Bumitama Agri Ltd.
SGX:P8Z.SI
0.83 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,004,314 | 1,004,314 | 374,050 | 374,050 | 397,653 | 397,653 | 826,210 | 826,210 | 1,382,019 | 1,382,019 | 175,964 | 175,964 | 202,380 | 202,380 | 791,953 | 791,953 | 567,417 | 567,417 | 503,753 | 361,922 | 363,456 | 285,690 | 299,053 | 245,362 | 332,650 | 246,871 | 216,715 | 272,250 | 381,952 | 525,301 | 517,097 | 354,454 | 235,070 | 277,576 | 598,797 | 450,241 | 505,640 | 1,384,392 | 310,858 | 2,748,123 | 1,874,294 | 2,071,878 | 482,118 | 420,602 | 870,450 | 385,102 | 886,763 | 637,442 | 882,486 | 176,860 | 270,139 |
Kortetermijnbeleggingen
| 0 | 0 | 9,123 | 9,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,654,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,004,314 | 1,004,314 | 374,050 | 383,173 | 397,653 | 397,653 | 826,210 | 826,210 | 1,382,019 | 1,382,019 | 175,964 | 175,964 | 202,380 | 202,380 | 791,953 | 791,953 | 567,417 | 567,417 | 503,753 | 361,922 | 363,456 | 285,690 | 299,053 | 245,362 | 332,650 | 246,871 | 216,715 | 272,250 | 381,952 | 525,301 | 517,097 | 354,454 | 235,070 | 277,576 | 598,797 | 450,241 | 505,640 | 1,384,392 | 310,858 | 2,748,123 | 1,874,294 | 2,071,878 | 482,118 | 420,602 | 870,450 | 385,102 | 886,763 | 637,442 | 882,486 | 176,860 | 270,139 |
Nettovorderingen
| 758,786 | 758,786 | 461,903 | 461,903 | 199,462 | 199,462 | 134,714 | 134,714 | 570,504 | 570,504 | 428,892 | 102,552 | 134,872 | 134,872 | 385,489 | 47,293 | 643,154 | 90,699 | 806,731 | 903,676 | 955,899 | 768,138 | 1,021,752 | 859,036 | 859,662 | 635,670 | 654,010 | 897,873 | 685,228 | 745,887 | 645,590 | 954,176 | 1,124,642 | 640,314 | 166,373 | 491,651 | 559,806 | 161,167 | 58,635 | 159,040 | 151,700 | 161,467 | 47,473 | 82,509 | 46,624 | 62,277 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,572,527 | 1,572,527 | 1,794,762 | 1,794,762 | 2,435,957 | 2,435,957 | 2,615,824 | 2,615,824 | 2,270,941 | 2,270,941 | 1,198,447 | 1,198,447 | 1,192,160 | 1,192,160 | 1,146,412 | 1,146,412 | 1,070,124 | 1,070,124 | 927,154 | 944,925 | 949,738 | 866,403 | 840,813 | 1,364,022 | 1,053,614 | 832,177 | 739,629 | 700,764 | 800,022 | 677,062 | 871,868 | 849,324 | 645,952 | 508,054 | 650,842 | 633,394 | 506,978 | 616,894 | 526,801 | 653,165 | 555,375 | 424,241 | 378,559 | 460,571 | 418,217 | 472,142 | 323,502 | 447,175 | 360,480 | 293,730 | 263,333 |
Overige vlottende activa
