Oxford Square Capital Corp.
NASDAQ:OXSQ
2.46 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.875 | 5.259 | -1.768 | -7.311 | 6.693 | 11.587 | 6.268 | -22.775 | -11.147 | -43.435 | -8.197 | 0.028 | 11.265 | 6.502 | 21.789 | 39.665 | 20.849 | 20.556 | -79.358 | -4.901 | -33.11 | -7.537 | 12.75 | -34.118 | 6.512 | 6.902 | 11.49 | 16.422 | 6.016 | 9.118 | 12.054 | 36.299 | 42.913 | 48.264 | -17.114 | -67.255 | -29.735 | 10.036 | 20.82 | -28.482 | -1.262 | 13.136 | 13.26 | 13.057 | 23.589 | 1.457 | 20.842 | 14.123 | 27.857 | 9.26 | 17.083 | 6.86 | -8.415 | 4.205 | 11.56 | 23.919 | 12.443 | 9.602 | 17.984 | 11.902 | 15.024 | 9.699 | -1.443 | -38.711 | -4.143 | 5.75 | -16.163 | -10.312 | -5.168 | 0.371 | 3.459 | 7.444 | 6.76 | 6.865 | 5.263 | 5.489 | 4.72 | 3.291 | 2.805 | 1.787 | 1.347 | 0.275 | -0.046 |
Afschrijvingen & Amortisatie
| -211,006 | 0 | 211,006 | -29,500,721 | 13,900,802 | 8,252,931 | 222,301 | 29,411,372 | 76,491,286 | 59,732,737 | 13,489,849 | 794,417 | 5,631,763 | 2,537,168 | -31,046,122 | 9,846,437 | 20,946,724 | 18,985,895 | 149,131 | 69,493,794 | -41,609,899 | -20,280,315 | 104,784 | 39,293,348 | 0 | 0 | -2,478,032 | -23,040,171 | 16.1 | 0 | -9,648,058 | 0 | 0 | 0 | 20,608,406 | 0 | 0 | 0 | -15,189,125 | 0 | 76,251 | 75,422 | 0 | 0 | 0 | 75,422 | -1,231,087 | -5,832,504 | 25.1 | 0 | -1,374,281 | -5,011,157 | 0 | 0 | -1,202,451 | -5,577,631 | 0 | 0 | -1,286,482 | -32,203,525 | 0 | 0 | 4,983,244 | 66,947,504.004 | 0 | -0.475 | -0.529 | 26,282.653 | -0.382 | -0.385 | -0.426 | -0.433 | -0.235 | -0.347 | 0.101 | -0.11 | -0.112 | -0.093 | -0.08 | -0.064 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.055 | -1.244 | 1.876 | -1.532 | -0.095 | 0.592 | 0.659 | -1.412 | 0.82 | -0.114 | -0.426 | 0.501 | 0.178 | -1.184 | 1.04 | -0.483 | -0.435 | 0.089 | 1.263 | 1.964 | -3.814 | 2.068 | -0.495 | 0.04 | 0.342 | -1.091 | 2.175 | -2.597 | 2.536 | -0.534 | 2.536 | -3.371 | 4.05 | -4.15 | 2.128 | -1.805 | 2.158 | 4.203 | -5.208 | -1.538 | -0.67 | -3.629 | 0.484 | -4.763 | 2.923 | -4.455 | -0.593 | 2.8 | 3.889 | 0.128 | -0.777 | 1.894 | -3.866 | -0.158 | 5.647 | 0.548 | -0.711 | 0.342 | 0.051 | -0.338 | -0.141 | 0.317 | -0.003 | -89.421 | 87.737 | 0.159 | 2.379 | 72.172 | -58.328 | -13.402 | -0.165 | 0.118 | 0.191 | -1.389 | -1.06 | -3.156 | -0.645 | -1.313 | -0.842 | -0.773 | -0.085 | -0.48 | -0.056 |
Vorderingen
