Oxford Bank Corporation
OTC:OXBC
31.2 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| -59.854 | -144.325 | -82.919 | 73.779 | 123.095 | 145.83 | 121.554 | 143.186 | -165.294 | 223.554 | 157.959 | 135.378 | 68.249 | 47.145 | 36.085 | 68.678 | 114.402 | 97.33 | 85.905 | 86.2 | 64.419 | 58.565 | 63.207 | 65.559 | 80.073 | 55.578 | 46.078 | 43.993 | 28.883 | 41.933 | 73.274 | 52.658 | 86.832 | 87.48 | 101.267 | 82.318 | 60.611 | 35.19 | 12.921 | 15.784 | 15.441 | 18.356 | 17.187 | 5.766 | 5.732 | 5.641 | 13.421 | 14.159 | 16.476 | 14.295 | 15.849 | 18.579 | 18.118 | 21.031 | 32.204 | 29.625 | 23.174 | 27.092 | 25.273 | 26.69 | 26.456 | 27.561 | 28.137 | 29.214 | 25.492 | 24.686 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -140.844 | -7.943 | -282.473 | -233.921 | -275.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| -59.854 | -144.325 | -82.919 | -67.065 | 115.152 | -136.643 | -112.367 | -132.76 | -165.294 | 223.554 | 157.959 | 135.378 | 68.249 | 47.145 | 36.085 | 68.678 | 114.402 | 97.33 | 85.905 | 86.2 | 64.419 | 58.565 | 63.207 | 65.559 | 80.073 | 55.578 | 46.078 | 43.993 | 28.883 | 41.933 | 73.274 | 52.658 | 86.832 | 87.48 | 101.267 | 82.318 | 60.611 | 35.19 | 12.921 | 15.784 | 15.441 | 18.356 | 17.187 | 5.766 | 5.732 | 5.641 | 13.421 | 14.159 | 16.476 | 14.295 | 15.849 | 18.579 | 18.118 | 21.031 | 32.204 | 29.625 | 23.174 | 27.092 | 25.273 | 26.69 | 26.456 | 27.561 | 28.137 | 29.214 | 25.492 | 24.686 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.25 | 0 | 2.227 | 2.416 | 5.939 | 3 | 2.774 | 2.694 | 5.282 | 2.489 | 2.705 | 2.607 | 4.598 | 2.416 | 2.465 | 2.685 | 4.797 | 2.557 | 2.391 | 2.819 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 63.839 | 149.545 | 0 | 73.779 | 123.095 | 145.83 | 121.554 | 143.186 | 176.957 | 236.405 | 170.848 | 148.516 | 80.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 63.839 | 149.545 | 88.388 | 73.779 | 123.095 | 145.83 | 121.554 | 143.186 | 176.957 | 236.405 | 170.848 | 148.516 | 80.787 | 60.779 | 36.085 | 68.678 | 114.402 | 97.33 | 85.905 | 86.2 | 64.419 | 58.565 | 63.207 | 65.559 | 80.073 | 55.578 | 46.078 | 43.993 | 28.883 | 41.933 | 73.274 | 52.658 | 86.832 | 87.48 | 101.267 | 82.318 | 60.611 | 35.19 | 12.921 | 15.784 | 15.441 | 18.356 | 17.187 | 5.766 | 5.732 | 5.641 | 21.671 | 14.159 | 18.703 | 16.711 | 21.788 | 21.579 | 20.892 | 23.725 | 37.486 | 32.114 | 25.879 | 29.699 | 29.871 | 29.106 | 28.921 | 30.246 | 32.934 | 31.771 | 27.883 | 27.505 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.066 | 12.513 | 15.66 | 8.48 | 7.925 | 8.039 | 8.191 | 8.145 | 8.488 | 8.511 | 8.489 | 8.649 | 8.808 | 8.41 | 8.254 | 8.371 | 8.487 | 8.601 | 8.682 | 8.758 | 8.567 | 8.593 | 8.453 | 8.393 | 8.478 | 8.601 | 8.611 | 8.656 | 8.686 | 9.022 | 8.861 | 8.613 | 7.813 | 7.84 | 7.592 | 7.599 | 7.48 | 7.492 | 7.618 | 7.739 | 7.806 | 7.78 | 7.91 | 7.972 | 8.066 | 8.168 | 9.596 | 9.71 | 9.812 | 9.933 | 10.073 | 10.027 | 9.978 | 10.082 | 10.171 | 10.301 | 9.916 | 9.456 | 8.793 | 7.956 | 7.131 | 6.966 | 7.018 | 7.056 | 7.091 | 6.998 |
Goodwill
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0.358 | 0 | 0.431 | 0.452 | 0.401 | 0 | 0.482 | 0.509 | 0.522 | 0 | 0.506 | 0.517 | 0.559 | 0 | 0.264 | 0.289 | 0.314 |
Langetermijnbeleggingen
| 3.985 | 5.22 | 7.857 | 6.714 | 7.943 | 9.187 | 11.523 | 10.426 | 11.663 | 12.653 | 13.587 | 13.138 | 12.394 | 13.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.524 | 48.889 | 61.702 | 73.245 | 86.524 | 86.34 | 84.892 | 94.171 | 100.331 | 110.67 | 127.231 | 122.616 | 105.047 | 111.538 | 101.639 | 118.697 | 116.469 | 120.44 | 131.282 | 129.636 |
Belastingvorderingen
| 705.389 | 680.108 | 673.507 | 661.651 | 635.451 | 619.807 | 616.7 | 584.653 | 574.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 28.95 | 28.823 | 24.254 | 36.719 | 33.802 | 29.995 | 27.681 | 29.5 | 21.899 | 528.868 | 557.941 | 559.11 | 621.836 | 674.145 | 654.808 | 646.735 | 628.329 | 407.655 | 410.815 | 381.957 | 388.283 | 388.487 | 385.758 | 363.504 | 328.224 | 322.034 | 319.693 | 306.654 | 313.372 | 295.145 | 277.032 | 266.318 | 233.393 | 223.093 | 213.897 | 213.97 | 214.16 | 219.521 | 242.725 | 239.079 | 248.197 | 234.641 | 234.388 | 246.512 | 252.084 | -8.168 | -63.12 | -58.599 | -71.838 | -83.536 | -96.597 | -96.798 | -95.322 | -104.654 | -110.502 | -121.453 | -137.656 | -132.594 | -113.84 | -120 | -109.287 | -126.222 | -123.487 | -127.76 | -138.662 | -136.948 |
Totaal niet-vlottende activa
| 757.39 | 733.664 | 728.278 | 720.564 | 692.121 | 674.028 | 671.095 | 639.724 | 630.76 | 550.032 | 580.017 | 580.897 | 643.038 | 696.189 | 663.062 | 655.106 | 636.816 | 416.256 | 419.497 | 390.715 | 396.85 | 397.08 | 394.211 | 371.897 | 336.702 | 330.635 | 328.304 | 315.31 | 322.058 | 304.167 | 285.893 | 274.931 | 241.206 | 230.933 | 221.489 | 221.569 | 221.64 | 227.013 | 250.343 | 246.818 | 256.003 | 242.421 | 242.298 | 254.484 | 260.15 | 8.168 | 63.12 | 58.599 | 71.838 | 83.536 | 96.597 | 96.798 | 95.322 | 104.654 | 110.502 | 121.453 | 137.656 | 132.594 | 113.84 | 120 | 109.287 | 126.222 | 123.487 | 127.76 | 138.662 | 136.948 |
Totaal activa
