | -2.88 | 2.091 | -2.091 | 1.875 | -1.875 | 0 | -2.59 | 0.882 | -0.882 | 3.412 | -3.412 | 2.304 | -2.304 | 0.363 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.262 | 2.746 | 0.644 | -0.354 | -0.217 | -0.387 | -0.575 | 0.714 | -0.042 | 0.832 | 1.129 | 0.962 | -2.946 | 0.355 | -2.684 | 2.684 | -1.317 | 1.317 | -1.128 | 1.128 | -2.126 | 2.612 | 0.06 | -0.41 | 0.06 | 0.47 | 0.009 | 0.009 | 0.009 | 0.009 | -0.667 | -0.667 | -0.667 | -0.667 | -0.262 | -0.262 | -0.262 | -0.262 | 0.746 | 0.746 | 0.746 | 0.746 | 0.136 | 0.136 | 0.136 | 0.136 | -0.014 | -0.014 | -0.014 | -0.014 | -0.075 | -0.075 | -0.075 | -0.075 | 0.112 | 0.112 | 0.112 | 0.112 | -0.111 | -0.111 | -0.111 | -0.111 | -0.076 | -0.076 | -0.076 | -0.076 | -0.246 | -0.246 | -0.246 | -0.246 | -1.811 | -1.811 | -1.811 | -1.811 |
Kaspositie aan het Einde van de Periode
| 9.714 | 5.452 | 2.706 | 2.062 | 2.416 | 2.633 | 3.02 | 3.595 | 2.88 | 2.923 | 2.091 | 0.962 | 0 | 2.946 | 0 | 2.684 | 0 | 1.317 | 0 | 1.128 | 0.576 | 2.702 | 0.091 | 0.091 | 0.091 | 0.5 | 0.031 | 0.031 | 0.031 | 0.031 | 0.022 | 0.022 | 0.022 | 0.022 | 0.688 | 0.688 | 0.688 | 0.688 | 0.95 | 0.95 | 0.95 | 0.95 | 0.204 | 0.204 | 0.204 | 0.204 | 0.068 | 0.068 | 0.068 | 0.068 | 0.082 | 0.082 | 0.082 | 0.082 | 0.158 | 0.158 | 0.158 | 0.158 | 0.046 | 0.046 | 0.046 | 0.046 | 0.156 | 0.156 | 0.156 | 0.156 | 0.232 | 0.232 | 0.232 | 0.232 | 0.478 | 0.478 | 0.478 | 0.478 |