
Civmec Limited
SGX:P9D.SI
0.93 (SGD) • At close July 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 270.286 | 271.093 | 245.174 | 246.926 | 206.448 | 205.416 | 207.488 | 210.296 | 194.638 | 183.881 | 151.258 | 129.634 | 96.002 | 82.963 | 82.358 | 73.624 | 80.109 | 125.648 | 199.993 | 218.315 | 187.649 | 178.182 | 137.091 | 97.725 | 74.136 | 69.448 | 104.646 | 88.429 | 72.956 | 91.527 | 143.84 | 114.704 | 87.86 | 126.404 | 170.185 | 166.686 | 117.046 | 79.076 | 70.869 | 79.449 | 87.08 | 100.114 | 139.281 | 113.564 | 97.065 | 74.326 | 43.699 | 25.394 | 11.227 |
Kosten van de omzet
| 240.946 | 241.665 | 215.151 | 216.689 | 177.709 | 176.821 | 181.82 | 185.944 | 173.538 | 163.661 | 134.178 | 114.007 | 85.604 | 74.284 | 72.511 | 68.238 | 74.761 | 121.898 | 189.209 | 206.318 | 175.006 | 171.595 | 128.961 | 89.461 | 67.143 | 63.011 | 89.281 | 81.221 | 65.966 | 79.736 | 126.334 | 100.638 | 76.124 | 110.128 | 150.156 | 147.112 | 100.982 | 67.484 | 54.344 | 64.598 | 69.266 | 81.2 | 120.913 | 96.794 | 79.152 | 59.824 | 32.089 | 17.12 | 7.61 |
Brutowinst
| 29.34 | 29.427 | 30.023 | 30.238 | 28.739 | 28.595 | 25.668 | 24.352 | 21.1 | 20.22 | 17.079 | 15.628 | 10.398 | 8.679 | 9.847 | 5.386 | 5.348 | 3.75 | 10.784 | 11.997 | 12.643 | 6.588 | 8.13 | 8.264 | 6.993 | 6.437 | 15.365 | 7.208 | 6.99 | 11.791 | 17.506 | 14.066 | 11.736 | 16.276 | 20.029 | 19.574 | 16.064 | 11.592 | 16.525 | 14.851 | 17.814 | 18.914 | 18.368 | 16.77 | 17.913 | 14.502 | 11.61 | 8.274 | 3.617 |
Brutowinstmarge
| 0.109 | 0.109 | 0.122 | 0.122 | 0.139 | 0.139 | 0.124 | 0.116 | 0.108 | 0.11 | 0.113 | 0.121 | 0.108 | 0.105 | 0.12 | 0.073 | 0.067 | 0.03 | 0.054 | 0.055 | 0.067 | 0.037 | 0.059 | 0.085 | 0.094 | 0.093 | 0.147 | 0.082 | 0.096 | 0.129 | 0.122 | 0.123 | 0.134 | 0.129 | 0.118 | 0.117 | 0.137 | 0.147 | 0.233 | 0.187 | 0.205 | 0.189 | 0.132 | 0.148 | 0.185 | 0.195 | 0.266 | 0.326 | 0.322 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.968 | 1.974 | 1.406 | 1.416 | 2.802 | 2.788 | 1.268 | 2.238 | 0.743 | 0.586 | 4.264 | 3.976 | 4.099 | 3.226 | 4.159 | 2.655 | 4.369 | 3.763 | 4.522 | 4.137 | 3.906 | 5.11 | 3.796 | 5.868 | 5.5 | 3.826 | 6.284 | 4.245 | 5.656 | 6.392 | 5.721 | 5.293 | 4.739 | 6.075 | 4.828 | 4.628 | 4.373 | 3.896 | 4.918 | -12.059 | 5.407 | 5.209 | 5.955 | 4.651 | 5.398 | 4.181 | 3.556 | 2.519 | 1.74 |
Verkoop- en marketingkosten
| 0.111 | 0.111 | 0.155 | 0.156 | 0.148 | 0.148 | 0.075 | 0.021 | 0.032 | 0.075 | 0.043 | 0.424 | 0 | 0.307 | 0 | 0.489 | 0 | 0 | 0 | 0.975 | 0 | 0 | 0 | 1.196 | 0 | 0.581 | 0 | 0.84 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.087 | 6.105 | 6.286 | 6.331 | 6.194 | 6.163 | 4.722 | 4.782 | 4.183 | 4.448 | 5.376 | 4.927 | 4.099 | 3.732 | 4.159 | 3.683 | 4.369 | 3.763 | 4.522 | 5.567 | 3.906 | 5.11 | 3.796 | 7.783 | 5.5 | 6.854 | 6.284 | 5.673 | 5.656 | 6.392 | 5.721 | 9.443 | 4.739 | 6.075 | 4.828 | 5.582 | 4.373 | 3.896 | 4.918 | -12.059 | 5.407 | 5.209 | 5.955 | 4.651 | 5.398 | 4.181 | 3.556 | 2.519 | 1.74 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.741 | 0.287 | 0.167 | 0.288 | 0 | 0.075 | 0.175 | 0 | 0 | 0 |