| 640,651 | 640,651 | 1,066,485 | 1,066,485 | 1,010,320 | 1,010,320 | 961,936 | 961,936 | 871,836 | 871,836 | 376,076 | 702,416 | 632,513 | 632,513 | 294,010 | 632,206 | 209,892 | 762,347 | 268,320 | 224,381 | 220,542 | 286,178 | 248,413 | 329,567 | 329,363 | 328,973 | 296,070 | 308,609 | 282,113 | 300,564 | 260,251 | 387,972 | 224,781 | 1,014,382 | 233,308 | 1,315,866 | 546,360 | 489,222 | 324,535 | 483,637 | 389,477 | 379,332 | 394,326 | 320,359 | 316,755 | 467,770 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 4,787,434 | 4,787,434 | 3,697,200 | 3,697,200 | 4,043,392 | 4,043,392 | 4,538,684 | 4,538,684 | 5,095,300 | 5,095,300 | 2,179,379 | 2,179,379 | 2,161,925 | 2,161,925 | 2,617,864 | 2,617,864 | 2,490,587 | 2,490,587 | 2,505,958 | 2,434,904 | 2,489,635 | 2,206,409 | 2,410,031 | 2,797,987 | 2,575,289 | 2,043,691 | 1,906,424 | 2,179,496 | 2,149,315 | 2,248,814 | 2,294,806 | 2,545,926 | 2,230,445 | 2,440,326 | 2,822,973 | 2,891,152 | 2,118,784 | 2,651,675 | 1,344,222 | 4,043,965 | 2,970,846 | 3,036,918 | 1,302,476 | 1,284,041 | 1,652,046 | 1,387,291 | 1,509,257 | 1,254,641 | 1,503,135 | 586,687 | 662,753 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13,192,359 | 13,192,359 | 5,247,527 | 13,180,257 | 12,554,617 | 12,554,617 | 12,411,854 | 12,411,854 | 12,107,631 | 12,107,631 | 11,918,052 | 11,918,052 | 11,540,964 | 11,540,964 | 11,538,656 | 11,538,656 | 11,326,717 | 11,326,717 | 11,063,097 | 10,985,732 | 10,920,495 | 10,825,639 | 10,962,327 | 10,745,297 | 10,675,809 | 10,595,519 | 10,736,457 | 10,645,912 | 10,569,267 | 10,348,844 | 10,332,070 | 9,041,075 | 9,178,377 | 8,587,949 | 3,244,388 | 3,099,120 | 3,046,483 | 2,982,447 | 2,865,809 | 2,457,963 | 2,254,673 | 2,150,287 | 2,092,508 | 1,767,233 | 1,692,192 | 1,591,653 | 1,500,173 | 1,343,485 | 1,263,704 | 1,202,017 | 1,170,287 |
Goodwill
| 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 167,901 | 0 | 0 | 167,901 | 0 | 0 | 0 | 167,901 | 0 | 0 | 0 | 167,901 | 0 | 0 | 0 | 167,901 | 0 | 0 | 0 | 168,491 | 0 | 0 | 0 | 167,901 | 0 | 0 | 0 | 174,464 | 0 | 0 | 0 | 78,257 | 0 | 0 | 0 | 71,694 |
Immateriële activa
| 1,100,787 | 1,100,787 | 1,077,179 | 1,077,179 | 1,067,099 | 1,067,099 | 1,059,158 | 1,059,158 | 1,008,337 | 1,008,337 | 1,004,294 | 1,004,294 | 987,384 | 987,384 | 986,558 | 986,558 | 1,130,456 | 1,130,456 | 964,145 | 1,141,441 | 1,140,409 | 1,132,316 | 968,360 | 1,133,781 | 1,123,896 | 1,113,115 | 915,867 | 1,042,714 | 1,028,651 | 974,220 | 823,167 | 938,721 | 878,738 | 837,643 | 620,370 | 695,678 | 668,165 | 661,482 | 489,535 | 608,690 | 599,937 | 591,114 | 409,293 | 500,180 | 542,171 | 367,082 | 286,545 | 323,376 | 287,850 | 258,354 | 150,808 |
Goodwill en immateriële activa
