Civmec Limited
SGX:P9D.SI
1.12 (SGD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 244.709 | 237.955 | 221.418 | 216.34 | 371.954 | 183.286 | 390.699 | 412.052 | 385.894 | 378.767 | 300.609 | 130.226 | 95.467 | 84.035 | 82.14 | 73.391 | 80.09 | 134.906 | 200.124 | 225.465 | 193.281 | 179.653 | 140.342 | 97.725 | 74.136 | 69.448 | 104.646 | 88.429 | 72.956 | 91.527 | 143.84 | 114.704 | 87.86 | 126.404 | 170.185 | 166.686 | 117.046 | 79.076 | 70.869 | 79.449 | 87.08 | 100.114 | 139.281 | 113.564 | 97.065 | 74.326 | 43.699 | 25.394 | 11.227 |
Kosten van de omzet
| 218.146 | 212.125 | 194.304 | 189.848 | 320.256 | 157.771 | 342.446 | 364.431 | 344.177 | 337.258 | 266.77 | 114.527 | 85.127 | 75.244 | 72.319 | 68.022 | 74.743 | 130.88 | 189.333 | 209.357 | 180.276 | 171.078 | 130.306 | 89.461 | 67.143 | 63.01 | 89.281 | 81.221 | 65.966 | 79.736 | 126.334 | 100.638 | 76.124 | 110.128 | 150.156 | 147.112 | 100.982 | 67.484 | 54.344 | 64.598 | 69.266 | 81.2 | 120.913 | 96.794 | 79.152 | 59.824 | 32.089 | 17.12 | 7.61 |
Brutowinst
| 26.563 | 25.83 | 27.114 | 26.492 | 51.698 | 25.515 | 48.253 | 47.621 | 41.717 | 41.51 | 33.839 | 15.699 | 10.34 | 8.791 | 9.821 | 5.369 | 5.347 | 4.026 | 10.791 | 16.108 | 13.005 | 8.575 | 10.036 | 8.264 | 6.993 | 6.438 | 15.365 | 7.208 | 6.99 | 11.791 | 17.506 | 14.066 | 11.736 | 16.276 | 20.029 | 19.574 | 16.064 | 11.592 | 16.525 | 14.851 | 17.814 | 18.914 | 18.368 | 16.77 | 17.913 | 14.502 | 11.61 | 8.274 | 3.617 |
Brutowinstmarge
| 0.109 | 0.109 | 0.122 | 0.122 | 0.139 | 0.139 | 0.124 | 0.116 | 0.108 | 0.11 | 0.113 | 0.121 | 0.108 | 0.105 | 0.12 | 0.073 | 0.067 | 0.03 | 0.054 | 0.071 | 0.067 | 0.048 | 0.072 | 0.085 | 0.094 | 0.093 | 0.147 | 0.082 | 0.096 | 0.129 | 0.122 | 0.123 | 0.134 | 0.129 | 0.118 | 0.117 | 0.137 | 0.147 | 0.233 | 0.187 | 0.205 | 0.189 | 0.132 | 0.148 | 0.185 | 0.195 | 0.266 | 0.326 | 0.322 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.782 | 1.733 | 1.27 | 1.24 | 0 | 2.488 | 0 | 0 | 0 | 0 | 0 | 4.949 | 4.076 | 3.721 | 4.148 | 3.671 | 4.368 | 3.964 | 4.525 | -6.576 | 4.108 | 5.096 | 3.834 | -13.234 | 5.5 | 7.207 | 6.284 | -11.939 | 5.656 | 6.392 | 5.721 | -12.08 | 4.739 | 6.075 | 4.828 | -9.098 | 4.373 | 3.896 | 4.918 | -12.059 | 5.407 | 5.209 | 5.955 | 4.651 | 5.398 | 4.181 | 3.556 | 2.519 | 1.74 |
Verkoop- en marketingkosten
| 0.1 | 0.098 | 0.14 | 0.137 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.511 | 5.359 | 5.677 | 5.547 | 13.112 | 5.499 | 9.241 | 10.265 | 9.001 | 9.697 | 10.273 | 4.949 | 4.076 | 3.721 | 4.148 | 3.671 | 4.368 | 3.964 | 4.525 | -6.576 | 4.108 | 5.096 | 3.834 | -13.234 | 5.5 | 7.207 | 6.284 | -11.939 | 5.656 | 6.392 | 5.721 | -12.08 | 4.739 | 6.075 | 4.828 | -9.098 | 4.373 | 3.896 | 4.918 | -12.059 | 5.407 | 5.209 | 5.955 | 4.651 | 5.398 | 4.181 | 3.556 | 2.519 | 1.74 |
Overige kosten