| 821.229 | 883.209 | 816.666 | 794.343 | 815.216 | 819.858 | 792.649 | 782.91 | 807.717 | 786.437 | 750.865 | 729.413 | 723.825 | 756.968 | 699.147 | 723.784 | 751.218 | 513.586 | 505.402 | 476.915 | 461.269 | 455.645 | 457.418 | 437.456 | 416.775 | 386.213 | 374.382 | 359.303 | 350.941 | 346.1 | 359.167 | 327.589 | 328.038 | 318.413 | 322.756 | 303.887 | 282.251 | 262.203 | 263.264 | 262.602 | 271.444 | 260.777 | 259.485 | 260.25 | 265.882 | 259.868 | 462.46 | 483.858 | 489.657 | 511.851 | 515.198 | 540.229 | 516.332 | 534.477 | 535.934 | 548.981 | 518.468 | 521.048 | 512.638 | 511.327 | 494.654 | 483.081 | 476.297 | 477.234 | 461.176 | 455.053 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.873 | 0 | 0 | 0 | 0 | 1.322 | 1.12 | 1.027 | 2.658 | 0.92 | 0.908 | 0.919 | 3.061 | 0.857 | 0.834 | 0.914 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0 | 0 | 0 | 1.321 | 0 | 0 | 0 | 1.121 | 1.326 | 0.87 | 0.907 | 1.117 | 0.024 | 0.844 | 0.439 | 0.526 | 0.547 | 1.563 | 0.391 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 267.714 | 302.971 | 292.902 | 300.991 | 0 | 161.631 | 173.4 | 159.744 | 166.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.493 | 2.672 | 0 | 3.008 | 2.427 | 2.07 | 0 | 1.671 | 1.429 | 0 | 2.113 | 1.697 | 1.036 | 0.64 | 1.069 | 0.942 | 0.965 | 0.904 | 0.907 | 1.228 | 0.94 | 0.921 | 1.389 | 2.383 | 2.173 | 2.243 | 2.47 | 2.838 | 2.54 | 0 | -0.681 | 0 | 0 | 0 | -5.194 | 0 | 0 | 0 | 0 | -2.648 | -1.99 | -1.934 | -3.775 | -0.944 | -1.752 | -1.358 | -3.587 | -1.404 | -2.397 | -1.305 |
Totaal kortlopende verplichtingen
| 267.714 | 302.971 | 292.902 | 300.991 | 310.087 | 161.631 | 173.4 | 159.744 | 166.49 | 160.294 | 162.948 | 150.206 | 156.025 | 171.96 | 5.225 | 4.938 | 99.493 | 2.672 | 2.779 | 3.008 | 2.427 | 2.07 | 1.191 | 1.671 | 1.429 | 1.058 | 2.113 | 1.697 | 1.036 | 0.64 | 1.069 | 0.942 | 0.965 | 0.904 | 0.907 | 1.228 | 0.94 | 0.921 | 1.389 | 2.383 | 2.173 | 2.243 | 2.47 | 2.838 | 2.54 | 0 | 0.681 | 0 | 0 | 0 | 5.194 | 0 | 0 | 0 | 1.121 | 2.648 | 1.99 | 1.934 | 3.775 | 0.944 | 1.752 | 1.358 | 3.587 | 1.404 | 2.397 | 1.305 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 25.762 | 15.754 | 15.746 | 15.738 | 15.729 | 15.721 | 15.713 | 0 | 15.696 | 15.688 | 15.68 | 15.672 | 11.715 | 20.658 | 51.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.825 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.863 | 0.663 | 0 | 1.37 | 0.059 | 5.041 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 436.308 | 476.19 | 716.332 | 398.184 | 722.791 | 568.374 | 533.833 | 557.262 | 560.616 | 705.971 | 672.458 | 650.941 | 651.958 | -20.658 | 593.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416.28 | 0 | 0 | 349.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.863 | -0.663 | 0 | -1.37 | -0.059 | -5.041 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