| 1,268,688 | 1,268,688 | 1,245,080 | 1,245,080 | 1,235,000 | 1,235,000 | 1,227,059 | 1,227,059 | 1,176,238 | 1,176,238 | 1,172,195 | 1,172,195 | 1,155,285 | 1,155,285 | 1,154,459 | 1,154,459 | 1,130,456 | 1,130,456 | 1,132,046 | 1,141,441 | 1,140,409 | 1,132,316 | 1,136,261 | 1,133,781 | 1,123,896 | 1,113,115 | 1,083,768 | 1,042,714 | 1,028,651 | 974,220 | 991,068 | 938,721 | 878,738 | 837,643 | 788,861 | 695,678 | 668,165 | 661,482 | 657,436 | 608,690 | 599,937 | 591,114 | 583,757 | 500,180 | 542,171 | 367,082 | 364,802 | 323,376 | 287,850 | 258,354 | 222,502 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 67,556 | 67,556 | 0 | 0 | 10,628 | 10,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,285 | 8,132 | 7,239 | 12,172 | 24,043 | 29,305 | 42,821 | 61,793 | 84,250 | 85,044 | 112,224 | 7,777,213 | 108,061 | 85,006 | 91,434 | 95,059 | 0 | 5,088,569 | 0 | 4,624,789 | 0 |
Belastingvorderingen
| 145,990 | 0 | 118,810 | 0 | 91,920 | 0 | 107,680 | 0 | 97,535 | 0 | 127,015 | 0 | 198,989 | 0 | 209,491 | 0 | 326,067 | 0 | 270,739 | 255,061 | 249,859 | 238,759 | 231,221 | 246,732 | 244,825 | 237,920 | 231,920 | 145,680 | 141,290 | 126,482 | 149,113 | 1,121,570 | 1,099,415 | 1,085,505 | 392,732 | 324,511 | 271,170 | 272,640 | 256,592 | 192,175 | 172,636 | 124,728 | 121,957 | 38,845 | 33,517 | 33,517 | 33,517 | 8,140 | 8,140 | 8,140 | 8,140 |
Overige niet-vlottende activa
| 485,082 | 631,072 | 8,924,136 | 1,110,216 | 1,502,730 | 1,594,650 | 1,545,333 | 1,653,013 | 1,791,699 | 1,889,234 | 2,278,267 | 2,405,282 | 2,622,899 | 2,821,888 | 2,712,330 | 2,921,821 | 2,690,284 | 3,016,351 | 2,472,328 | 2,421,654 | 2,306,763 | 2,246,819 | 1,798,964 | 1,756,905 | 1,659,116 | 1,671,020 | 1,330,977 | 1,161,712 | 1,077,472 | 1,108,495 | 997,643 | 984,658 | 1,206,924 | 1,417,902 | 9,070,720 | 9,202,587 | 9,429,430 | 9,002,641 | 8,595,040 | 8,183,061 | 7,928,179 | 1 | 7,635,002 | 7,374,982 | 6,345,863 | 5,929,144 | 5,681,378 | 171,902 | 4,954,032 | 97,081 | 4,443,126 |
Totaal niet-vlottende activa
| 15,092,119 | 15,092,119 | 15,535,553 | 15,535,553 | 15,384,267 | 15,384,267 | 15,359,482 | 15,359,482 | 15,173,103 | 15,173,103 | 15,506,157 | 15,506,157 | 15,518,137 | 15,518,137 | 15,614,936 | 15,614,936 | 15,473,524 | 15,473,524 | 14,938,210 | 14,803,888 | 14,617,526 | 14,443,533 | 14,128,773 | 13,882,715 | 13,703,646 | 13,617,574 | 13,383,122 | 12,996,018 | 12,816,680 | 12,558,041 | 12,472,179 | 12,094,156 | 12,370,693 | 11,941,171 | 13,520,744 | 13,351,201 | 13,458,069 | 12,981,003 | 12,459,127 | 11,526,933 | 11,067,649 | 10,643,343 | 10,541,285 | 9,766,246 | 8,705,177 | 8,016,455 | 7,579,870 | 6,935,472 | 6,513,726 | 6,190,381 | 5,844,055 |
Totaal activa
