Civmec Limited
SGX:P9D.SI
1.15 (SGD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 88.457 | 128.83 | 63.403 | 62.806 | 40.841 | 39.134 | 48.172 | 42.022 | 27.712 | 8.739 | 21.619 | 32.991 | 40.662 | 40.069 | 69.085 | 27.452 | 23.59 | 52.506 | 52.613 | 23.412 | 24.044 | 11.3 | 19.435 | 34.818 | 39.788 | 17.15 | 52.042 | 25.691 | 37.643 | 20.486 | 39.193 | 22.714 | 32.557 | 30.747 | 32.369 | 47.39 | 23.108 | 16.111 | 49.449 | 8.383 | 33.801 | 12.402 | 6.62 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 88.457 | 128.83 | 63.403 | 62.806 | 40.841 | 39.134 | 48.172 | 42.022 | 27.712 | 8.739 | 21.619 | 32.991 | 40.662 | 40.069 | 69.085 | 27.452 | 23.59 | 52.506 | 52.613 | 23.412 | 24.044 | 11.3 | 19.435 | 34.818 | 39.788 | 17.15 | 52.042 | 25.691 | 37.643 | 20.486 | 39.193 | 22.714 | 32.557 | 30.747 | 32.369 | 47.39 | 23.108 | 16.111 | 49.449 | 8.383 | 33.801 | 12.402 | 6.62 |
Nettovorderingen
| 0.692 | 146.721 | 187.681 | 149.749 | 207.367 | 185.441 | 171.688 | 163.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.701 | 0 | 0.61 | 14.894 | 0.532 | 3.751 | 0.592 | -3.184 | 0.619 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0 | 0.638 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 268.19 | 1.728 | 1.439 | 2.86 | 1.75 | 6.969 | 1.323 | 3.525 | 0 | 3.04 | 3.335 | 3.095 | 0 | 0 | 0 | 0 | 0 | 2.73 | 3.035 | 3.878 | 0 | 3.885 | 2.596 | 3.141 | 0 | 1.772 | 1.305 | 1.81 | 0 | 0.633 | 0.971 | 1.847 | 0 | 1.203 | 1.476 | 1.934 | 0 | 0.385 | 0.933 | 1.635 | 0 | 2.08 | 0 |
Totaal vlottende activa
| 358.04 | 277.279 | 253.133 | 230.309 | 259.354 | 235.295 | 220.205 | 205.925 | 199.404 | 204.351 | 205.013 | 230.992 | 226.75 | 264.598 | 301.154 | 309.277 | 316.2 | 308.582 | 306.9 | 246.781 | 187.049 | 141.26 | 128.747 | 152.081 | 126.152 | 123.285 | 146.535 | 174.588 | 157.881 | 130.499 | 136.094 | 172.25 | 175.946 | 152.343 | 113.782 | 108.99 | 113.099 | 110.408 | 124.794 | 150.487 | 120.758 | 85.196 | 27.515 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 532.84 | 433.805 | 429.08 | 452.007 | 448.092 | 411.187 | 412.03 | 397.939 | 397.804 | 263.61 | 252.635 | 237.891 | 201.004 | 188.1 | 171.312 | 154.961 | 145.072 | 140.072 | 143.784 | 144.198 | 136.063 | 135.235 | 129.702 | 127.828 | 119.513 | 122.9 | 100.075 | 95.201 | 98.017 | 100.056 | 102.13 | 102.745 | 108.312 | 96.894 | 85.195 | 82.491 | 75.037 | 76.619 | 70.567 | 64.718 | 55.885 | 54.063 | 44.439 |
Goodwill
| 0.01 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.013 | 0 | 0.013 |
Immateriële activa
| 0 | 0.001 | 0.009 | 0.001 | 0.009 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 |
Goodwill en immateriële activa
| 0.01 | 0.01 | 0.018 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.013 | 0.012 | 0.011 | 0.012 | 0.012 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 |
Langetermijnbeleggingen