| 0 | 0 | 0.076 | 0 | 0.525 | 0 | 0.052 | 1.025 | 0.092 | -0.247 | -0.184 | -3.974 | 0.124 | -0.24 | 0.16 | 0.141 | 0.121 | 0.13 | 0.173 | -6.056 | 0.297 | 6.167 | 0.224 | -1.499 | 0.3 | 1.403 | 0.288 | -0.476 | 0.295 | 0.453 | 0.391 | -0.247 | 0.253 | 0.235 | 0.267 | -2.083 | 1.233 | 0.639 | 0.186 | -0.741 | 0.287 | 0.167 | 0.288 | 0 | 0.075 | 0.175 | 0 | 0 | 0 |
Bedrijfskosten
| 5.511 | 5.359 | 5.677 | 5.547 | 12.586 | 5.499 | 9.189 | 9.24 | 8.909 | 9.944 | 10.457 | 4.949 | 4.076 | 3.721 | 4.208 | 3.671 | 4.368 | 4.04 | 4.609 | 5.188 | 4.108 | 5.203 | 3.949 | 6.05 | 5.625 | 7.345 | 6.427 | 5.089 | 5.82 | 6.541 | 5.872 | 5.951 | 4.911 | 6.253 | 4.999 | 5.202 | 4.495 | 3.99 | 5.019 | 4.708 | 5.519 | 5.322 | 5.589 | 5.013 | 5.3 | 4.261 | 3.467 | 2.78 | 1.647 |
Bedrijfsresultaat
| 21.052 | 20.471 | 21.437 | 20.945 | 39.112 | 20.016 | 39.064 | 38.381 | 32.808 | 31.566 | 23.382 | 6.826 | 6.025 | 4.509 | 5.558 | 1.334 | 0.365 | -0.315 | 5.544 | 11.434 | 8.341 | 9.153 | 5.43 | 0.398 | 1.157 | 0.428 | 8.217 | 2.371 | 3.188 | 6.551 | 11.855 | 5.039 | 6.981 | 10.099 | 14.963 | 14.441 | 12.729 | 8.149 | 11.615 | 10.539 | 12.521 | 13.568 | 12.456 | 12.084 | 13.67 | 10.281 | 7.431 | 6.738 | 1.444 |
Bedrijfsresultaat ratio
| 0.086 | 0.086 | 0.097 | 0.097 | 0.105 | 0.109 | 0.1 | 0.093 | 0.085 | 0.083 | 0.078 | 0.052 | 0.063 | 0.054 | 0.068 | 0.018 | 0.005 | -0.002 | 0.028 | 0.051 | 0.043 | 0.051 | 0.039 | 0.004 | 0.016 | 0.006 | 0.079 | 0.027 | 0.044 | 0.072 | 0.082 | 0.044 | 0.079 | 0.08 | 0.088 | 0.087 | 0.109 | 0.103 | 0.164 | 0.133 | 0.144 | 0.136 | 0.089 | 0.106 | 0.141 | 0.138 | 0.17 | 0.265 | 0.129 |
Totaal overige inkomsten en kosten netto
| -0.081 | -0.079 | -1.147 | -1.12 | -0.846 | -1.16 | -1.581 | 0.309 | -2.522 | -2.486 | -1.744 | 0.71 | -0.268 | -0.326 | -0.269 | -0.119 | -0.204 | 0.77 | 0.618 | 0.366 | -0.418 | -0.299 | -0.122 | -0.176 | -0.151 | -0.16 | -0.168 | -0.249 | -0.209 | -0.205 | -0.253 | -0.333 | -0.314 | -0.356 | -0.408 | -0.448 | -0.363 | -0.339 | -0.306 | -0.378 | -0.288 | -0.278 | 0 | 0.265 | 0 | -0.537 | 0 | -1.241 | 0 |
Inkomen voor belasting
| 20.971 | 20.392 | 20.29 | 19.825 | 38.266 | 18.856 | 37.483 | 38.69 | 30.286 | 29.079 | 21.638 | 7.536 | 5.757 | 4.183 | 5.289 | 1.215 | 0.161 | 0.455 | 6.162 | 11.8 | 7.923 | 8.854 | 5.308 | 0.222 | 1.006 | 0.268 | 8.049 | 2.122 | 2.979 | 6.346 | 11.602 | 4.706 | 6.667 | 9.743 | 14.555 | 13.993 | 12.366 | 7.81 | 11.309 | 10.161 | 12.233 | 13.29 | 12.456 | 12.349 | 13.67 | 9.744 | 7.431 | 5.497 | 1.444 |
Inkomen voor belasting ratio
| 0.086 | 0.086 | 0.092 | 0.092 | 0.103 | 0.103 | 0.096 | 0.094 | 0.078 | 0.077 | 0.072 | 0.058 | 0.06 | 0.05 | 0.064 | 0.017 | 0.002 | 0.003 | 0.031 | 0.052 | 0.041 | 0.049 | 0.038 | 0.002 | 0.014 | 0.004 | 0.077 | 0.024 | 0.041 | 0.069 | 0.081 | 0.041 | 0.076 | 0.077 | 0.086 | 0.084 | 0.106 | 0.099 | 0.16 | 0.128 | 0.14 | 0.133 | 0.089 | 0.109 | 0.141 | 0.131 | 0.17 | 0.216 | 0.129 |
