Oak Valley Bancorp
NASDAQ:OVLY
27.095 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.324 | 5.889 | 5.727 | 5.865 | 7.354 | 8.404 | 9.225 | 9.475 | 6.8 | 4.258 | 2.369 | 3.467 | 4.554 | 3.959 | 4.357 | 4.649 | 3.748 | 2.581 | 2.709 | 3.192 | 3.23 | 2.963 | 3.104 | 2.979 | 3.165 | 2.591 | 2.802 | 1.589 | 2.468 | 2.83 | 2.207 | 2.322 | 1.93 | 1.904 | 1.509 | 0.49 | 1.382 | 1.51 | 1.526 | 1.642 | 1.535 | 2.537 | 1.408 | 1.707 | 1.505 | 1.374 | 1.299 | 1.489 | 1.479 | 1.352 | 1.461 | 1.497 | 1.749 | 1.449 | 1.165 | 1.5 | 1.141 | 1.039 | 0.948 | 0.735 | 0.879 | -0.045 | 0.43 | 0.284 | 0.549 | 0.553 | 0.776 |
Afschrijvingen & Amortisatie
| 0.265 | 0.275 | 0.274 | 0.499 | 0.273 | 0.276 | 0.281 | 0.163 | 0.321 | 0.334 | 0.333 | 0.333 | 0.325 | 0.334 | 0.334 | 0.329 | 0.296 | 0.309 | 0.265 | 0.275 | 0.276 | 0.268 | 0.272 | 0.273 | 0.297 | 0.311 | 0.306 | 0.277 | 0.287 | 0.268 | 0.292 | 0.304 | 0.302 | 0.319 | 0.327 | 0.315 | 0.304 | 0.292 | 0.296 | 0.703 | 0.172 | -0.005 | 0.304 | 0.299 | 0.283 | 0.288 | 0.29 | 0.29 | 0.284 | 0.244 | 0.32 | 0.28 | 0.263 | 0.23 | 0.226 | 0.236 | 0.249 | 0.235 | 0.237 | 0.258 | 0.255 | 0.259 | 0.261 | 0.28 | 0.273 | 0.281 | 0.282 |
Uitgestelde Inkomstenbelasting
| 1.519 | 0 | -1.332 | 0.706 | 0.713 | 0.336 | -2.926 | -0.489 | 0 | 0 | 0 | 0.134 | 0.129 | 0.119 | 0.091 | -0.479 | 0.332 | 2.03 | 0.584 | -0.228 | 0.419 | 0.323 | 0.171 | 0.846 | 0.279 | 0.278 | 0.19 | 1.515 | 0.297 | 0.252 | -0.214 | -0.687 | 0.183 | 0.291 | 0.267 | 0.035 | 0.041 | -0.026 | -0.149 | -0.187 | 0.033 | -1.831 | -0.011 | 207.098 | 0.139 | 0.178 | 0.156 | -100.825 | 0.236 | 0.162 | 0.224 | 205.224 | 0 | 0 | 0.574 | 497.243 | 0.959 | 0.934 | 0.949 | 0.862 | 0.847 | 0 | 0 | -122.615 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.201 | 0.204 | 0.242 | 0.131 | 0.131 | 0.126 | 0.145 | 0.146 | 0.154 | 0.164 | 0.158 | 0.145 | 0.138 | 0.151 | 0.147 | 0.133 | 0.13 | 0.126 | 0.16 | 0.15 | 0.118 | 0.15 | 0.131 | 0.114 | 0.11 | 0.135 | 0.072 | 0.025 | 0.023 | 0.022 | 0.033 | 0.061 | 0.066 | 0.066 | 0.063 | 0.064 | 0.074 | 0.061 | 0.062 | 0.062 | 0.062 | 0.063 | 0.084 | 0.054 | 0.053 | 0.052 | 0.036 | 0.048 | 0.051 | 0.052 | 0.025 | 0.008 | 0.017 | 0.012 | 0.012 | 0.013 | 0.024 | 0.024 | 0.022 | 0.016 | 0.016 | 0.016 | 0.024 | 122.616 | 0 | 0 | 0.033 |
Verandering in Werkkapitaal
| -0.07 | -3.179 | 3.249 | -9.381 | 2.756 | 2.323 | 2.926 | -0.871 | 0.759 | -0.41 | -0.537 | -6.084 | -0.082 | -2.22 | 2.511 | -1.802 | -1.573 | 4.688 | 0.512 | 1.254 | 1.101 | -4.43 | 4.451 | -2.739 | 0.888 | -0.779 | 1.619 | 0.748 | -2.656 | -0.377 | 1.401 | 0.128 | -0.404 | 0.131 | 0.388 | -0.191 | 0.284 | -1.4 | -0.154 | 0.938 | 0.222 | 1.805 | -1.68 | -0.248 | 0.921 | -0.756 | 0.269 | -1.24 | 2.555 | -0.119 | -0.064 | -0.488 | 1.167 | 0.864 | 0.244 | -2.557 | 1.238 | -0.218 | 0.177 | 1.02 | -0.258 | 0.24 | -2.103 | -3.31 | -0.144 | 0.327 | -0.083 |
