Ovintiv Inc.
NYSE:OVV
38.68 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,324 | 2,214 | 2,506 | 2,822 | 2,649 | 2,517 | 2,551 | 3,212 | 3,549 | 3,736 | 1,967 | 3,339 | 1,789 | 1,692 | 1,838 | 1,528 | 1,190 | 726 | 2,643 | 1,565 | 1,871 | 2,055 | 1,235 | 2,381 | 1,262 | 983 | 1,313 | 1,210 | 861 | 1,083 | 1,297 | 822 | 979 | 364 | 753 | 1,031 | 1,312 | 830 | 1,249 | 2,254 | 2,285 | 1,588 | 1,892 | 1,423 | 1,392 | 1,984 | 1,059 | 1,605 | 1,025 | 731 | 1,799 | 2,461 | 2,353 | 1,986 | 1,667 | 1,431 | 2,425 | 1,469 | 3,545 | -1,137 | 3,881 | 3,762 | 4,608 | 6,635 | 10,766 | 7,321 | 6,434.252 | 5,786.196 | 5,601.295 | 5,603.505 | 5,048.971 | 3,990.866 | 3,924.838 | 3,808.264 | 4,677.526 | 3,350.37 | 4,023.809 | 3,588.032 | 3,631.468 | 3,792.07 | 2,455.529 | 2,720.167 | 2,850.929 | 2,540.801 | 2,304.358 | 2,371.714 | 2,832.499 | 2,188.326 | 1,816.288 | 1,764.697 | 666.361 | 878.674 | 1,595.434 |
Kosten van de omzet
| 1,077 | 1,567 | 1,673 | 1,798 | 1,421 | 1,187 | 1,149 | 860 | 1,373 | 1,511 | 1,424 | 1,212 | 1,133 | 1,117 | 972 | 775 | 775 | 839 | 984 | 887 | 875 | 827 | 723 | 683 | 676 | 583 | 577 | 498 | 439 | 409 | 387 | 447 | 401 | 339 | 357 | 411 | 439 | 499 | 606 | 834 | 967 | 575 | 693 | 563 | 508 | 547 | 522 | 552 | 634 | 572 | 652 | 695 | 703 | 745 | 742 | 726 | 727 | 672 | 751 | -2,469 | 2,641 | 2,250 | 2,116 | 4,191 | 4,326 | 3,917 | 3,407.015 | 3,606.187 | 2,944.784 | 2,630.543 | 2,679.923 | 1,728.227 | 1,261.233 | 1,342.503 | 564.909 | 1,337.908 | 1,674.256 | 1,439.822 | 1,870.211 | 2,450.012 | 1,180.812 | 1,331.06 | 1,640.535 | 1,180.096 | 1,035.812 | 1,136.216 | 1,324.168 | 1,025.688 | 904.143 | 865.361 | 361.653 | 708.966 | 1,085.606 |
Brutowinst
| 1,247 | 647 | 833 | 1,024 | 1,228 | 1,330 | 1,402 | 2,352 | 2,176 | 2,225 | 543 | 2,127 | 656 | 575 | 866 | 753 | 415 | -113 | 1,659 | 678 | 996 | 1,228 | 512 | 1,698 | 586 | 400 | 736 | 712 | 422 | 674 | 910 | 375 | 578 | 25 | 396 | 620 | 873 | 331 | 643 | 1,420 | 1,318 | 1,013 | 1,199 | 860 | 884 | 1,437 | 537 | 1,053 | 391 | 159 | 1,147 | 1,766 | 1,650 | 1,241 | 925 | 705 | 1,698 | 797 | 2,794 | 1,332 | 1,240 | 1,512 | 2,492 | 2,444 | 6,440 | 3,404 | 3,027.237 | 2,180.009 | 2,656.511 | 2,972.962 | 2,369.048 | 2,262.639 | 2,663.605 | 2,465.761 | 4,112.617 | 2,012.462 | 2,349.553 | 2,148.21 | 1,761.257 | 1,342.058 | 1,274.717 | 1,389.107 | 1,210.394 | 1,360.705 | 1,268.545 | 1,235.497 | 1,508.331 | 1,162.638 | 912.145 | 899.336 | 304.708 | 169.709 | 509.829 |