| 0.168 | -0.659 | 1.361 | 0.06 | 0.086 | -0.075 | -0.555 | -0.931 | 0.578 | 0.142 | -0.217 | 0.214 | 0.229 | -1.76 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.011 | 0.036 | -0.025 | -1.348 | -0.197 | 0.167 | 1.066 | -0.085 | -0.156 | -0.041 | -0.082 | -0.086 | 0.34 | 0.045 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.516 | -0.018 | -0.547 | 0.693 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | -0.168 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.212 | -0.621 | 0.54 | -0.245 | 0.016 | 0.5 | 0.148 | -0.396 | 0.399 | -0.214 | -0.126 | 0.373 | -0.392 | 0.532 | 0.259 | -0.483 | 0 | 0 | 1.263 | 1.964 | -3.814 | 2.068 | -0.495 | 0.04 | 0.342 | -1.091 | 2.175 | -2.597 | 2.536 | -0.534 | 2.536 | -3.371 | 4.05 | -4.15 | 2.128 | -1.805 | 2.158 | 4.203 | -5.208 | -1.538 | -0.67 | -3.629 | 0.484 | -4.763 | 2.923 | -4.455 | -0.593 | 2.752 | 3.373 | 0.146 | -0.23 | 1.201 | -3.866 | -0.158 | 5.647 | 0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.421 | 87.737 | 0.159 | 2.379 | 72.172 | -58.328 | -13.402 | -0.165 | 0.118 | 0.191 | -1.389 | -1.06 | -3.156 | -0.645 | -1.313 | -0.842 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 32,112,111.552 | 2.734 | 6.808 | 15.023 | -13,900,781.006 | -8,252,921.899 | -222,301.082 | -29,411,346.213 | -76,491,281.264 | -59,732,680.241 | -13,489,829.225 | -794,422.976 | -5,631,813.34 | -2,537,222.185 | 31,046,084.952 | -9,846,414.059 | -20,946,757.048 | -18,985,893.441 | -149,029.548 | -69,493,760.257 | 41,609,948.58 | 20,280,311.585 | -104,783.076 | -39,293,287.466 | -101.733 | -6.199 | 2,478,053.226 | 23,040,172.426 | 25.863 | 37.247 | 9,648,149.44 | 29.251 | 9.103 | -11.729 | -20,608,355.97 | 260.723 | 17.686 | 28.306 | 15,189,128.881 | -38.393 | -76,216.25 | -75,467.477 | 4.815 | -3.64 | -61.08 | -75,450.377 | 1,230,926.396 | 5,832,339.008 | -94.87 | -17.512 | 1,374,243.188 | 5,011,130.288 | -42.464 | -14.612 | 1,202,402.536 | 5,577,622.255 | -4.58 | -14.961 | 1,286,464.839 | 32,203,511.65 | -13.296 | 7.89 | -4,983,235.902 | -66,947,339.083 | -42.442 | 51.865 | 22.433 | -26,362.015 | 11.617 | 6.585 | 3.169 | 0.225 | -0.911 | -0.715 | 0 | 0.059 | -0.239 | 0 | 0 | 1.994 | -0.025 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 31,901,104.623 | 6.125 | 8.252 | 6.18 | 27.592 | 21.281 | 6.845 | 1.6 | -5.59 | 13.21 | 11.152 | -5.448 | -38.898 | -48.866 | -14.218 | 62.123 | -12.634 | 22.204 | 23.357 | 30.806 | 12.655 | -8.883 | 13.179 | 26.456 | -94.879 | -0.388 | 34.891 | 15.25 | 50.515 | 45.83 | 106.03 | 62.179 | 56.066 | 32.385 | 35.044 | 191.662 | -9.891 | 42.545 | 19.493 | -68.414 | 32.818 | -35.971 | 18.559 | 4.654 | -34.568 | -31.375 | -140.355 | -148.069 | -38.024 | -8.123 | -21.505 | -17.958 | -54.745 | -10.565 | -31.257 | 15.721 | 7.152 | -5.018 | 0.874 | -1.786 | 1.588 | 17.907 | 6.652 | 36.789 | 41.152 | 57.299 | 8.121 | -17.501 | -52.261 | -6.83 | 6.037 | 7.353 | 5.805 | 4.414 | 4.304 | 2.282 | 3.724 | 1.885 | 1.883 | 0.95 | 1.237 | -0.205 | -0.102 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -33,708,270.487 | -20.411 | -8.102 | -3.485 | 0 | -4.67 | 1,132,500 | -6,056,247 | -78,157,783 | -49,517,388 | -37,501,136 | -202,009,511 | -57.428 | -69.618 | -34,207,408 | -47,501,220 | 0 | 0 | -7,350,000 | -54,767,714 | 0 | 0 | 4,433,875 | -244,555,956 | 0 | 0 | 12,550,836 | -208,765,224 | 0 | 0 | -41,647,038 | 0 | 0 | 0 | -2,470,500 | 0 | 0 | 0 | -11,241,832 | -548,236,541 | 0 | 0 | -15,002,813 | -563,500,923 | 0 | 0 | -177,151,589 | -507,970,743 | 0 | 0 | -10,831,077 | -247,600,994 | 0 | 0 | -102,418,228 | -126,200,728 | 0 | 0 | -13,618,740 | -65,671,220 | 0 | 0 | 0 | -18,290,000 | 0 | 0 | -17,290,000 | -187,971.025 | 0 | 0 | -26.4 | -57.02 | -47.22 | -36.75 | -50.03 | -8.5 | -83.5 | -24.002 | -43.501 | -18 | -31.2 | 0 | -33 |
Verkoop/verval van Beleggingen
| 0 | 20.653 | 20.144 | 7.281 | 21.262 | 18.78 | 3.328 | -12,825,000 | 14,580,000 | 12,825,000 | 3,375,000 | 16,139,405 | 0 | -19.334 | 2,775,000 | 53,336,817 | 0 | 0 | 9,321,620 | 15,919,269 | 0 | 0 | 3,613,882 | 25,918,205 | 0 | 0 | 1,412,943 | 171,360,617 | 0 | 0 | 76,528,229 | 0 | 0 | 0 | 22,262,122 | 0 | 0 | 0 | 13,521,298 | 127,437,411 | 0 | 0 | 21,106,180 | 120,043,085 | 0 | 0 | 17,626,524 | 67,783,437 | 0 | 0 | 8,982,745 | 11,264,033 | 0 | 0 | 8,407,096 | 54,811,196 | 0 | 0 | 6,186,543 | 14,010,037 | 0 | 0 | 35,037 | 50,178,603 | 0 | 0 | 0 | 4,518.678 | 0 | 0 | 0.019 | 3.031 | 0.309 | 0 | 0.932 | 6,068,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4,793,229.203 | 0 | 0 | 3.328 | 0 | 0 | -3.328 | 12,825,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,856,239.548 | 61.135 | -43.919 | -34,881,204.764 | 20.544 | 15.622 | -27.916 | -19,791,615.736 | 0.672 | 34.822 | -27.44 | -2,279,471.443 | 420,799,160.462 | -6.591 | -3.495 | -6,103,375.524 | 443,457,834.14 | 44.443 | -45.837 | 159,525,059.066 | 440,187,381.489 | -82.939 | -2.015 | 1,848,343.407 | 236,336,984.033 | -46.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.381 | 0 | -6.414 | 32.795 | 24.382 | 41.344 | 6.245 | 4.625 | -6,068,185.332 | 0.6 | 16.85 | 1.45 | 1.2 | 0.28 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -28,915,041.284 | 0.242 | 12.042 | 3.795 | 21.262 | 14.11 | 1,132,500 | -6,056,247 | -63,577,783 | -36,692,388 | -34,126,136 | -185,870,106 | -57.428 | -88.952 | -31,432,408 | 5,835,597 | 0 | 0 | 1,971,620 | -38,848,445 | 0 | 0 | 8,047,757 | -218,637,751 | 0 | 0 | 13,963,779 | 3,451,632.548 | 61.135 | -43.919 | -13.764 | 20.544 | 15.622 | -27.916 | 6.264 | 0.672 | 34.822 | -27.44 | -5.443 | 30.462 | -6.591 | -3.495 | -8.524 | -3.86 | 44.443 | -45.837 | -5.934 | 75.489 | -82.939 | -2.015 | 11.407 | 23.033 | -46.216 | 0 | -94,011,132 | -71,389,532 | 0 | 0 | -7,432,197 | -51,661,183 | 0 | 0 | 35,037 | 31,888,603 | 0 | 0 | -17,290,000 | -183,478.728 | 0 | -6.414 | 6.414 | -29.607 | -5.567 | -30.505 | -44.473 | 8.168 | -82.9 | -7.152 | -42.051 | -16.8 | -30.92 | 0 | -33 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -14.