| 0 | 15.979 | 15.48 | 15.266 | 16.082 | 0.004 | 0.058 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.968 | 0.5 | 0.042 | 0.82 | 1.401 | 4.812 | 4.637 | 2.543 | 2.408 | 0 | 0 | 1.576 | 1.93 | 1.047 | 1.46 | 2.523 | 2.543 | 2.378 | 1.274 | 1.247 | 1.162 | 0 | 0.532 | 0.531 | 0.511 | 0.191 | 0.191 | 0.184 | 0.191 | 5.383 | 5.499 | 5.014 | 5.303 | 4.312 | 4.149 | 4.43 | 4.383 | 3.558 | 3.475 | 2.434 | 2.47 | 1.484 | 0.833 |
Overige niet-vlottende activa
| 18.459 | -0.001 | -0.009 | 1.518 | 0.723 | 0 | -0.001 | -0.001 | 0.735 | 0.766 | 0.807 | 0.637 | 0.041 | 0 | 0 | 0 | 0 | -0.025 | 1.13 | 0.541 | 0.291 | 0.321 | 0.286 | 7.419 | 12.289 | 13.359 | 4.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.158 | 0.774 | 0.725 | 0.256 | 0.28 | 0.259 | 0.232 | 0.628 | 0 |
Totaal niet-vlottende activa
| 552.277 | 450.292 | 444.612 | 469.621 | 466.308 | 416.013 | 416.734 | 400.553 | 400.957 | 264.386 | 253.452 | 240.114 | 202.985 | 189.157 | 172.782 | 157.494 | 147.626 | 142.435 | 146.198 | 145.997 | 137.527 | 135.567 | 130.53 | 135.788 | 132.323 | 136.46 | 104.501 | 95.395 | 98.218 | 105.45 | 107.64 | 107.77 | 113.628 | 101.218 | 90.513 | 87.707 | 80.157 | 80.446 | 74.335 | 67.424 | 58.6 | 56.188 | 45.285 |
Totaal activa
| 910.317 | 727.572 | 697.745 | 699.93 | 725.662 | 651.308 | 636.939 | 606.478 | 600.361 | 468.737 | 458.465 | 471.106 | 429.735 | 453.755 | 473.936 | 466.771 | 463.826 | 451.018 | 453.098 | 392.778 | 324.576 | 276.827 | 259.277 | 287.869 | 258.475 | 259.745 | 251.036 | 269.983 | 256.099 | 235.949 | 243.734 | 280.02 | 289.574 | 253.561 | 204.295 | 196.697 | 193.256 | 190.854 | 199.129 | 217.911 | 179.358 | 141.384 | 72.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 58.04 | 29.312 | 106.005 | 39.269 | 57.303 | 46.491 | 41.293 | 34.707 | 39.028 | 69.911 | 35.021 | 52.146 | 26.675 | 83.938 | 29.991 | 157.861 | 46.176 | 153.569 | 154.617 | 152.685 | 34.406 | 47.627 | 39.599 | 68.077 | 32.776 | 48.277 | 57.037 | 82.799 | 32.687 | 47.218 | 56.78 | 81.628 | 29.225 | 87.79 | 56.236 | 48.706 | 23.399 | 48.998 | 58.526 | 77.411 | 29.161 | 48.363 | 6.92 |
Kortlopende schulden
| 13.944 | 5.698 | 16.389 | 60.691 | 38.564 | 45.77 | 10.385 | 12.855 | 13.109 | 27.067 | 15.222 | 13.082 | 8.93 | 23.659 | 53.737 | 50.66 | 43.685 | 43.856 | 46.069 | 5.117 | 5.275 | 5.734 | 6.712 | 6.493 | 6.616 | 28.04 | 13.811 | 14.07 | 12.683 | 16.967 | 13.251 | 19.247 | 30.584 | 11.52 | 10.738 | 10.19 | 9.521 | 9.581 | 8.658 | 3.617 | 3.318 | 3.285 | 1.585 |
Belastingschulden
| 18.382 | 3.697 | 0.606 | 9.567 | 13.537 | 13.996 | 22.795 | 15.703 | 20.396 | 0 | 4.411 | 0 | 6.082 | 0.008 | 13.093 | 0 | 13.387 | 0 | 0 | 0 | 6.599 | 0 | 0 | 0 | 5.97 | 0 | 0 | 0 | 6.483 | 0 | 1.882 | 4.048 | 12.553 | 0.365 | 0 | 0.43 | 5.51 | 2.458 | 3.784 | 17.119 | 17.828 | 9.421 | 5.475 |
Uitgestelde opbrengsten