Brutowinstmarge
| 0.537 | 0.292 | 0.332 | 0.363 | 0.464 | 0.528 | 0.55 | 0.732 | 0.613 | 0.596 | 0.276 | 0.637 | 0.367 | 0.34 | 0.471 | 0.493 | 0.349 | -0.156 | 0.628 | 0.433 | 0.532 | 0.598 | 0.415 | 0.713 | 0.464 | 0.407 | 0.561 | 0.588 | 0.49 | 0.622 | 0.702 | 0.456 | 0.59 | 0.069 | 0.526 | 0.601 | 0.665 | 0.399 | 0.515 | 0.63 | 0.577 | 0.638 | 0.634 | 0.604 | 0.635 | 0.724 | 0.507 | 0.656 | 0.381 | 0.218 | 0.638 | 0.718 | 0.701 | 0.625 | 0.555 | 0.493 | 0.7 | 0.543 | 0.788 | -1.172 | 0.32 | 0.402 | 0.541 | 0.368 | 0.598 | 0.465 | 0.47 | 0.377 | 0.474 | 0.531 | 0.469 | 0.567 | 0.679 | 0.647 | 0.879 | 0.601 | 0.584 | 0.599 | 0.485 | 0.354 | 0.519 | 0.511 | 0.425 | 0.536 | 0.55 | 0.521 | 0.533 | 0.531 | 0.502 | 0.51 | 0.457 | 0.193 | 0.32 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 72 | 77 | 102 | 420 | 447 | 554 | 436 | 500 | 505 | 460 | 485 | 438 | 422 | 449 | 414 | 99 | 444 | 533 | 449 | 21 | 479 | 493 | 565 | 254 | 335 | 371 | 280 | 314 | 285 | 230 | 270 | 264 | 293 | 305 | 348 | 351 | 380 | 384 | 412 | 414 | 439 | 498 | 481 | 572 | 470 | 423 | 450 | 93 | 102 | 95 | 102 | 0 | 43 | 67 | 136 | 98 | 72 | 107 | 82 | 127 | 145 | 120 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 29 | -12 | -332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 72 | 77 | 90 | 88 | 447 | 554 | 436 | 500 | 505 | 460 | 485 | 438 | 422 | 449 | 414 | 99 | 444 | 533 | 449 | 21 | 479 | 493 | 565 | 254 | 335 | 371 | 280 | 314 | 285 | 230 | 270 | 264 | 293 | 305 | 348 | 351 | 380 | 384 | 412 | 414 | 439 | 498 | 481 | 572 | 470 | 423 | 450 | 1,324 | 102 | 95 | 102 | 102 | 43 | 67 | 136 | 98 | 72 | 107 | 82 | 127 | 145 | 120 | 85 | 74 | 18 | 225 | 155.909 | 120.751 | 73.069 | 94.839 | 94.962 | 83.817 | 54.053 | 75.084 | 748.204 | 198.648 | 220.77 | 70.137 | 73.969 | -440.358 | 199.799 | 48.038 | 223.073 | 193.601 | 169.805 | 174.494 | 167.147 | 172.798 | 142.023 | 132.902 | 15.985 | 14.655 | 41.218 |
Overige kosten
| 648 | -89 | -83 | -93 | 2 | 11 | 282 | 686 | 298 | -118 | 259 | 6 | 6 | 7 | 18 | 7 | 18 | 16 | 14 | 1 | 1 | 3 | -28 | -15 | -5 | 417 | 3 | -4 | 11 | 27 | 355 | -9 | 4 | -24 | 87 | -25 | 3 | -4 | -1 | -63 | 573 | -8 | -1 | -4 | 3 | 3 | 4 | 527 | 465 | 485 | 601 | 1,071 | 884 | 955 | 835 | 851 | 655 | 1,081 | 667 | 788 | 897 | 942 | 1,057 | 873 | 1,233 | 1,251 | 1,148.331 | 1,146.201 | 1,068.01 | 954.383 | 934.624 | 843.44 | 870.852 | 841.943 | 905.457 | 442.423 | 783.184 | 773.516 | 772.674 | 95.322 | 790.205 | 829.661 | 689.225 | 775.875 | 553.365 | 538.524 | 507.448 | 479.426 | 388.062 | 382.717 | 133.872 | 160.657 | 130.628 |