Belastingkosten
| 6.267 | 6.094 | 5.947 | 5.811 | 11.718 | 5.774 | 11.117 | 11.068 | 7.891 | 8.922 | 6.774 | 1.997 | 1.727 | 0.014 | 1.479 | 1.088 | 0.02 | -0.81 | 1.664 | 3.883 | 0.735 | 2.153 | 1.611 | -0.639 | 0.201 | -0.117 | 1.881 | 0.815 | 0.462 | 1.557 | 2.923 | -1.842 | 1.347 | 2.367 | 3.491 | 2.407 | 3.131 | 1.585 | 3.277 | 0.924 | 3.704 | 3.71 | 3.753 | 3.928 | 3.786 | 2.929 | 2.241 | 1.88 | 0.434 |
Nettowinst
| 14.704 | 14.298 | 14.343 | 14.014 | 26.548 | 13.082 | 26.349 | 27.639 | 22.393 | 20.273 | 14.797 | 5.492 | 4.028 | 4.26 | 3.805 | 0.12 | 0.141 | 1.261 | 4.553 | 8.307 | 7.245 | 5.313 | 3.792 | 0.962 | 0.793 | 0.425 | 5.936 | 1.482 | 2.372 | 4.683 | 8.683 | 6.773 | 5.049 | 6.819 | 9.961 | 9.665 | 7.918 | 5.506 | 6.87 | 10.369 | 6.601 | 7.537 | 6.847 | 6.59 | 7.591 | 5.141 | 4.096 | 3.617 | 0.776 |
Nettowinstmarge
| 0.06 | 0.06 | 0.065 | 0.065 | 0.071 | 0.071 | 0.067 | 0.067 | 0.058 | 0.054 | 0.049 | 0.042 | 0.042 | 0.051 | 0.046 | 0.002 | 0.002 | 0.009 | 0.023 | 0.037 | 0.037 | 0.03 | 0.027 | 0.01 | 0.011 | 0.006 | 0.057 | 0.017 | 0.033 | 0.051 | 0.06 | 0.059 | 0.057 | 0.054 | 0.059 | 0.058 | 0.068 | 0.07 | 0.097 | 0.131 | 0.076 | 0.075 | 0.049 | 0.058 | 0.078 | 0.069 | 0.094 | 0.142 | 0.069 |
WPA (Winst Per Aandeel)
| 0.029 | 0.028 | 0.028 | 0.027 | 0.053 | 0.025 | 0.052 | 0.055 | 0.045 | 0.041 | 0.03 | 0.011 | 0.008 | 0.009 | 0.008 | 0 | 0 | 0.003 | 0.009 | 0 | 0.015 | 0.011 | 0.008 | 0 | 0.002 | 0.001 | 0.012 | 0 | 0.005 | 0.01 | 0.017 | 0 | 0.011 | 0.015 | 0.022 | 0 | 0.019 | 0.012 | 0.016 | 0 | 0.017 | 0.019 | 0.017 | 0 | 0.007 | 0.005 | 0.01 | 0 | 0.002 |
Verwaterde WPA
| 0.029 | 0.028 | 0.028 | 0.027 | 0.051 | 0.025 | 0.051 | 0.055 | 0.045 | 0.041 | 0.03 | 0.011 | 0.008 | 0.009 | 0.008 | 0 | 0 | 0.003 | 0.009 | 0 | 0.015 | 0.011 | 0.008 | 0 | 0.002 | 0.001 | 0.012 | 0 | 0.005 | 0.01 | 0.017 | 0 | 0.011 | 0.015 | 0.022 | 0 | 0.018 | 0.012 | 0.016 | 0 | 0.017 | 0.019 | 0.017 | 0 | 0.007 | 0.005 | 0.01 | 0 | 0.002 |
EBITDA
| 25.025 | 24.334 | 25.192 | 24.614 | 47.588 | 23.191 | 47.486 | 47.006 | 40.549 | 38.421 | 30.762 | 9.224 | 8.703 | 7.203 | 8.252 | 3.638 | 2.852 | 2.298 | 8.155 | 14.165 | 11.038 | 11.826 | 8.167 | 3.069 | 3.906 | 3.124 | 10.843 | 4.863 | 5.66 | 8.636 | 13.758 | 7.011 | 8.982 | 12.131 | 16.978 | 16.367 | 14.394 | 9.71 | 13.111 | 11.952 | 13.789 | 14.812 | 14.023 | 14.299 | 14.185 | 11.247 | 8.971 | 6.289 | 1.97 |
EBITDA ratio
| 0.102 | 0.102 | 0.114 | 0.114 | 0.128 | 0.127 | 0.122 | 0.114 | 0.105 | 0.101 | 0.102 | 0.071 | 0.091 | 0.086 | 0.1 | 0.05 | 0.036 | 0.017 | 0.041 | 0.063 | 0.057 | 0.066 | 0.058 | 0.031 | 0.053 | 0.045 | 0.104 | 0.055 | 0.078 | 0.094 | 0.096 | 0.061 | 0.102 | 0.096 | 0.1 | 0.098 | 0.123 | 0.123 | 0.185 | 0.15 | 0.158 | 0.148 | 0.101 | 0.126 | 0.146 | 0.151 | 0.205 | 0.248 | 0.175 |