Totaal niet-vlottende verplichtingen
| 462.07 | 491.944 | 439.176 | 413.922 | 428.433 | 584.095 | 549.546 | 557.262 | 576.312 | 561.365 | 525.19 | 516.407 | 507.648 | 528.291 | 638.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415.914 | 0 | 0 | 348.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.863 | 0.663 | 0 | 1.37 | 0.059 | 5.041 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Totaal passiva
| 729.784 | 794.915 | 732.078 | 714.913 | 738.52 | 745.726 | 722.946 | 717.006 | 742.802 | 721.659 | 688.138 | 666.613 | 663.673 | 700.251 | 644.149 | 4.938 | 99.493 | 2.672 | 2.779 | 3.008 | 2.427 | 2.07 | 417.105 | 1.671 | 1.429 | 350.04 | 2.113 | 1.697 | 1.036 | 0.64 | 1.069 | 0.942 | 0.965 | 0.904 | 0.907 | 1.228 | 0.94 | 0.921 | 1.389 | 2.383 | 2.173 | 2.243 | 2.47 | 2.838 | 2.54 | 0 | 0.681 | 0 | 0.863 | 0.663 | 5.194 | 1.37 | 0.059 | 5.041 | 488.327 | 502.08 | 472.194 | 475.756 | 467.47 | 466.96 | 451.567 | 439.815 | 434.005 | 435.69 | 419.829 | 414.879 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30.314 | 30.224 | 28.054 | 30.044 | 30.223 | 30.132 | 28.321 | 29.943 | 29.952 | 28.847 | 22.941 | 25.484 | 25.38 | 25.275 | 25.285 | 25.265 | 25.265 | 25.265 | 25.768 | 25.69 | 25.613 | 25.535 | 25.285 | 25.222 | 25.222 | 25.285 | 25.093 | 25.093 | 25.067 | 25.285 | 25.056 | 25.012 | 24.598 | 24.187 | 20.463 | 19.827 | 19.306 | 17.905 | 16.721 | 16.271 | 16.271 | 16.271 | 16.271 | 16.271 | 16.271 | 16.271 | 16.271 | 18 | 2 | 2 | 18 | 2 | 2 | 2 | 18 | 2 | 2 | 2 | 18 | 2 | 2 | 2 | 18 | 2 | 2 | 2 |
Ingehouden winsten
| 64.782 | 62.523 | 59.246 | 56.855 | 53.699 | 50.58 | 47.301 | 43.957 | 41.353 | 39.54 | 38.481 | 36.465 | 33.957 | 30.699 | 27.598 | 26.09 | 24.384 | 22.56 | 20.597 | 18.989 | 17.429 | 16.236 | 15.318 | 14.534 | 12.389 | 11.321 | 11.651 | 10.627 | 10.21 | 9.63 | 9.105 | 8.413 | 8.232 | 7.745 | 7.541 | 7.232 | 6.874 | 6.225 | 0.224 | -0.095 | -0.493 | -1.026 | -0.819 | -1.29 | -1.942 | -2.444 | 21.053 | 23.8 | 25.613 | 30.099 | 32.05 | 30.057 | 29.587 | 18 | 30.296 | 27.313 | 26.542 | 25.942 | 27.327 | 24.194 | 23.254 | 22.431 | 23.497 | 20.479 | 19.412 | 24.534 |
Overige gereserveerde algehele resultaten