Bedrijfskosten
| 720 | 166 | 173 | 181 | 761 | 799 | 718 | 1,186 | 803 | 709 | 744 | 685 | 650 | 671 | 584 | 256 | 585 | 696 | 623 | 240 | 681 | 690 | 739 | 344 | 467 | 516 | 399 | 450 | 426 | 353 | 413 | 429 | 450 | 453 | 527 | 497 | 581 | 604 | 613 | 605 | 642 | 689 | 683 | 806 | 687 | 647 | 687 | 620 | 567 | 580 | 703 | 1,173 | 927 | 1,022 | 971 | 949 | 727 | 1,188 | 749 | 915 | 1,042 | 1,062 | 1,142 | 947 | 1,251 | 1,476 | 1,304.24 | 1,266.952 | 1,141.079 | 1,049.222 | 1,029.586 | 927.257 | 924.905 | 917.027 | 1,653.661 | 641.072 | 1,003.954 | 843.653 | 846.643 | -345.037 | 990.004 | 877.699 | 912.297 | 969.476 | 723.171 | 713.018 | 674.595 | 652.224 | 530.084 | 515.619 | 149.856 | 175.312 | 171.845 |
Bedrijfsresultaat
| 527 | 481 | 660 | 843 | 467 | 531 | 678 | 1,164 | 1,373 | 1,516 | -174 | 1,445 | 6 | -121 | 195 | -591 | -1,506 | -4,059 | 759 | -28 | 315 | 538 | -227 | 1,354 | 119 | -116 | 337 | 262 | -4 | 321 | 497 | -54 | 128 | -428 | -131 | 123 | 292 | -273 | 30 | 815 | 676 | 324 | 516 | 54 | 197 | 790 | -150 | 433 | -176 | -2,947 | 444 | -109 | 206 | 219 | 83 | -244 | 971 | -391 | 2,045 | 417 | 198 | 450 | 1,350 | 1,497 | 5,169 | 1,908 | 1,702.009 | 895.1 | 1,498.417 | 1,908.766 | 1,325.467 | 1,001.104 | 2,029.985 | 1,536.721 | 2,455.951 | 1,371.39 | 1,345.598 | 1,304.557 | 914.614 | 1,687.095 | 284.713 | 510.407 | 332.108 | 373.229 | 545.375 | 522.479 | 833.735 | 542.404 | 382.061 | 383.717 | 154.851 | -5.603 | 337.984 |
Bedrijfsresultaat ratio
| 0.227 | 0.217 | 0.263 | 0.299 | 0.176 | 0.211 | 0.266 | 0.362 | 0.387 | 0.406 | -0.088 | 0.433 | 0.003 | -0.072 | 0.106 | -0.387 | -1.266 | -5.591 | 0.287 | -0.018 | 0.168 | 0.262 | -0.184 | 0.569 | 0.094 | -0.118 | 0.257 | 0.217 | -0.005 | 0.296 | 0.383 | -0.066 | 0.131 | -1.176 | -0.174 | 0.119 | 0.223 | -0.329 | 0.024 | 0.362 | 0.296 | 0.204 | 0.273 | 0.038 | 0.142 | 0.398 | -0.142 | 0.27 | -0.172 | -4.031 | 0.247 | -0.044 | 0.088 | 0.11 | 0.05 | -0.171 | 0.4 | -0.266 | 0.577 | -0.367 | 0.051 | 0.12 | 0.293 | 0.226 | 0.48 | 0.261 | 0.265 | 0.155 | 0.268 | 0.341 | 0.263 | 0.251 | 0.517 | 0.404 | 0.525 | 0.409 | 0.334 | 0.364 | 0.252 | 0.445 | 0.116 | 0.188 | 0.116 | 0.147 | 0.237 | 0.22 | 0.294 | 0.248 | 0.21 | 0.217 | 0.232 | -0.006 | 0.212 |
Totaal overige inkomsten en kosten netto