| 19,879,553 | 19,879,553 | 19,232,753 | 19,232,753 | 19,427,659 | 19,427,659 | 19,898,166 | 19,898,166 | 20,268,403 | 20,268,403 | 17,685,536 | 17,685,536 | 17,680,062 | 17,680,062 | 18,232,800 | 18,232,800 | 17,964,111 | 17,964,111 | 17,444,168 | 17,238,792 | 17,107,161 | 16,649,942 | 16,538,804 | 16,680,702 | 16,278,935 | 15,661,265 | 15,289,546 | 15,175,514 | 14,965,995 | 14,806,855 | 14,766,985 | 14,640,082 | 14,601,138 | 14,381,497 | 16,343,717 | 16,242,353 | 15,576,853 | 15,632,678 | 13,803,349 | 15,570,898 | 14,038,495 | 13,680,261 | 11,843,761 | 11,050,287 | 10,357,223 | 9,403,746 | 9,089,127 | 8,190,113 | 8,016,861 | 6,777,068 | 6,506,808 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 118,877 | 118,877 | 148,727 | 148,727 | 156,378 | 156,378 | 434,529 | 434,529 | 479,112 | 479,112 | 363,929 | 363,929 | 537,919 | 537,919 | 487,470 | 487,470 | 618,146 | 618,146 | 612,032 | 728,374 | 884,757 | 786,950 | 633,084 | 786,674 | 793,648 | 560,588 | 357,404 | 536,660 | 534,522 | 408,406 | 472,898 | 611,561 | 782,164 | 753,471 | 709,620 | 868,613 | 874,058 | 787,272 | 631,449 | 691,144 | 548,930 | 516,850 | 414,075 | 486,347 | 678,798 | 631,134 | 294,311 | 361,341 | 358,970 | 404,398 | 226,241 |
Kortlopende schulden
| 350,000 | 350,000 | 1,270,326 | 1,270,326 | 1,847,001 | 1,847,001 | 78,655 | 78,655 | 74,240 | 74,240 | 0 | 0 | 260,928 | 260,928 | 282,100 | 282,100 | 901,026 | 901,026 | 625,545 | 850,440 | 2,696,238 | 2,670,921 | 4,289,052 | 4,350,846 | 2,686,652 | 2,567,616 | 338,700 | 876,980 | 865,735 | 932,470 | 1,007,700 | 1,200,881 | 1,249,519 | 1,207,332 | 1,983,667 | 2,450,960 | 2,223,311 | 2,190,363 | 588,959 | 633,756 | 633,083 | 540,104 | 558,951 | 1,999,222 | 939,611 | 835,240 | 790,598 | 562,860 | 565,085 | 508,590 | 522,392 |
Belastingschulden
| 295,254 | 0 | 299,388 | 0 | 401,460 | 0 | 620,252 | 0 | 650,973 | 0 | 296,723 | 0 | 154,674 | 0 | 284,301 | 0 | 191,382 | 0 | 65,939 | 222,006 | 138,979 | 117,000 | 112,013 | 334,771 | 227,108 | 179,874 | 198,357 | 332,440 | 217,128 | 191,699 | 132,231 | 315,570 | 194,506 | 155,479 | 106,334 | 70,300 | 55,256 | 188,880 | 221,107 | 196,934 | 127,590 | 72,117 | 57,276 | 24,240 | 26,869 | 83,254 | 84,163 | 88,165 | 68,904 | 177,968 | 152,827 |
Uitgestelde opbrengsten
| 0 | 284,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 664,741 | 664,741 | 665,885 | 665,885 | 959,814 | 959,814 | 1,345,045 | 1,345,045 | 1,134,365 | 1,134,365 | 853,723 | 853,723 | 647,302 | 647,302 | 952,502 | 952,502 | 591,133 | 591,133 | 482,944 | 438,405 | 899,048 | 854,599 | 1,505,062 | 1,678,008 | 869,065 | 717,698 | 581,732 | 581,054 | 530,759 | 371,530 | 434,767 | 500,986 | 406,586 | 301,761 | 582,868 | 367,111 | 317,051 | 427,985 | 702,294 | 654,609 | 578,558 | 498,047 | 510,304 | 227,283 | 167,766 | 236,281 | 407,407 | 242,030 | 226,793 | 406,536 | 544,476 |
