Ovzon AB (publ)
SSE:OVZON.ST
10.64 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| -16 | -43 | 12 | -29 | -28 | -23 | -42.692 | 2.024 | 16.263 | -13.431 | -30.981 | -11.269 | -45.36 | -11.254 | -8.588 | -33.274 | -12.997 | 33.705 | -5.447 | 26.259 | 1.894 | 21.333 | 3.972 | 0.379 | -15.051 | -14.94 | 4.755 | 2.708 | 2.996 | -4.359 |
Afschrijvingen & Amortisatie
| 0 | 7 | 8 | 7 | 7 | 7 | 6.917 | 6.75 | 5.443 | 4.27 | 3.727 | 2.466 | 1.969 | 1.733 | -0.114 | 1.111 | 1.548 | 1.676 | -15.791 | 2.151 | 14.394 | 2.042 | -3.764 | 1.613 | 1.546 | 1.43 | -3.535 | 1.296 | 1.296 | 1.296 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 15 | 19 | 19 | 4 | 11 | 10 | 4.436 | -6.13 | -4.573 | -53.376 | 30.376 | -13.121 | -5.861 | 6.693 | -153.43 | 95.949 | -49.694 | 7.098 | -4.183 | -3.551 | -29.963 | 20.295 | -27.164 | 3.135 | 1.643 | -18.789 | 1.602 | 1.603 | 1.603 | 1.603 |
Vorderingen
| -49 | 29 | -30 | 7 | -19 | -16 | 2.476 | -9 | 1 | -12 | -25.478 | 0 | 0 | 0 | -7.52 | 0 | 0 | 0 | -0.155 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -12 | -10 | 15 | 1 | -3 | 1 | -28.663 | -8 | -15 | 1 | 9.428 | 0 | 0 | 0 | -22.264 | 0 | 0 | 0 | -24.65 | 0 | 0 | 0 | -5.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 6 | -53 | 33 | 7 | 17 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 70 | 53 | 1 | -11 | 16 | 18 | 30.623 | 10.87 | 9.427 | -3 | 14.754 | -13.121 | -5.861 | 6.693 | -71.542 | 95.949 | -49.694 | 7.098 | -50.736 | -3.551 | -29.963 | 20.295 | -12.114 | 3.135 | 1.643 | -18.789 | 1.602 | 1.603 | 1.603 | 1.603 |
Overige Niet-Contante Posten
| 9 | 62 | -29 | 6 | 10 | 1 | -0.543 | -1.341 | -16.626 | -4.27 | 19.368 | 3.536 | -4.853 | -14.519 | -5.346 | -4.205 | 37.346 | -27.13 | 13.202 | -13.245 | 0.415 | -16.969 | -1.118 | 5.148 | -3.315 | 5.651 | 2.293 | 4.34 | 4.052 | 11.407 |
Kasstroom uit Operationele Activiteiten
| 8 | -3 | 10 | -12 | -7 | -5 | -31.882 | 1.303 | 0.507 | -66.807 | 18.763 | -24.39 | -51.221 | -19.08 | -167.364 | 62.675 | -62.691 | 13.673 | 3.572 | 9.463 | -28.069 | 24.659 | -24.31 | 8.662 | -16.723 | -28.078 | 8.65 | 8.651 | 8.651 | 8.651 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -43 | -76 | -280 | -42 | -236 | -118 | -129.179 | -56 | -15 | -29 | -271.204 | 0 | -61.513 | 0 | -475.791 | 0 | -143.262 | 0 | -509.108 | 0 | -4.214 | -41.07 | -11.936 | 0 | -0.642 | -0.115 | -1.852 | 0 | 0 | 0 |
Netto Overnames
| 0 | 2 | 0 | 0 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6 | -4 | 1 | -6 | -1 | -4 | 105.161 | -5.708 | -36.434 | -28.761 | -76.3 | -60.679 | -61.513 | -75.322 | -120.241 | -135.726 | -143.262 | -96.898 | -200.074 | -263.75 | -4.214 | -41.07 | -11.277 | -0.067 | -0.642 | -0.115 | -1.627 | -1.627 | -1.627 | -1.627 |
Kasstroom uit Investeringsactiviteiten
| -49 | -74 | -279 | -42 | -230 | -116 | -24.018 | -61.708 | -51.434 | -28.761 | -76.3 | -60.679 | -61.513 | -75.322 | -120.241 | -135.726 | -143.262 | -96.898 | -200.074 | -263.75 | -4.214 | -41.07 | -11.277 | -0.067 | -0.642 | -0.115 | -1.627 | -1.627 | -1.627 | -1.627 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 219 | 0 | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 251 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1 | 0 | -10 | -1 | -1 | -7 | -1.35 | -0.001 | 0 | 0 | -1.729 | 229.585 | 330.766 | 0 | -1.184 | 2.683 | 496.358 | 83.935 | -0.342 | -24.137 | -0.331 | 679.757 | 5.342 | -1.325 | 86.476 | 0 | 0 | 0 | -0.001 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1 | 0 | 460 | -1 | -1 | 193 | -1.35 | -0.001 | 102.86 | 0 | -1.729 | 229.585 | 330.766 | 0 | -1.184 | 2.683 | 496.358 | 83.935 | -0.342 | -24.137 | -0.331 | 679.757 | 5.342 | -1.325 | 86.476 | 0 | 0 | 0 | -0.001 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 2 | -4 | 0 | 8 | -1 | -16.154 | 18.593 | 22.952 | 5.428 | 3.837 | 4.024 | 2.176 | 2.142 | -2.368 | -6.221 | -3.035 | 7.309 | -2.875 | 15.792 | -0.016 | 11.852 | 3.488 | -0.485 | 5.931 | 0.616 | -0.738 | -0.738 | -0.738 | -0.738 |
Netto Kasstroomverandering
| -42 | -75 | 187 | -55 | -231 | 70 | -73.404 | -41.813 | 74.885 | -90.14 | -55.429 | 148.54 | 220.208 | -92.26 | -291.157 | -76.589 | 287.37 | 8.019 | -199.719 | -262.632 | -32.63 | 675.198 | -26.757 | 6.785 | 75.042 | -27.577 | 6.285 | 6.286 | 6.285 | 6.286 |
Kaspositie aan het Einde van de Periode
| 130 | 172 | 247 | 60 | 115 | 346 | 275.612 | 349.016 | 390.829 | 315.944 | 406.084 | 461.513 | 312.973 | 92.765 | 185.025 | 476.182 | 552.771 | 265.401 | 257.382 | 457.101 | 719.733 | 752.363 | 77.165 | 103.922 | 97.137 | 22.095 | 49.672 | 43.387 | 37.101 | 30.816 |