| 0 | 50.4 | 40.274 | 34.691 | 41.462 | 44.124 | 80.872 | 80.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 93.896 | 59.139 | -91.433 | 23.331 | 0.515 | 14.021 | 5.226 | 14.24 | 84.854 | -2.841 | 64.401 | 37.942 | 73.001 | -42.02 | 49.267 | -147.605 | 57.218 | -145.73 | -148.157 | -146.352 | 9.347 | -43.276 | -35.123 | -68.076 | -8.352 | -43.606 | -52.939 | -77.614 | 5.082 | -41.767 | -50.487 | -73.8 | 20.641 | -83.138 | -53.158 | -45.832 | -0.378 | -45.47 | -54.862 | -72.359 | -0.56 | -46.307 | -3.723 |
Totaal kortlopende verplichtingen
| 242.302 | 177.559 | 177.845 | 206.818 | 208.684 | 210.893 | 201.864 | 192.737 | 196.415 | 164.048 | 154.076 | 155.316 | 141.363 | 149.523 | 176.079 | 218.777 | 206.642 | 205.264 | 207.146 | 164.135 | 90.033 | 57.712 | 50.787 | 80.404 | 69.786 | 80.988 | 74.946 | 102.054 | 89.622 | 69.636 | 78.206 | 112.751 | 122.228 | 104.327 | 70.052 | 62.2 | 61.451 | 64.565 | 74.632 | 103.199 | 78.908 | 63.125 | 17.177 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 107.353 | 54.005 | 43.692 | 47.348 | 91.357 | 92.751 | 104.372 | 101.407 | 103.339 | 121.37 | 125.409 | 136.383 | 108.248 | 125.49 | 119.607 | 67.381 | 65.044 | 60.742 | 63.513 | 45.858 | 56.696 | 40.253 | 35.305 | 31.147 | 25.498 | 11.014 | 11.754 | 10.693 | 12.718 | 14.468 | 16.047 | 17.503 | 20.459 | 16.931 | 15.509 | 13.137 | 19.955 | 10.712 | 20.104 | 16.689 | 10.055 | 14.945 | 33.856 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 47.046 | 42.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 71.951 | 52.697 | 52.659 | 51.754 | 49.781 | 32.716 | 34.406 | 33.713 | 34.182 | 0.822 | 0.821 | 0 | 1.362 | 0 | 0 | 0 | 0 | 1.139 | 0 | 0 | 0 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.649 | 0.664 | 0.586 | 0.62 | 0.683 | 0.655 | 0.345 | 0.342 | 0.425 | 0.415 | 0.336 | 0.341 | 0.26 | 0.261 |
Overige niet-vlottende verplichtingen
| 0.493 | 2.378 | 2.172 | 4.81 | 4.726 | 4.774 | 4.429 | 4.378 | 3.352 | 3.45 | 3.142 | 4.831 | 4.634 | 4.741 | 4.391 | 4.357 | 3.972 | 0.001 | 3.457 | 3.529 | 3.129 | 2.9 | 2.595 | 2.912 | 2.494 | 2.945 | 2.614 | 2.237 | 1.993 | 2.586 | 2.424 | 2.141 | 1.996 | 1.742 | 1.497 | 1.569 | 1.33 | 1.091 | 1.014 | 1.001 | 0.642 | 0.495 | 0.211 |
Totaal niet-vlottende verplichtingen
| 179.797 | 156.126 | 140.99 | 103.912 | 145.864 | 130.241 | 143.207 | 139.498 | 140.873 | 125.642 | 129.372 | 141.214 | 114.244 | 130.231 | 123.998 | 71.738 | 69.016 | 65.648 | 66.97 | 49.387 | 59.825 | 43.695 | 37.9 | 34.059 | 27.992 | 13.959 | 14.368 | 12.93 | 14.711 | 17.703 | 19.135 | 20.23 | 23.075 | 19.356 | 17.661 | 15.051 | 21.627 | 12.228 | 21.533 | 18.026 | 11.038 | 15.7 | 34.328 |
Totaal passiva