| 31 | -90 | -66 | -121 | -74 | -94 | -65 | -54 | -99 | -94 | -46 | -63 | -77 | -84 | -62 | -51 | -54 | -30 | -198 | -40 | -123 | -41 | -79 | -175 | -74 | -105 | -177 | -115 | 526 | 6 | -55 | -231 | 251 | -156 | 363 | -1,164 | -2,123 | -2,275 | -2,684 | -516 | 2,904 | -174 | -372 | -391 | -58 | -304 | -238 | -682 | -1,652 | -232 | -19 | -312 | 303 | -79 | -616 | 82 | -80 | -88 | -130 | -88 | -131 | -101 | -58 | -147 | -133 | -95 | -1,324.229 | 80.264 | -147.139 | -101.827 | -643.741 | 9.094 | 221.216 | 127.142 | -132.213 | 1,439.941 | -6.993 | -220.432 | -1,102.535 | 127.966 | -252.746 | -100.08 | -137.045 | 71.257 | -50.942 | 116.329 | 142.125 | -126.894 | -177.028 | 52.961 | -20.98 | 93.095 | -12.048 |
Inkomen voor belasting
| 558 | 466 | 428 | 1,067 | 393 | 437 | 613 | 1,110 | 1,274 | 1,422 | -246 | 1,382 | -71 | -205 | 133 | -642 | -1,560 | -4,089 | 561 | -68 | 192 | 497 | -306 | 1,179 | 45 | -221 | 160 | 147 | 522 | 327 | 434 | -251 | 379 | -1,068 | -680 | -977 | -1,831 | -2,548 | -2,654 | 335 | 3,580 | 570 | 144 | -249 | 139 | 486 | -388 | -249 | -1,828 | -3,179 | 425 | -421 | 206 | 139 | 78 | -162 | 840 | -533 | 1,915 | 329 | 43 | 321 | 1,246 | 1,350 | 5,036 | 1,813 | 377.78 | 975.364 | 1,351.277 | 1,806.938 | 681.726 | 1,010.198 | 1,946.904 | 1,663.863 | 2,323.739 | 2,811.331 | 393.59 | 1,075.107 | -187.921 | 1,815.061 | 469.527 | 390.311 | 195.064 | 444.485 | 500.426 | 638.808 | 975.861 | 415.51 | 212.034 | 427.684 | 133.872 | 87.492 | 297.4 |
Inkomen voor belasting ratio
| 0.24 | 0.21 | 0.171 | 0.378 | 0.148 | 0.174 | 0.24 | 0.346 | 0.359 | 0.381 | -0.125 | 0.414 | -0.04 | -0.121 | 0.072 | -0.42 | -1.311 | -5.632 | 0.212 | -0.043 | 0.103 | 0.242 | -0.248 | 0.495 | 0.036 | -0.225 | 0.122 | 0.121 | 0.606 | 0.302 | 0.335 | -0.305 | 0.387 | -2.934 | -0.903 | -0.948 | -1.396 | -3.07 | -2.125 | 0.149 | 1.567 | 0.359 | 0.076 | -0.175 | 0.1 | 0.245 | -0.366 | -0.155 | -1.783 | -4.349 | 0.236 | -0.171 | 0.088 | 0.07 | 0.047 | -0.113 | 0.346 | -0.363 | 0.54 | -0.289 | 0.011 | 0.085 | 0.27 | 0.203 | 0.468 | 0.248 | 0.059 | 0.169 | 0.241 | 0.322 | 0.135 | 0.253 | 0.496 | 0.437 | 0.497 | 0.839 | 0.098 | 0.3 | -0.052 | 0.479 | 0.191 | 0.143 | 0.068 | 0.175 | 0.217 | 0.269 | 0.345 | 0.19 | 0.117 | 0.242 | 0.201 | 0.1 | 0.186 |
Belastingkosten
