Plan Optik AG
FSX:P4O.DE
3.56 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.204 | 1.059 | 0.61 | 0.695 | 0.678 | 0.616 | 0.073 | 0.1 | -0.318 | 0.348 | 0.169 | 0.116 | 0.134 | 0.102 | 0.074 | 0.244 | 0.016 | 0.028 | 0.011 | -0.332 | -0.094 | 0.089 | 0.327 | 0.087 | 0.021 | 0.021 | 0.021 | 0.021 | -0.098 | -0.098 | -0.098 | -0.098 | 0.119 | 0.119 | 0.119 | 0.119 | -0.046 | -0.046 | -0.046 | -0.046 |
Afschrijvingen & Amortisatie
| 0.371 | 0.395 | 0.359 | 0.301 | 0.406 | 0.347 | 0.301 | 0.332 | 0.331 | 0.328 | 0.324 | 0.327 | 0.34 | 0.36 | 0.328 | 0.325 | 0.314 | 0.255 | 0.335 | 0.312 | 0.343 | 0.338 | 0.356 | 0.174 | 0.16 | 0.16 | 0.16 | 0.16 | 0.159 | 0.159 | 0.159 | 0.159 | 0.146 | 0.146 | 0.146 | 0.146 | 0.123 | 0.123 | 0.123 | 0.123 |
Uitgestelde Inkomstenbelasting
| 0 | 9.684 | 0 | 0.109 | 0 | 0.041 | 0 | -0.106 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -0.693 | 0 | -0.664 | 0 | -0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.053 | 0.181 | -0.363 | -1.092 | -0.461 | -0.6 | -0.287 | 0.157 | 0.67 | -0.357 | -0.388 | 0.019 | 0.296 | -0.447 | -0.418 | 0.006 | -0.05 | -0.029 | 0.147 | -0.244 | -0.232 | -0.078 | -0.035 | -0.014 | 0.003 | 0.003 | 0.003 | 0.003 | -0.051 | -0.051 | -0.051 | -0.051 | -0.077 | -0.077 | -0.077 | -0.077 | -0.118 | -0.118 | -0.118 | -0.118 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.417 | -0.171 | -1.003 | -0.663 | -0.923 | -0.411 | 0.313 | 0.583 | -0.2 | -0.599 | 0.007 | 0.288 | -0.442 | -0.454 | 0.01 | -0.129 | 0.038 | 0.093 | -0.086 | -0.22 | 0.054 | -0.197 | -0.036 | -0.027 | -0.027 | -0.027 | -0.027 | 0.095 | 0.095 | 0.095 | 0.095 | -0.176 | -0.176 | -0.176 | -0.176 | -0.191 | -0.191 | -0.191 | -0.191 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.053 | 0.181 | -0.363 | -1.092 | -0.461 | -0.6 | -0.287 | 0.157 | 0.67 | -0.357 | -0.388 | 0.012 | 0.008 | -0.005 | 0.036 | -0.004 | 0.079 | -0.067 | 0.054 | -0.158 | -0.012 | -0.132 | 0.162 | 0.022 | 0.03 | 0.03 | 0.03 | 0.03 | -0.147 | -0.147 | -0.147 | -0.147 | 0.099 | 0.099 | 0.099 | 0.099 | 0.072 | 0.072 | 0.072 | 0.072 |
Overige Niet-Contante Posten
| 0.496 | -8.538 | 0.778 | 0.341 | 0.885 | 1.398 | 0.629 | 0.703 | 0.311 | 0.658 | 0.513 | -0.009 | -0.39 | 0.512 | -0.008 | 0.043 | 0.056 | -0.012 | -0.145 | -0.399 | 0.158 | -0.101 | 0.233 | 0.036 | 0.013 | 0.013 | 0.013 | 0.013 | -0.089 | -0.089 | -0.089 | -0.089 | 0.043 | 0.043 | 0.043 | 0.043 | -0.019 | -0.019 | -0.019 | -0.019 |
Kasstroom uit Operationele Activiteiten
| 0.275 | 1.991 | 0.666 | -0.248 | 0.696 | 1.109 | 0.115 | 0.522 | 0.332 | 0.343 | -0.03 | 0.453 | 0.38 | 0.527 | -0.024 | 0.618 | 0.336 | 0.242 | 0.348 | -0.663 | 0.175 | 0.248 | 0.881 | 0.282 | 0.198 | 0.198 | 0.198 | 0.198 | -0.079 | -0.079 | -0.079 | -0.079 | 0.231 | 0.231 | 0.231 | 0.231 | -0.06 | -0.06 | -0.06 | -0.06 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.237 | -0.661 | -0.144 | -0.519 | -0.556 | -0.788 | -0.498 | -0.057 | -0.761 | -0.589 | -0.447 | -0.323 | -0.098 | -0.202 | -0.134 | -0.241 | -0.325 | -0.17 | -0.074 | -0.215 | -0.384 | -0.511 | -0.296 | -0.202 | -0.167 | -0.167 | -0.167 | -0.167 | -0.097 | -0.097 | -0.097 | -0.097 | -0.219 | -0.219 | -0.219 | -0.219 | -0.167 | -0.167 | -0.167 | -0.167 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.018 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.053 | 0 | -0.118 | 0 | 0 | 0 | 0.008 | 0.018 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.001 | 0 | 0 | 0.018 | 0 | 0 | 0.202 | 0.167 | 0.167 | 0.167 | 0.167 | 0.097 | 0.097 | 0.097 | 0.097 | 0.219 | 0.219 | 0.219 | 0.219 | 0.167 | 0.167 | 0.167 | 0.167 |