Vorderingen
| 0.265 | -0.655 | 0.691 | -0.755 | -0.403 | 0 | 0.702 | -1.127 | -0.284 | -2.294 | -0.167 | -0.257 | 0.767 | 0.513 | 0.608 | -0.396 | -0.514 | -1.063 | -0.259 | -0.258 | 0.2 | -0.036 | 0.392 | -0.574 | 0.132 | -0.35 | 0.208 | -0.441 | 0.159 | -0.363 | 0.305 | -0.463 | 0.177 | -0.092 | -0.033 | -0.108 | 0.186 | -0.292 | 0.181 | -0.166 | 0.072 | -0.132 | 0.213 | -0.256 | 0.15 | -0.156 | -0.095 | 0.125 | 0.01 | 0.029 | -0.115 | -0.024 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.569 | 0 | 0 | -0.471 | -0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 4.508 | -2.439 | 0.627 | -7.59 | 1.492 | 3.073 | 1.614 | -0.365 | 0.821 | 0.254 | 0.165 | -0.891 | 2.692 | -2.185 | 1.839 | 0.251 | -0.402 | 0.135 | 0.278 | 1.55 | 0.606 | -1.197 | 5.568 | 3.639 | 0.875 | -1.037 | 0.674 | -0.126 | -1.28 | -0.04 | 1.082 | 1.163 | -0.78 | 0.834 | 0.266 | -0.17 | 0.093 | -0.839 | -0.298 | 1.192 | -0.121 | 0.201 | -0.138 | -0.262 | 0.527 | -0.461 | 0.486 | -2.039 | 2.499 | -0.034 | 0.627 | -0.313 | 0.462 | -0.933 | 0.349 | -0.906 | 0.906 | 0 | 0 | 0.036 | -0.352 | 0.064 | -0.098 | 0.688 | 0 | 0 | -0.688 |
Overig Werkkapitaal
| -4.843 | -0.085 | 2.558 | -1.036 | 1.667 | -0.75 | 0.61 | 0.621 | 0.222 | 1.63 | -0.535 | -4.936 | -3.541 | -0.548 | 0.064 | -1.657 | -0.657 | 5.616 | 0.493 | -0.038 | 0.295 | -3.197 | -1.509 | -5.804 | -0.119 | 0.608 | 0.737 | 1.315 | -1.535 | 0.026 | 0.014 | -0.572 | 0.199 | -0.611 | 0.155 | 0.087 | 0.005 | -0.269 | -0.037 | -0.088 | 0.271 | 1.735 | -1.754 | 0.269 | 0.245 | -0.139 | -0.122 | 0.105 | 0.045 | -0.114 | -0.105 | 0.215 | 0.668 | 1.797 | -0.105 | -1.651 | 0.332 | -0.218 | 0.177 | 0.984 | 0.094 | 0.176 | -2.005 | -3.998 | 0 | 0 | 0.605 |
Overige Niet-Contante Posten
| -0.309 | 0.978 | 0.914 | 0.914 | -0.195 | -0.194 | -0.555 | -0.422 | 0.407 | 0.169 | 0.039 | -1.04 | -0.183 | -0.184 | -0.164 | 0.035 | -0.172 | -0.176 | -0.174 | 0.445 | -0.174 | -0.127 | -0.125 | -0.13 | -0.13 | -0.126 | -0.318 | -1.291 | -0.341 | -0.128 | -0.128 | 0.743 | -0.102 | -0.097 | -0.108 | -0.117 | -0.108 | -0.172 | -0.108 | -0.127 | -0.11 | -0.11 | -0.101 | -207.161 | -0.117 | -0.105 | -0.101 | 101.102 | -0 | -0.02 | -0.065 | -204.924 | -0.034 | 0.361 | 0.219 | -495.934 | -0.286 | 0.179 | 0.212 | 0.378 | 1.065 | 3.028 | 1.864 | 3.863 | -0.277 | -1.509 | 0.146 |
Kasstroom uit Operationele Activiteiten