| 422.099 | 333.684 | 318.836 | 310.73 | 354.548 | 341.134 | 345.071 | 332.235 | 337.288 | 289.69 | 283.448 | 296.53 | 255.607 | 279.754 | 300.077 | 290.515 | 275.658 | 270.912 | 274.116 | 213.522 | 149.858 | 101.407 | 88.687 | 114.463 | 97.778 | 94.947 | 89.314 | 114.984 | 104.333 | 87.339 | 97.341 | 132.981 | 145.303 | 123.683 | 87.713 | 77.251 | 83.078 | 76.793 | 96.165 | 121.225 | 89.946 | 78.825 | 51.505 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 89.702 | 89.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29.918 | 26.929 | 26.852 | 29.807 | 29.807 | 29.807 | 29.807 | 29.807 | 29.807 | 29.807 | 29.807 | 29.807 | 29.807 | 29.807 | 29.807 | 29.807 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 37.864 | 29.233 | 19.044 | 0 |
Ingehouden winsten
| 286.49 | 246.843 | 232.04 | 230.694 | 212.549 | 189.406 | 171.836 | 157.231 | 147.086 | 141.594 | 137.566 | 137.034 | 136.591 | 136.471 | 136.329 | 138.7 | 174.063 | 165.715 | 158.525 | 155.137 | 151.345 | 150.389 | 149.542 | 152.604 | 146.425 | 144.943 | 142.488 | 141.17 | 132.491 | 125.943 | 120.623 | 116.749 | 105.685 | 94.1 | 84.864 | 82.145 | 74.113 | 64.876 | 56.347 | 49.773 | 41.07 | 32.65 | 10.76 |
Overige gereserveerde algehele resultaten
| 0 | 3.73 | 3.53 | 3.561 | 11.073 | 3.228 | 2.58 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 172.071 | 26.92 | 26.843 | 125.399 | 117.964 | 87.991 | 87.903 | 86.345 | 86.295 | 7.808 | 7.808 | 7.808 | 7.808 | 7.808 | 7.808 | 7.838 | -22.681 | -22.819 | -16.761 | -13.293 | -14.134 | -12.571 | -16.596 | -16.901 | -23.442 | -18.034 | -18.593 | -24.034 | -18.588 | -15.196 | -12.093 | -7.573 | 0.723 | -2.085 | -6.145 | -0.562 | -1.798 | 11.322 | 8.754 | 9.05 | 19.11 | 10.866 | 10.536 |
Totaal eigen vermogen van aandeelhouders
| 488.479 | 394.123 | 379.144 | 389.461 | 371.393 | 310.432 | 292.126 | 274.384 | 263.188 | 179.209 | 175.181 | 174.649 | 174.206 | 174.086 | 173.944 | 176.345 | 189.246 | 180.76 | 179.628 | 179.708 | 175.075 | 175.682 | 170.81 | 173.567 | 160.847 | 164.773 | 161.759 | 155 | 151.767 | 148.611 | 146.394 | 147.04 | 144.272 | 129.879 | 116.583 | 119.447 | 110.179 | 114.062 | 102.965 | 96.687 | 89.413 | 62.56 | 21.296 |
Totaal eigen vermogen
| 488.218 | 393.887 | 378.909 | 389.2 | 371.114 | 310.174 | 291.868 | 274.243 | 263.073 | 179.047 | 175.017 | 174.576 | 174.128 | 174.001 | 173.859 | 176.256 | 188.168 | 180.106 | 178.982 | 179.256 | 174.718 | 175.42 | 170.59 | 173.406 | 160.697 | 164.798 | 161.722 | 154.999 | 151.766 | 148.61 | 146.393 | 147.039 | 144.271 | 129.878 | 116.582 | 119.446 | 110.178 | 114.061 | 102.964 | 96.686 | 89.412 | 62.559 | 21.295 |
Totaal passiva en aandeelhoudersvermogen
| 910.317 | 727.572 | 697.745 | 699.93 | 725.662 | 651.308 | 636.939 | 606.478 | 600.361 | 468.737 | 458.465 | 471.106 | 429.735 | 453.755 | 473.936 | 466.771 | 463.826 | 451.018 | 453.098 | 392.778 | 324.576 | 276.827 | 259.277 | 287.869 | 258.475 | 259.745 | 251.036 | 269.983 | 256.099 | 235.949 | 243.734 | 280.02 | 289.574 | 253.561 | 204.295 | 196.697 | 193.256 | 190.854 | 199.129 | 217.911 | 179.358 | 141.384 | 72.8 |