| 51 | 126 | 90 | 211 | -13 | 101 | 126 | -225 | 88 | 65 | -5 | -2 | 1 | 106 | -176 | -28 | -39 | 294 | 140 | -62 | 43 | 161 | -61 | 149 | 6 | -70 | 9 | 376 | 228 | -4 | 3 | 30 | 62 | -467 | -301 | -365 | -595 | -938 | -947 | 137 | 749 | 289 | 28 | 2 | -49 | -244 | 43 | -169 | -584 | -1,697 | 413 | -175 | 86 | -37 | 119 | -120 | 271 | -28 | 438 | -275 | 18 | 82 | 284 | 273 | 1,483 | 592 | 284.834 | -28.913 | 416.394 | 363.384 | 184.926 | 371.513 | 602.589 | 69.077 | 849.367 | 908.366 | 127.867 | 287.564 | -62.973 | 536.123 | 76.923 | 140.112 | -95.031 | 65.435 | 205.764 | -150.426 | 306.27 | 153.838 | 89.014 | 101.925 | 50.951 | 37.741 | 116.043 |
Nettowinst
| 507 | 340 | 338 | 856 | 406 | 336 | 487 | 1,335 | 1,186 | 1,357 | -241 | 1,384 | -72 | -205 | 309 | -614 | -1,521 | -4,383 | 421 | -6 | 149 | 336 | -245 | 1,030 | 39 | -151 | 151 | -229 | 294 | 331 | 431 | -281 | 317 | -601 | -379 | -612 | -1,236 | -1,610 | -1,707 | 198 | 2,807 | 271 | 116 | -251 | 188 | 730 | -431 | -80 | -1,244 | -1,482 | 12 | -246 | 120 | 176 | 78 | -42 | 606 | -505 | 1,490 | 636 | 25 | 239 | 962 | 1,077 | 3,553 | 1,221 | 92.946 | 1,079.278 | 934.884 | 1,443.554 | 496.8 | 658.116 | 1,359.329 | 2,159.418 | 1,476.375 | 2,367.103 | 265.723 | 840.648 | -44.981 | 2,580.938 | 392.605 | 250.199 | 290.095 | 354.287 | 289.668 | 784.22 | 844.745 | 275.675 | 128.02 | 300.778 | 82.92 | 49.751 | 174.382 |
Nettowinstmarge
| 0.218 | 0.154 | 0.135 | 0.303 | 0.153 | 0.133 | 0.191 | 0.416 | 0.334 | 0.363 | -0.123 | 0.414 | -0.04 | -0.121 | 0.168 | -0.402 | -1.278 | -6.037 | 0.159 | -0.004 | 0.08 | 0.164 | -0.198 | 0.433 | 0.031 | -0.154 | 0.115 | -0.189 | 0.341 | 0.306 | 0.332 | -0.342 | 0.324 | -1.651 | -0.503 | -0.594 | -0.942 | -1.94 | -1.367 | 0.088 | 1.228 | 0.171 | 0.061 | -0.176 | 0.135 | 0.368 | -0.407 | -0.05 | -1.214 | -2.027 | 0.007 | -0.1 | 0.051 | 0.089 | 0.047 | -0.029 | 0.25 | -0.344 | 0.42 | -0.559 | 0.006 | 0.064 | 0.209 | 0.162 | 0.33 | 0.167 | 0.014 | 0.187 | 0.167 | 0.258 | 0.098 | 0.165 | 0.346 | 0.567 | 0.316 | 0.707 | 0.066 | 0.234 | -0.012 | 0.681 | 0.16 | 0.092 | 0.102 | 0.139 | 0.126 | 0.331 | 0.298 | 0.126 | 0.07 | 0.17 | 0.124 | 0.057 | 0.109 |
WPA (Winst Per Aandeel)
| 1.93 | 1.28 | 1.25 | 3.14 | 1.48 | 1.35 | 1.99 | 5.39 | 4.7 | 5.28 | -0.94 | 5.3 | -0.28 | -0.79 | 1.19 | -2.37 | -5.85 | -16.87 | 1.62 | -0.023 | 0.56 | 1.22 | -1 | 5.39 | 0.2 | -0.8 | 0.8 | -1.18 | 1.5 | 1.7 | 2.2 | -1.64 | 1.85 | -3.55 | -2.25 | -3.63 | -7.35 | -9.57 | -11.26 | 1.34 | 3.79 | 1.85 | 0.8 | -1.7 | 1.25 | 4.95 | -2.95 | -0.54 | -8.45 | -10.06 | 0.1 | -1.67 | 0.81 | 1.2 | 0.53 | -0.29 | 4.1 | -3.42 | 9.95 | 4.23 | 0.15 | 1.6 | 6.4 | 7.18 | 23.7 | 8.15 | 0.6 | 7.24 | 6.21 | 9.54 | 3.25 | 3.64 | 8.41 | 13.01 | 8.71 | 11.93 | 1.55 | 4.8 | -0.21 | 11.04 | 2.16 | 1.36 | 1.58 | 1.39 | 1.52 | 4.18 | 3.51 | 0.91 | 0.68 | 1.64 | 0.82 | 0.49 | 1.7 |