| 8.93 | 4.167 | 8.284 | -1.266 | 11.032 | 11.271 | 12.022 | 8.002 | 8.441 | 4.515 | 2.362 | -3.045 | 4.881 | 2.159 | 7.276 | 2.865 | 2.761 | 9.558 | 4.056 | 5.088 | 4.97 | -0.853 | 8.004 | 1.343 | 4.609 | 2.41 | 4.671 | 2.863 | 0.078 | 2.867 | 3.591 | 2.871 | 1.975 | 2.614 | 2.446 | 0.596 | 1.977 | 0.265 | 1.473 | 3.031 | 1.914 | 2.459 | 0.004 | 1.749 | 2.785 | 1.031 | 1.95 | 0.864 | 4.604 | 1.672 | 1.9 | 1.597 | 3.161 | 2.916 | 2.441 | 0.501 | 3.326 | 2.193 | 2.544 | 3.27 | 2.805 | 3.498 | 0.477 | 1.119 | 0.401 | -0.348 | 1.155 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 5.728 | -5.59 | -0.138 | -0.253 | -0.034 | -1.445 | -0.162 | -0.433 | -0.264 | -0.358 | -0.135 | -0.311 | -0.127 | -0.232 | -0.308 | -0.343 | -0.761 | -0.426 | -0.21 | -0.437 | -0.493 | -0.451 | -0.002 | -0.096 | -0.391 | -0.523 | -0.636 | -1.986 | -0.112 | -0.048 | -0.047 | -0.28 | -0.092 | -0.204 | -0.087 | -0.856 | -0.325 | -0.113 | -0.124 | -1.155 | -0.026 | 0.185 | -0.56 | -0.126 | -0.291 | -0.008 | -0.025 | -0.368 | -0.159 | -0.219 | -0.075 | -0.386 | -0.86 | -2.999 | -0.078 | -0.078 | -0.188 | -0.174 | -0.526 | -0.053 | -0.014 | -0.052 | -0.017 | -1.092 | -0.081 | -0.05 | -0.894 |
Netto Overnames
| 0 | 0 | 0 | -0.373 | -20.955 | 0 | 0 | -0.001 | -0.956 | -0.284 | 0 | 12.095 | -0.265 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | -14.406 | 0 | 0 | 0 | 0 | -6.23 | 14.176 | 0 | -12.862 | 0 | 0 | -8.533 | -23.425 | 0 | 0 | 23.468 | 0 | 0 | 0 | 0 | 0 | -11.294 | -3.116 | -6.842 | -23.21 | 0 | 0 | -2.5 | 1.199 | 1.984 | 2.771 | 0 | 0.86 | 2.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.986 | 0.081 | 0.05 | -3.121 |
Aankoop van Beleggingen
| -33.437 | -27.94 | -5.007 | -0.027 | -0.025 | -0.025 | -40.684 | -23.904 | -47.69 | -180.771 | -107.795 | -36.372 | -10.058 | -28.074 | -5.955 | -1.225 | -0.846 | -0.37 | -67.889 | -2.426 | -5.388 | -11.652 | -7.4 | -5.644 | -7.99 | -11.464 | -26.687 | -9.34 | -25.519 | -3.57 | -12.453 | -6.773 | -14.896 | -16.511 | -15.775 | -8.188 | -9.422 | -16.136 | -8.948 | 0.506 | -4.24 | -9.084 | -5.065 | -1.895 | -3.853 | -11.643 | -18.69 | -3.303 | -8.758 | -9.711 | -21.971 | -10.445 | -15.894 | -6.15 | -22.086 | -1.024 | -4.204 | -3.865 | -3.022 | -0.02 | -1.251 | -3.75 | -11.925 | 25.173 | -17.217 | -21.549 | -2.014 |
Verkoop/verval van Beleggingen
| 17.8 | 37.958 | 13.318 | 2.048 | 4.888 | 12.324 | 46.193 | 20.996 | 12.134 | 3.208 | 4.22 | 18.426 | 4.326 | 7.331 | 6.037 | 12.033 | 16.414 | 7.433 | 12.651 | 5.542 | 17.365 | 11.401 | 11.657 | 4.332 | 6.186 | 4.359 | 6.156 | 6.733 | 19.722 | -0.04 | 3.781 | 1.659 | 4.75 | 12.2 | 3.153 | 6.977 | 8.483 | 7.378 | 9.097 | 3.409 | 5.102 | 5.711 | 4.662 | 1.546 | 3.218 | 3.334 | 7.116 | 5.595 | 11.271 | 7.795 | 6.108 | 6.85 | 9.483 | 1.926 | 1.882 | 1.461 | 2.409 | 3 | 2.703 | 2.933 | 3.304 | 1.94 | 2.031 | 0.952 | 2.123 | 3.783 | 1.09 |