Totaal kortlopende verplichtingen
| 1,133,618 | 1,133,618 | 2,084,938 | 2,084,938 | 2,963,193 | 2,963,193 | 1,858,229 | 1,858,229 | 1,687,717 | 1,687,717 | 1,217,652 | 1,217,652 | 1,446,149 | 1,446,149 | 1,722,072 | 1,722,072 | 2,110,305 | 2,110,305 | 1,720,521 | 2,017,219 | 4,480,043 | 4,312,470 | 6,427,198 | 6,815,528 | 4,349,365 | 3,845,902 | 1,277,836 | 1,994,694 | 1,931,016 | 1,712,406 | 1,915,365 | 2,313,428 | 2,438,269 | 2,262,564 | 3,276,155 | 3,686,684 | 3,414,420 | 3,405,620 | 1,922,702 | 1,979,509 | 1,760,571 | 1,555,001 | 1,483,330 | 2,712,852 | 1,786,175 | 1,702,655 | 1,492,316 | 1,166,231 | 1,150,848 | 1,319,524 | 1,293,109 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,158,671 | 3,158,671 | 1,336,482 | 1,336,482 | 1,553,968 | 1,553,968 | 3,276,826 | 3,276,826 | 4,111,226 | 4,111,226 | 4,143,066 | 4,143,066 | 5,267,254 | 5,280,445 | 5,725,674 | 5,738,186 | 5,765,140 | 5,765,140 | 6,096,769 | 5,947,661 | 3,526,790 | 3,052,245 | 934,900 | 961,476 | 2,526,996 | 2,421,211 | 4,410,260 | 3,856,864 | 3,764,968 | 3,796,316 | 3,860,462 | 4,100,261 | 4,255,232 | 4,369,624 | 3,546,827 | 3,320,591 | 3,585,920 | 3,646,214 | 3,691,139 | 6,104,576 | 5,031,863 | 4,979,473 | 3,584,903 | 2,068,872 | 2,575,699 | 1,711,013 | 1,791,792 | 1,540,923 | 1,584,611 | 1,741,994 | 1,795,085 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 179,636 | 0 | 183,137 | 0 | 196,519 | 0 | 192,916 | 0 | 188,921 | 0 | 178,891 | 0 | 144,946 | 0 | 137,607 | 0 | 130,612 | 0 | 125,011 | 102,905 | 110,402 | 120,030 | 128,273 | 192,134 | 189,197 | 189,433 | 183,759 | 171,080 | 173,242 | 160,167 | 164,488 | 704,516 | 722,888 | 725,923 | 780,080 | 795,892 | 724,078 | 712,984 | 690,933 | 600,187 | 600,187 | 568,916 | 626,457 | 549,828 | 501,838 | 501,838 | 501,838 | 464,623 | 462,981 | 460,569 | 464,638 |
Overige niet-vlottende verplichtingen
| 230,104 | 409,740 | 190,929 | 374,066 | 172,379 | 368,898 | 114,067 | 306,983 | 222,513 | 411,434 | 147,355 | 326,246 | 114,283 | 246,038 | 113,604 | 238,699 | 190,758 | 321,370 | 70,687 | 115,544 | 48,706 | 48,705 | 48,705 | 39,139 | 551,368 | 452,398 | 945,979 | 1,078,774 | 1,126,544 | 1,238,007 | 1,304,963 | 948,591 | 866,392 | 787,354 | 1,152,152 | 1,398,359 | 694,520 | 625,801 | 389,849 | 95,278 | 8,481 | 23,674 | 8,481 | 25,660 | 16,119 | 16,119 | 16,119 | 16,252 | 16,096 | 107,123 | 28,523 |
Totaal niet-vlottende verplichtingen