Verwaterde WPA
| 1.92 | 1.27 | 1.24 | 3.11 | 1.47 | 1.34 | 1.97 | 5.3 | 4.63 | 5.21 | -0.94 | 5.3 | -0.28 | -0.79 | 1.16 | -2.36 | -5.85 | -16.87 | 1.62 | -0.023 | 0.56 | 1.22 | -1 | 5.39 | 0.2 | -0.79 | 0.8 | -1.18 | 1.5 | 1.7 | 2.2 | -1.64 | 1.85 | -3.54 | -2.23 | -3.63 | -7.33 | -9.57 | -11.26 | 1.34 | 3.79 | 1.85 | 0.8 | -1.7 | 1.25 | 4.95 | -2.93 | -0.54 | -8.45 | -10.06 | 0.1 | -1.67 | 0.81 | 1.19 | 0.53 | -0.29 | 4 | -3.42 | 9.8 | 4.23 | 0.15 | 1.6 | 6.4 | 7.18 | 23.65 | 8.15 | 0.6 | 7.24 | 6.21 | 9.44 | 3.2 | 3.64 | 8.26 | 12.76 | 8.51 | 11.93 | 1.5 | 4.7 | -0.2 | 11.04 | 2.11 | 1.36 | 1.55 | 1.39 | 1.52 | 4.13 | 3.46 | 0.91 | 0.66 | 1.6 | 0.82 | 0.49 | 1.65 |
EBITDA
| 1,260 | 1,155 | 1,097 | 1,733 | 984 | 940 | 1,053 | 1,449 | 1,668 | 1,799 | 97 | 1,738 | 308 | 211 | 534 | -146 | -1,049 | -3,501 | 1,191 | 590 | 845 | 1,138 | 167 | 1,710 | 476 | 168 | 620 | 512 | 842 | 524 | 687 | 34 | 324 | -731 | -316 | -760 | 647 | 2,114 | 3,054 | 1,203 | 1,152 | 1,092 | 709 | 278 | 670 | 1,187 | 259 | 891 | 289 | -2,572 | 1,031 | 582 | 1,185 | 1,207 | 146 | 576 | 1,835 | 488 | 2,885 | 1,263 | 1,152 | 1,328 | 2,280 | 2,630 | 6,284 | 3,025.603 | 2,757.394 | 1,996.474 | 2,508.963 | 2,821.219 | 2,182.123 | 2,099.085 | 2,530.475 | 2,339.62 | 3,225.189 | 2,104.511 | 1,200.749 | 1,956.835 | 1,600.325 | 2,040.157 | 1,363.628 | 1,159.924 | 922.301 | 978.104 | 1,065.778 | 1,101.106 | 1,341.183 | 989.84 | 710.113 | 759.469 | 288.723 | 155.054 | 431.833 |
EBITDA ratio
| 0.542 | 0.481 | 0.491 | 0.498 | 0.361 | 0.382 | 0.412 | 0.451 | 0.47 | 0.48 | 0.046 | 0.516 | 0.173 | 0.131 | 0.331 | 0.592 | 0.213 | -0.413 | 0.743 | 0.9 | 0.473 | 0.494 | 0.092 | 0.746 | 0.353 | 0.212 | 0.533 | 0.431 | -0.476 | 0.421 | 0.508 | 0.28 | -0.035 | 0.854 | 0.88 | 0.363 | 0.493 | 2.547 | 2.445 | 0.534 | 0.504 | 0.219 | 0.612 | 0.308 | 0.422 | 0.598 | 0.235 | 0.546 | 0.269 | 0.07 | 0.573 | 0.599 | 0.678 | 0.541 | 0.461 | 0.403 | 0.737 | 0.289 | 0.803 | -1.111 | 0.307 | 0.392 | 0.518 | 0.386 | 0.586 | 0.412 | 0.62 | 0.315 | 0.462 | 0.51 | 0.545 | 0.656 | 0.496 | 0.565 | 0.7 | 0.167 | 0.685 | 0.588 | 0.717 | 0.473 | 0.281 | 0.468 | 0.32 | 0.333 | 0.469 | 0.389 | 0.403 | 0.424 | 0.478 | 0.375 | 0.433 | 0.176 | 0.318 |