Bedrijfskosten
| 6.087 | 6.105 | 6.286 | 6.331 | 6.194 | 6.163 | 4.722 | 4.782 | 4.183 | 4.448 | 5.376 | 4.927 | 4.099 | 3.732 | 4.159 | 3.683 | 4.369 | 3.763 | 4.522 | 5.567 | 3.906 | 5.11 | 3.796 | 7.783 | 5.5 | 6.854 | 6.284 | 5.673 | 5.656 | 6.392 | 5.721 | 9.443 | 4.739 | 6.075 | 4.828 | 5.582 | 4.373 | 3.896 | 4.918 | 4.708 | 5.519 | 5.322 | 5.589 | 5.013 | 5.3 | 4.261 | 3.467 | 2.78 | 1.647 |
Bedrijfsresultaat
| 23.253 | 23.322 | 23.737 | 23.906 | 22.545 | 22.432 | 20.946 | 19.569 | 16.917 | 15.772 | 11.703 | 10.701 | 6.299 | 4.947 | 5.688 | 1.703 | 0.979 | -0.013 | 6.262 | 6.431 | 8.737 | 1.478 | 4.334 | 0.481 | 1.493 | -0.417 | 9.081 | 1.535 | 1.334 | 5.399 | 11.785 | 4.623 | 6.997 | 10.201 | 15.201 | 13.992 | 11.691 | 7.696 | 11.607 | 10.539 | 12.521 | 13.568 | 12.456 | 12.084 | 13.67 | 10.281 | 7.431 | 6.738 | 1.444 |
Bedrijfsresultaat ratio
| 0.086 | 0.086 | 0.097 | 0.097 | 0.109 | 0.109 | 0.101 | 0.093 | 0.087 | 0.086 | 0.077 | 0.083 | 0.066 | 0.06 | 0.069 | 0.023 | 0.012 | -0 | 0.031 | 0.029 | 0.047 | 0.008 | 0.032 | 0.005 | 0.02 | -0.006 | 0.087 | 0.017 | 0.018 | 0.059 | 0.082 | 0.04 | 0.08 | 0.081 | 0.089 | 0.084 | 0.1 | 0.097 | 0.164 | 0.133 | 0.144 | 0.136 | 0.089 | 0.106 | 0.141 | 0.138 | 0.17 | 0.265 | 0.129 |
Totaal overige inkomsten en kosten netto
| -0.089 | -0.09 | -1.27 | -1.279 | -1.306 | -1.3 | -1.04 | 0.175 | -1.642 | -1.657 | -0.861 | -3.199 | -0.51 | -0.816 | -0.385 | -0.485 | -0.818 | 1.367 | -0.104 | 1.267 | -1.032 | 5.435 | -0.886 | -0.259 | -0.487 | 0.686 | -1.032 | 0.587 | 1.645 | 0.947 | -0.183 | 0.083 | -0.33 | -0.458 | -0.646 | 0.001 | 0.675 | 0.115 | -0.298 | -0.013 | -3.053 | -0.238 | 2.657 | -2.425 | 0 | -0.375 | 0 | -0.941 | 0.335 |
Inkomen voor belasting
| 23.163 | 23.232 | 22.467 | 22.628 | 21.239 | 21.133 | 19.906 | 19.744 | 15.275 | 14.115 | 10.841 | 7.502 | 5.789 | 4.131 | 5.303 | 1.219 | 0.161 | 1.354 | 6.158 | 7.697 | 7.705 | 6.912 | 3.448 | 0.222 | 1.006 | 0.269 | 8.049 | 2.122 | 2.979 | 6.346 | 11.602 | 4.706 | 6.667 | 9.743 | 14.555 | 13.993 | 12.366 | 7.811 | 11.309 | 10.161 | 12.233 | 13.29 | 12.456 | 12.349 | 13.67 | 9.744 | 7.431 | 5.497 | 1.444 |
Inkomen voor belasting ratio
| 0.086 | 0.086 | 0.092 | 0.092 | 0.103 | 0.103 | 0.096 | 0.094 | 0.078 | 0.077 | 0.072 | 0.058 | 0.06 | 0.05 | 0.064 | 0.017 | 0.002 | 0.011 | 0.031 | 0.035 | 0.041 | 0.039 | 0.025 | 0.002 | 0.014 | 0.004 | 0.077 | 0.024 | 0.041 | 0.069 | 0.081 | 0.041 | 0.076 | 0.077 | 0.086 | 0.084 | 0.106 | 0.099 | 0.16 | 0.128 | 0.14 | 0.133 | 0.089 | 0.109 | 0.141 | 0.131 | 0.17 | 0.216 | 0.129 |
Belastingkosten