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.5 | 0 | 0 | 0 | 0 | -28.091 | -19.757 | -5.027 | 20.241 | -8.26 | -2.083 | -7.49 | 95.193 | 0 | -94.542 | -70.505 | 33.349 | -24.183 | -94.25 | -35.554 | 0 | 0 | 0 | 0 | 0 | 0 | 49.828 | 0 | 0 | 0 | 0 | 0 | 60.11 | 59.636 | 12.745 | 217.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -40 | -71.333 | 4.833 | -2 | 66.5 | 15.5 | -2 | 17 | 4.033 | 12.554 | 24.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 14.7 | 9.085 | 0.933 | 3.705 | 4.459 | 17.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,873,013.127 | 0 | 0 | 5.873 | 3.657 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215,106,858.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.445 | 120,483,269.517 | 6.041 | 0 | 114.442 | 3.546 | 33.293 | 0 | 48.68 | 6,678,642.64 | 0 | 3.502 | 3.177 | 49,677,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,102,851.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.895 | -1.823 | -7.334 | -5.947 | 0 | 0 | 0 | 0 | -25,587,836.412 | 0 | 0 | -25.588 | -23.712 | 0 | 0 | -2.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.537 | -6.156 | -6.051 | -5.928 | -12.508 | -5.083 | -5.101 | -5.1 | -5.098 | -5.076 | -5.094 | -5.078 | -5.083 | -5.085 | -5.17 | -5.207 | -5.207 | -9.968 | -9.723 | -9.66 | -9.449 | -9.578 | -9.53 | -9.53 | -9.829 | -9.97 | -10.152 | -10.296 | -10.296 | -10.296 | -10.296 | -14.929 | -14.929 | -14.929 | -14.929 | -16.657 | -17.397 | -17.397 | -16.197 | -16.784 | -16.717 | -16.959 | -16.86 | -14.734 | -14.612 | -14.407 | -14.432 | -11.418 | -11.406 | -9.72 | -9.705 | -7.559 | -7.56 | -7.434 | -7.031 | -6.939 | -5.334 | -4.893 | -3.615 | -3.615 | -3.629 | -3.596 | -3.617 | -4.548 | -4.691 | -5.665 | -6.767 | -6.699 | -6.238 | -5.608 | -7.716 | -5.222 | -5.08 | -4.723 | -5.828 | -2.672 | -2.218 | -1.645 | -1.112 | -0.627 | -0.653 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.23 | -0.188 | -0.009 | -0.053 | -50.161 | -2.184 | 0 | -1.848 | 1.848 | 0 | 0 | 0 | -0.07 | -2.706 | 0 | 0 | 0 | 0 | -0.052 | -0.058 | -0.074 | -1.66 | -0 | 0.046 | 0.014 | -0.212 | 0 | 0 | 0 | -2.261 | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | -1.02 | 0 | -0.055 | -1.979 | -0.143 | -0.298 | -0.663 | -4.569 | -0.26 | -6.446 | 0 | -2.645 | 103,007,397.992 | 96.647 | -0.255 | -0.064 | 46.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.63 | 0 | 20.934 | 0 | 73,245.529 | 21.579 | 0 | 0 | 0 | 0 | 0 | 0 | -71.932 | 54.574 | 9.603 | 7.754 | 0.792 | 0 | -0.792 | 0 |
Kasstroom uit Financieringsactiviteiten