| 3,568,411 | 3,568,411 | 1,710,548 | 1,710,548 | 1,922,866 | 1,922,866 | 3,583,809 | 3,583,809 | 4,522,660 | 4,522,660 | 4,469,312 | 4,469,312 | 5,526,483 | 5,526,483 | 5,976,885 | 5,976,885 | 6,086,510 | 6,086,510 | 6,292,467 | 6,166,110 | 3,685,898 | 3,220,980 | 1,111,878 | 1,192,749 | 3,267,561 | 3,063,042 | 5,539,998 | 5,106,718 | 5,064,754 | 5,194,490 | 5,329,913 | 5,753,368 | 5,844,512 | 5,882,901 | 5,479,059 | 5,514,842 | 5,004,518 | 4,984,999 | 4,771,921 | 6,800,041 | 5,640,531 | 5,572,063 | 4,219,841 | 2,644,360 | 3,093,656 | 2,228,970 | 2,309,749 | 2,021,798 | 2,063,688 | 2,309,686 | 2,288,246 |
Totaal passiva
| 4,702,029 | 4,702,029 | 3,795,486 | 3,795,486 | 4,886,059 | 4,886,059 | 5,442,038 | 5,442,038 | 6,210,377 | 6,210,377 | 5,686,964 | 5,686,964 | 6,972,632 | 6,972,632 | 7,698,957 | 7,698,957 | 8,196,815 | 8,196,815 | 8,012,988 | 8,183,329 | 8,165,941 | 7,533,450 | 7,539,076 | 8,008,277 | 7,616,926 | 6,908,944 | 6,817,834 | 7,101,412 | 6,995,770 | 6,906,896 | 7,245,278 | 8,066,796 | 8,282,781 | 8,145,465 | 8,755,214 | 9,201,526 | 8,418,938 | 8,390,619 | 6,694,623 | 8,779,550 | 7,401,102 | 7,127,064 | 5,703,171 | 5,357,212 | 4,879,831 | 3,931,625 | 3,802,065 | 3,188,029 | 3,214,536 | 3,629,210 | 3,581,355 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 372,801 | 0 | 314,169 | 0 | 262,676 | 0 | 191,786 | 0 | 285,258 | 0 | 365,551 | 0 | 420,353 | 0 | 393,132 | 0 | 460,944 | 0 | 392,080 | 474,225 | 433,185 | 476,622 | 471,520 | 579,818 | 415,700 | 237,913 | 204,436 | 192,295 | 166,671 | 163,607 | 233,040 | 92,141 | 104,493 | 148,587 | 369,216 | 688,884 | 355,707 | 291,515 | 212,871 | 217,972 | 90,235 | 61,099 | 133,253 | 154,067 | 170,930 | 175,841 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,807,045 | 1,803,142 | 0 | 0 | 45,000 |
Ingehouden winsten
| 11,688,082 | 11,688,082 | 11,974,318 | 11,974,318 | 10,964,429 | 10,964,429 | 11,039,781 | 11,039,781 | 10,601,096 | 10,601,096 | 9,020,320 | 9,020,320 | 7,869,770 | 7,869,770 | 7,764,128 | 7,764,128 | 7,164,654 | 7,164,654 | 6,814,530 | 6,558,719 | 6,436,146 | 6,679,905 | 6,569,298 | 6,361,507 | 6,232,497 | 6,209,596 | 5,977,826 | 5,612,904 | 5,475,688 | 5,440,475 | 5,162,032 | 4,266,210 | 4,059,789 | 4,038,727 | 5,515,407 | 5,226,395 | 5,026,627 | 5,070,636 | 4,889,062 | 4,631,237 | 4,345,830 | 4,263,807 | 3,955,971 | 3,564,976 | 3,403,353 | 3,414,817 | 3,263,328 | 3,033,976 | 2,856,018 | 2,664,481 | 2,475,432 |
Overige gereserveerde algehele resultaten
| -372,801 | -372,801 | -314,169 | -314,169 | -262,676 | -262,676 | -191,786 | -191,786 | -285,258 | -285,258 | -365,551 | -365,551 | -420,353 | -420,353 | -393,132 | -393,132 | -460,944 | -460,944 | -392,080 | -474,225 | -433,185 | -476,622 | -471,520 | -579,818 | -415,700 | -237,913 | -204,436 | -192,295 | -166,671 | -163,607 | -233,040 | -92,141 | -104,493 | -148,587 | -369,216 | -688,884 | -355,707 | -291,515 | -212,871 | -217,972 | -90,235 | -61,099 | -133,253 | -154,067 | -170,930 | -175,841 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -534,167 | -161,366 | -475,535 | -161,366 | -424,042 | -161,366 | -353,152 | -161,366 | -446,624 | -161,366 | -526,917 | -161,366 | -581,719 | -161,366 | -554,498 | -161,366 | -622,310 | -161,366 | -539,529 | -621,674 | -580,634 | -624,071 | -605,233 | -710,846 | -546,728 | -368,941 | -335,464 | -291,187 | -214,316 | -194,896 | -250,986 | -110,087 | -122,439 | -166,533 | -387,162 | -694,620 | -355,707 | -291,515 | -212,871 | -217,972 | -90,235 | -61,099 | -133,253 | -154,067 | -170,930 | -175,841 | -181,971 | -188,125 | 1,617,465 | 184,612 | 160,960 |
Totaal eigen vermogen van aandeelhouders
| 12,960,960 | 12,960,960 | 13,305,828 | 13,305,828 | 12,347,432 | 12,347,432 | 12,493,674 | 12,493,674 | 11,961,517 | 11,961,517 | 10,300,448 | 10,300,448 | 9,095,096 | 9,095,096 | 9,016,675 | 9,016,675 | 8,349,389 | 8,349,389 | 8,082,046 | 7,744,090 | 7,662,557 | 7,862,879 | 7,771,110 | 7,457,706 | 7,492,814 | 7,647,700 | 7,449,407 | 7,128,762 | 7,068,417 | 7,052,624 | 6,718,091 | 5,963,168 | 5,744,395 | 5,679,239 | 6,935,290 | 6,338,820 | 6,477,965 | 6,586,166 | 6,483,236 | 6,220,310 | 6,062,640 | 6,009,753 | 5,629,763 | 5,217,954 | 5,039,468 | 5,046,021 | 4,888,402 | 4,648,993 | 4,473,483 | 2,849,093 | 2,681,392 |
Totaal eigen vermogen
| 15,177,524 | 15,177,524 | 15,437,267 | 15,437,267 | 14,541,600 | 14,541,600 | 14,456,128 | 14,456,128 | 14,058,026 | 14,058,026 | 11,998,572 | 11,998,572 | 10,707,430 | 10,707,430 | 10,533,843 | 10,533,843 | 9,767,296 | 9,767,296 | 9,431,180 | 9,055,463 | 8,941,220 | 9,116,492 | 8,999,728 | 8,672,425 | 8,662,009 | 8,752,321 | 8,471,712 | 8,074,102 | 7,970,225 | 7,899,959 | 7,521,707 | 6,573,286 | 6,318,357 | 6,236,032 | 7,588,503 | 7,040,827 | 7,157,915 | 7,242,059 | 7,108,726 | 6,791,348 | 6,637,393 | 6,553,197 | 6,140,590 | 5,693,075 | 5,477,392 | 5,472,121 | 5,287,062 | 5,002,084 | 4,802,325 | 3,147,858 | 2,925,453 |
Totaal passiva en aandeelhoudersvermogen
| 19,879,553 | 19,879,553 | 19,232,753 | 19,232,753 | 19,427,659 | 19,427,659 | 19,898,166 | 19,898,166 | 20,268,403 | 20,268,403 | 17,685,536 | 17,685,536 | 17,680,062 | 17,680,062 | 18,232,800 | 18,232,800 | 17,964,111 | 17,964,111 | 17,444,168 | 17,238,792 | 17,107,161 | 16,649,942 | 16,538,804 | 16,680,702 | 16,278,935 | 15,661,265 | 15,289,546 | 15,175,514 | 14,965,995 | 14,806,855 | 14,766,985 | 14,640,082 | 14,601,138 | 14,381,497 | 16,343,717 | 16,242,353 | 15,576,853 | 15,632,678 | 13,803,349 | 15,570,898 | 14,038,495 | 13,680,261 | 11,843,761 | 11,050,287 | 10,357,223 | 9,403,746 | 9,089,127 | 8,190,113 | 8,016,861 | 6,777,068 | 6,506,808 |