| 6.922 | 6.943 | 6.585 | 6.632 | 6.504 | 6.471 | 5.904 | 5.649 | 3.98 | 4.331 | 3.409 | 1.988 | 1.737 | 0.014 | 1.483 | 1.091 | 0.02 | 0.754 | 1.663 | 4.591 | 0.7 | 1.558 | 1.052 | 0.639 | 0.201 | 0.117 | 1.881 | 0.815 | 0.462 | 1.557 | 2.923 | 1.842 | 1.347 | 2.367 | 3.491 | 2.407 | 3.131 | 1.585 | 3.277 | 0.924 | 3.704 | 3.71 | 3.753 | 3.928 | 3.786 | 2.929 | 2.241 | 1.88 | 0.434 |
Nettowinst
| 16.241 | 16.289 | 15.882 | 15.996 | 14.735 | 14.661 | 13.993 | 14.106 | 11.295 | 9.842 | 7.446 | 5.467 | 4.051 | 4.207 | 3.815 | 0.12 | 0.141 | 1.174 | 4.55 | 3.24 | 7.296 | 5.545 | 2.49 | 0.956 | 0.848 | 0.444 | 6.179 | 1.482 | 2.455 | 4.825 | 8.679 | 6.548 | 5.32 | 7.376 | 11.064 | 11.586 | 9.235 | 6.226 | 8.032 | 10.369 | 6.601 | 7.537 | 6.847 | 6.59 | 7.591 | 5.141 | 4.096 | 3.617 | 0.776 |
Nettowinstmarge
| 0.06 | 0.06 | 0.065 | 0.065 | 0.071 | 0.071 | 0.067 | 0.067 | 0.058 | 0.054 | 0.049 | 0.042 | 0.042 | 0.051 | 0.046 | 0.002 | 0.002 | 0.009 | 0.023 | 0.015 | 0.039 | 0.031 | 0.018 | 0.01 | 0.011 | 0.006 | 0.059 | 0.017 | 0.034 | 0.053 | 0.06 | 0.057 | 0.061 | 0.058 | 0.065 | 0.07 | 0.079 | 0.079 | 0.113 | 0.131 | 0.076 | 0.075 | 0.049 | 0.058 | 0.078 | 0.069 | 0.094 | 0.142 | 0.069 |
WPA (Winst Per Aandeel)
| 0.032 | 0.032 | 0.031 | 0.032 | 0.029 | 0.029 | 0.028 | 0.028 | 0.023 | 0.02 | 0.015 | 0.011 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0.002 | 0.009 | 0.007 | 0.015 | 0.011 | 0.005 | 0.002 | 0.002 | 0.001 | 0.012 | 0.003 | 0.005 | 0.01 | 0.017 | 0.013 | 0.011 | 0.015 | 0.022 | 0.023 | 0.019 | 0.012 | 0.016 | 0 | 0.017 | 0.019 | 0.017 | 0 | 0.007 | 0.005 | 0.01 | 0 | 0.002 |
Verwaterde WPA
| 0.032 | 0.032 | 0.031 | 0.031 | 0.028 | 0.028 | 0.027 | 0.028 | 0.022 | 0.02 | 0.015 | 0.011 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0.002 | 0.009 | 0.007 | 0.015 | 0.011 | 0.005 | 0.002 | 0.002 | 0.001 | 0.012 | 0.003 | 0.005 | 0.01 | 0.017 | 0.013 | 0.011 | 0.015 | 0.022 | 0.023 | 0.018 | 0.012 | 0.016 | 0 | 0.017 | 0.019 | 0.017 | 0 | 0.007 | 0.005 | 0.01 | 0 | 0.002 |
EBITDA
| 27.64 | 27.723 | 27.895 | 28.094 | 26.121 | 25.991 | 25.191 | 23.354 | 20.394 | 19.391 | 14.706 | 10.974 | 8.861 | 7.666 | 8.329 | 4.015 | 3.467 | 2.421 | 8.787 | 9.45 | 11.274 | 4.051 | 6.937 | 3.558 | 4.117 | 1.792 | 11.564 | 4.489 | 3.642 | 7.335 | 13.537 | 7.116 | 8.826 | 12.055 | 17.045 | 15.846 | 13.234 | 9.163 | 13.002 | 14.12 | 10.643 | 11.653 | 10.992 | 11.18 | 12.198 | 8.456 | 7.081 | 6.289 | 1.513 |
EBITDA ratio
| 0.102 | 0.102 | 0.114 | 0.114 | 0.127 | 0.127 | 0.121 | 0.111 | 0.105 | 0.105 | 0.097 | 0.085 | 0.092 | 0.092 | 0.101 | 0.055 | 0.043 | 0.019 | 0.044 | 0.043 | 0.06 | 0.023 | 0.051 | 0.036 | 0.056 | 0.026 | 0.111 | 0.051 | 0.05 | 0.08 | 0.094 | 0.062 | 0.1 | 0.095 | 0.1 | 0.095 | 0.113 | 0.116 | 0.183 | 0.178 | 0.122 | 0.116 | 0.079 | 0.098 | 0.126 | 0.114 | 0.162 | 0.248 | 0.135 |