| 7.933 | 2.741 | -5.128 | -16.646 | -58.21 | 10.986 | -5.101 | -6.949 | -3.25 | -5.076 | -5.094 | -5.078 | -5.153 | 72.709 | -5.17 | -5.207 | -5.207 | -9.968 | -31.993 | -25.818 | -13.786 | 9.004 | -17.776 | -21.462 | -19.128 | 77.678 | -16.099 | -104.838 | -80.801 | 20.792 | -34.479 | -109.179 | -50.483 | -14.929 | -40.517 | -190.369 | -17.397 | -17.397 | -18.583 | 30.852 | -16.717 | -17.014 | 49.607 | -14.877 | -8.869 | 45.04 | 155.077 | 1.067 | 233.001 | -9.72 | 36.33 | -7.559 | 89.087 | -4.188 | -3.918 | 39.921 | -5.334 | -4.893 | -3.615 | -3.615 | -3.629 | -3.596 | -3.617 | -34.548 | -44.691 | -56.064 | -1.934 | -8.699 | 81.841 | 9.892 | -9.716 | 11.778 | -1.047 | 7.831 | 19.085 | 1.991 | 52.356 | 7.958 | 50.352 | -0.627 | -0.653 | -0.792 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1,132,535.372 | -21.262 | -14.11 | -1,132,500 | 6,056,247 | 63,577,783 | 36,692,388 | 34,126,136 | 185,870,106 | 0 | 0 | 31,432,408 | -5,835,597 | 0 | 0 | -1,971,620 | 38,848,445 | 0 | 0 | -8,047,757 | 218,637,751 | 0 | 0 | -13,963,779 | -3,451,632.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,011,132 | 71,389,532 | 0 | 0 | 7,432,197 | 51,661,183 | 0 | 0 | -35,037 | -31,888,603 | 0 | 0 | 17,290,000 | 183,478.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 13.173 | 9.108 | 15.166 | -6.67 | -30.618 | 32.266 | 1.744 | -5.349 | -8.84 | 8.134 | 6.058 | -10.525 | -44.051 | 23.843 | -19.388 | 56.916 | -17.841 | 12.236 | -8.635 | 4.988 | -1.131 | 0.12 | -4.597 | 4.994 | -114.008 | 77.289 | 18.792 | -89.588 | 30.85 | 22.703 | 57.787 | -26.456 | 21.205 | -10.46 | 0.791 | 1.966 | 7.535 | -2.291 | -4.533 | -7.1 | 9.51 | -56.479 | 59.642 | -14.083 | 1.007 | -32.171 | 8.788 | -71.513 | 112.037 | -19.858 | 26.231 | -2.484 | -11.874 | -14.753 | -35.175 | 55.642 | 1.818 | -9.91 | -2.741 | -5.401 | -2.041 | 14.31 | 3.035 | 2.242 | -3.539 | 1.235 | 6.187 | -26.2 | 29.58 | -3.352 | 2.735 | -10.477 | -0.809 | -18.26 | -21.084 | 12.44 | -26.821 | 2.691 | 10.183 | -16.477 | -30.336 | -0.997 | -33.102 |
Kaspositie aan het Einde van de Periode
| 43.188 | 30.014 | 20.907 | 5.741 | 12.411 | 43.029 | 10.763 | 9.019 | 14.368 | 23.208 | 15.074 | 9.016 | 19.541 | 63.592 | 39.749 | 59.137 | 2.221 | 20.062 | 7.826 | 16.461 | 11.473 | 12.604 | 12.484 | 17.081 | 12.087 | 126.095 | 48.805 | 30.014 | 119.601 | 88.752 | 66.048 | 8.262 | 34.717 | 13.512 | 23.972 | 23.182 | 21.216 | 13.681 | 15.972 | 20.505 | 27.605 | 18.095 | 74.575 | 14.933 | 29.017 | 28.01 | 60.181 | 51.393 | 122.905 | 10.868 | 30.726 | 4.495 | 6.979 | 18.853 | 33.606 | 68.781 | 13.139 | 11.321 | 21.232 | 23.973 | 29.373 | 31.414 | 17.104 | 14.069 | 11.828 | 15.367 | 14.132 | 7.945 | 34.145 | 4.565 | 7.917 | 5.182 | 15.658 | 16.467 | 34.727 | 55.812 | 43.371 | 70.192 | 67.501 | 57.317 | 73.794 | 104.13 | 105.127 |