Kasstroom uit Investeringsactiviteiten
| -0.237 | -0.661 | -0.144 | -0.519 | -0.556 | -0.788 | -0.498 | -0.049 | -0.743 | -0.563 | -0.447 | -0.323 | -0.098 | -0.202 | -0.134 | -0.241 | -0.316 | -0.169 | -0.074 | -0.215 | -0.366 | -0.511 | -0.296 | -0.202 | -0.167 | -0.167 | -0.167 | -0.167 | -0.097 | -0.097 | -0.097 | -0.097 | -0.219 | -0.219 | -0.219 | -0.219 | -0.167 | -0.167 | -0.167 | -0.167 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.168 | -1.339 | -0.385 | -0.291 | -0.291 | -0.292 | -2.209 | -0.216 | -0.141 | -0.187 | -0.641 | 0 | -0.031 | 0 | -0.094 | 0 | -0.148 | 0 | -0.011 | 0 | -0.256 | -0.066 | -0.13 | -0.068 | -0.063 | -0.063 | -0.063 | -0.063 | -0.068 | -0.068 | -0.068 | -0.068 | -0.055 | -0.055 | -0.055 | -0.055 | -0.047 | -0.047 | -0.047 | -0.047 |
Uitgifte van Gewone Aandelen
| 0 | 0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.094 | 0.094 | 0.094 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.011 | 0.011 | 0.061 | -0.033 | 0.097 | 0.006 | 0.069 | 0.058 | 0.011 | 0.05 | 0.732 | 0.003 | -0.092 | 0.045 | -0.09 | -0.015 | -0.135 | 0.099 | 0.88 | 0.397 | -0.009 | 0 | 0.068 | 0.063 | 0.063 | 0.063 | 0.063 | 0.068 | 0.068 | 0.068 | 0.068 | 0.055 | 0.055 | 0.055 | 0.055 | -0.047 | -0.047 | -0.047 | -0.047 |
Kasstroom uit Financieringsactiviteiten
| -0.168 | -0.412 | 0.396 | -0.23 | -0.291 | -0.195 | 2.215 | -0.147 | -0.083 | -0.176 | 0.691 | 0.732 | -0.028 | -0.092 | -0.049 | -0.09 | -0.163 | -0.135 | -0.011 | 0.88 | 0.128 | -0.009 | -0.13 | -0.068 | -0.063 | -0.063 | -0.063 | -0.063 | -0.068 | -0.068 | -0.068 | -0.068 | -0.055 | -0.055 | -0.055 | -0.055 | 0.047 | 0.047 | 0.047 | 0.047 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 2.882 | -2.884 | 4.032 | -4.03 | 2.072 | -2.073 | 2.241 | -2.241 | 2.423 | -2.423 | 1.307 | -1.307 | 1.281 | -1.28 | 1.136 | -1.135 | 0.934 | -0.936 | 0.997 | 0.355 | 0.033 | 0.033 | 0.053 | 0.053 | 0.053 | 0.053 | 0.193 | 0.193 | 0.193 | 0.193 | 0.154 | 0.154 | 0.154 | 0.154 | 0.041 | 0.041 | 0.041 | 0.041 |
Netto Kasstroomverandering
| -0.129 | 0.92 | 0.917 | -0.998 | -0.2 | 0.177 | 1.832 | 0.325 | -0.494 | -0.396 | 2.637 | -1.561 | 1.561 | -1.074 | 1.074 | -0.993 | 0.993 | -1.197 | 1.197 | -0.934 | 0.934 | -1.035 | 1.066 | 0.046 | 0.02 | 0.02 | 0.02 | 0.02 | -0.051 | -0.051 | -0.051 | -0.051 | 0.111 | 0.111 | 0.111 | 0.111 | -0.139 | -0.139 | -0.139 | -0.139 |
Kaspositie aan het Einde van de Periode
| 4.591 | 4.72 | 3.8 | 2.882 | 3.881 | 4.081 | 3.904 | 2.072 | 1.747 | 2.241 | 2.637 | 0 | 1.561 | 0 | 1.074 | 0 | 0.993 | 0 | 1.197 | 0 | 0.934 | 0.234 | 1.269 | 0.249 | 0.167 | 0.167 | 0.167 | 0.167 | 0.147 | 0.147 | 0.147 | 0.147 | 0.198 | 0.198 | 0.198 | 0.198 | 0.087 | 0.087 | 0.087 | 0.087 |