| -4.933 | -5.504 | -5.531 | -7.911 | -7.54 | -6.894 | -7.877 | -8.205 | -6.39 | -3.609 | -0.001 | 0.851 | 0.815 | 25.275 | 1.248 | 1.254 | 1.157 | 0.509 | 0.225 | 0.313 | 0.208 | -0.198 | -0.576 | -0.67 | -0.534 | -0.517 | -0.112 | -0.09 | -0.194 | -0.495 | 0.035 | 0.027 | 0.01 | 0.011 | 0.015 | 0.02 | 0.024 | 0.037 | 0.048 | 0.059 | 0.075 | 0.05 | 0.077 | 0.098 | 0.125 | 0 | 0.41 | 0.14 | -0.225 | -0.04 | -0.168 | -0.358 | -0.739 | -0.691 | -0.689 | -0.412 | -0.268 | -0.65 | -0.159 | 0.173 | -0.167 | 0.835 | 0.795 | 1.065 | 1.935 | 1.64 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 2.081 | 0 | -7.54 | -6.894 | 1.721 | 0 | 0 | -3.609 | 1.306 | 0 | 0 | 0 | 0.867 | 0 | 0 | 0 | 0.483 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0.084 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.827 | 0 | 0 | 18 | 18 | 0 | 18 | 18 | 28.856 | 0 | 18 | 18 | 18 | 0 | 18 | 18 | 18 | 0 | 18 | 18 | 12 |
Totaal eigen vermogen van aandeelhouders
| 90.163 | 87.243 | 83.85 | 78.988 | 76.382 | 73.818 | 69.466 | 65.695 | 64.915 | 64.778 | 62.727 | 62.8 | 60.152 | 56.717 | 54.998 | 52.609 | 50.806 | 48.334 | 46.59 | 44.992 | 43.25 | 41.573 | 40.313 | 39.086 | 37.077 | 36.173 | 36.632 | 35.63 | 35.083 | 34.42 | 34.196 | 33.452 | 32.84 | 31.943 | 28.019 | 27.079 | 26.204 | 24.167 | 16.993 | 16.235 | 15.853 | 15.295 | 15.529 | 15.079 | 14.454 | 13.827 | 37.734 | 41.94 | 45.388 | 50.059 | 49.882 | 49.699 | 48.848 | 48.165 | 47.607 | 46.901 | 46.274 | 45.292 | 45.168 | 44.367 | 43.087 | 43.266 | 42.292 | 41.544 | 41.347 | 40.174 |
Totaal eigen vermogen
| 91.445 | 88.294 | 84.588 | 79.43 | 76.696 | 74.132 | 69.703 | 65.904 | 64.915 | 64.778 | 62.727 | 62.8 | 60.152 | 56.717 | 54.998 | 52.609 | 50.806 | 48.334 | 46.59 | 44.992 | 43.25 | 41.573 | 40.313 | 39.086 | 37.077 | 36.173 | 36.632 | 35.63 | 35.083 | 34.42 | 34.196 | 33.452 | 32.84 | 31.943 | 28.019 | 27.079 | 26.204 | 24.167 | 16.993 | 16.235 | 15.853 | 15.295 | 15.529 | 15.079 | 14.454 | 13.827 | 37.734 | 41.94 | 45.388 | 50.059 | 49.882 | 49.699 | 48.848 | 48.165 | 47.607 | 46.901 | 46.274 | 45.292 | 45.168 | 44.367 | 43.087 | 43.266 | 42.292 | 41.544 | 41.347 | 40.174 |
Totaal passiva en aandeelhoudersvermogen
| 821.229 | 883.209 | 816.666 | 794.343 | 815.216 | 819.858 | 792.649 | 782.91 | 807.717 | 786.437 | 750.865 | 729.413 | 723.825 | 756.968 | 699.147 | 57.547 | 150.299 | 51.006 | 49.369 | 48 | 45.677 | 43.643 | 457.418 | 40.757 | 38.506 | 386.213 | 38.745 | 37.327 | 36.119 | 35.06 | 35.265 | 34.394 | 33.805 | 32.847 | 28.926 | 28.307 | 27.144 | 25.088 | 18.382 | 18.618 | 18.026 | 17.538 | 17.999 | 17.917 | 16.994 | 0 | 462.46 | 483.858 | 489.657 | 511.851 | 515.198 | 540.229 | 516.332 | 534.477 | 535.934 | 548.981 | 518.468 | 521.048 | 512.638 | 511.327 | 494.654 | 483.081 | 476.297 | 477.234 | 461.176 | 455.053 |