Overige Investeringsactiviteiten
| -9.035 | -30.372 | -23.354 | -45.308 | -0.5 | -24.185 | -10.981 | -3.502 | -3.639 | -48.814 | 1.298 | -0.425 | 71.808 | 81.162 | -15.646 | 13.906 | -23.816 | -243.065 | -9.135 | -18.494 | -5 | -11.157 | 4.485 | -48.709 | -8.628 | -0.222 | 0.447 | -25.891 | 1.168 | -11.398 | -2.032 | 0.266 | -4 | -11.062 | -27.551 | -19.044 | -13.865 | -10.024 | 1.31 | -18.702 | -0.166 | -2.162 | 1.029 | -0.041 | 0.928 | -1.78 | -0.308 | 0.06 | 0.38 | 0.133 | 0.134 | -4.795 | -1.785 | 1.515 | 8.842 | 4.419 | 2.011 | 0.311 | 12.768 | -2.281 | -1.233 | 2.533 | -3.789 | -42.304 | -0.033 | 3.07 | -4.74 |
Kasstroom uit Investeringsactiviteiten
| -18.944 | -25.944 | -15.016 | -43.913 | -16.626 | -13.331 | -5.634 | -6.844 | -40.415 | -227.019 | -102.412 | -6.587 | 65.949 | 60.187 | -15.872 | 24.371 | -9.009 | -236.428 | -64.583 | -15.815 | -7.922 | -11.859 | 8.74 | -50.117 | -10.823 | -14.08 | -6.544 | -30.484 | -17.603 | -15.056 | -10.751 | -13.661 | -37.663 | -15.577 | -40.26 | 2.357 | -15.129 | -18.895 | 1.335 | -15.942 | 0.67 | -16.644 | -3.05 | -7.357 | -23.208 | -10.096 | -11.907 | -0.516 | 3.934 | -0.018 | -13.033 | -8.777 | -8.196 | -2.709 | -11.44 | 4.778 | 0.028 | -0.728 | 11.923 | 0.579 | 0.807 | 0.671 | -13.699 | -19.258 | -15.127 | -14.696 | -9.678 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | 0 | -2 | 0 | 0 | -0.48 | -14.18 | 0.48 | -96.635 | 7 | 19.6 | 24.1 | -9 | 54.169 | 53.649 | 97.645 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.016 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.89 | 84.915 | 0 | 0 | 0.085 | 219.547 | 0.07 | 0.041 | 0.109 | 9.884 | 0 | 0 | 0.01 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.012 |
Terugkoop van Gewone Aandelen
| 0.107 | 0 | -0.107 | 0.211 | -0.036 | 0.001 | -0.176 | 0 | -0.013 | -0.013 | -0.095 | 0 | -0.024 | 0 | -0.084 | -0.001 | -0.003 | -0.006 | -0.1 | -0.009 | -0.006 | -0.025 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.75 | 0 | 0 | 0 | -216.547 | 0 | 0 | 0 | -9.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.881 | 0 | -1.866 | 0 | -1.325 | 0 | -1.321 | 0 | -1.238 | 0 | -1.236 | 0 | -1.195 | -0.001 | -1.192 | 0 | -1.15 | 0 | -1.149 | 0 | -1.108 | 0 | -1.106 | -2.117 | -1.064 | 0 | -1.053 | 0 | -1.011 | 0 | -1.011 | 0 | -0.971 | -0.001 | -0.97 | -0.001 | -0.888 | 0 | -0.808 | 0 | -0.525 | -0 | -0.793 | -67.433 | 0 | -0.001 | -0.068 | -0.084 | 0 | -0.199 | -0.169 | -0.262 | -0.161 | -0.169 | -0.169 | -0.169 | -0.169 | -0.169 | -0.169 | -0.169 | -0.469 | -0 | -0.192 | -0.192 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 45.502 | 32.348 | -38.241 | -16.014 | -15.866 | -86.797 | -45.297 | -16.585 | -21.633 | 53.184 | -7.756 | 105.786 | 86.676 | 96.695 | 149.892 | 56.62 | 11.321 | 302.933 | 6.896 | 41.927 | 28.897 | 10.322 | -47.836 | 12.071 | 3.809 | 15.274 | 16.459 | 37.166 | -24.07 | 26.633 | -14.924 | 54.337 | 21.298 | 16.02 | 7.749 | 31.037 | 28.64 | 10.946 | 3.41 | 39.453 | 27.2 | -13.015 | 13.413 | 78.424 | 14.513 | -3.085 | -13.528 | 33.659 | 26.927 | 0.934 | -17.444 | 30.699 | 8.733 | 10.571 | 8.902 | 17.335 | 13.629 | 12.511 | -5.966 | 99.512 | -12.508 | -17.648 | -9.259 | 26.519 | -40.498 | -40.796 | -89.233 |
Kasstroom uit Financieringsactiviteiten
| 43.621 | 32.348 | -40.107 | -16.014 | -17.191 | -86.797 | -46.618 | -16.585 | -22.871 | 53.184 | -8.992 | 105.786 | 85.481 | 96.696 | 148.7 | 56.62 | -19.829 | 302.933 | 5.747 | 41.927 | 27.789 | 10.322 | -48.942 | 12.078 | 2.745 | 15.274 | 15.406 | 37.166 | -25.006 | 26.633 | -15.935 | 54.337 | 20.327 | 16.019 | 6.779 | 31.036 | 27.752 | 10.946 | 2.602 | 39.453 | 26.675 | -12.982 | 13.51 | 10.991 | 14.513 | -3.086 | -13.51 | 33.575 | 26.996 | 0.776 | -20.504 | 27.436 | 8.572 | 8.402 | 8.743 | 17.166 | 13.05 | -1.837 | -5.655 | 2.709 | -5.607 | 1.783 | 14.518 | 17.338 | 13.288 | 13.016 | 8.425 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 33.607 | 10.571 | -46.839 | -61.193 | -22.785 | -88.857 | -40.23 | -15.427 | -54.845 | -169.32 | -109.042 | 96.154 | 156.311 | 159.042 | 140.104 | 83.856 | -26.077 | 76.063 | -54.78 | 31.2 | 24.837 | -2.39 | -32.198 | -36.696 | -3.469 | 3.604 | 13.533 | 9.545 | -42.531 | 14.444 | -23.095 | 43.547 | -15.361 | 3.056 | -31.035 | 33.989 | 14.6 | -7.684 | 5.41 | 26.541 | 29.259 | -27.166 | 10.463 | 5.383 | -5.909 | -12.151 | -23.467 | 33.923 | 35.534 | 2.43 | -31.637 | 20.257 | 3.538 | 8.609 | -0.256 | 22.445 | 16.403 | -0.372 | 8.812 | 6.557 | -1.995 | 5.952 | 1.297 | -0.801 | -1.438 | -2.027 | -0.099 |
Kaspositie aan het Einde van de Periode
| 213.907 | 180.3 | 169.729 | 216.568 | 277.761 | 300.546 | 389.403 | 429.633 | 445.06 | 499.905 | 669.225 | 778.267 | 682.113 | 525.802 | 366.76 | 226.656 | 142.8 | 168.877 | 92.814 | 147.594 | 116.394 | 91.557 | 93.947 | 126.145 | 162.841 | 166.31 | 162.706 | 149.173 | 139.628 | 182.159 | 167.715 | 190.81 | 147.263 | 162.624 | 159.568 | 190.603 | 156.614 | 142.014 | 149.698 | 144.288 | 117.747 | 88.488 | 115.654 | 105.191 | 99.808 | 105.717 | 117.868 | 141.335 | 107.412 | 71.878 | 69.448 | 101.085 | 80.828 | 77.29 | 68.681 | 68.937 | 46.492 | 30.089 | 30.461 | 21.649 | 15.091 | 17.087 | 11.135 | 9.838 | 10.639 | 12.076 | 14.104 |