
Ohio Valley Banc Corp.
NASDAQ:OVBC
33.51 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 120.608 | 83.107 | 82.204 | 107.679 | 129.06 | 128.126 | 91.19 | 57.04 | 90.583 | 47.852 | 114.979 | 95.967 | 165.848 | 154.363 | 137.564 | 127.495 | 178.675 | 140.803 | 86.299 | 70.574 | 69.031 | 54.716 | 72.822 | 72.361 | 74.962 | 73.245 | 67.429 | 65.011 | 145.982 | 76.393 | 52.222 | 37.306 | 113.342 | 41.836 | 63.555 | 59.182 | 140.774 | 47.245 | 65.875 | 53.06 | 116.796 | 31.957 | 40.656 | 22.644 | 95.604 | 28.344 | 32.897 | 39.974 | 115.372 | 45.651 | 61.847 | 73.723 | 120.104 | 51.63 | 59.289 | 47.966 | 86.102 | 59.751 | 63.349 | 30.082 | 43.539 | 15.67 | 22.922 | 45.539 | 51.138 | 17.261 | 28.124 | 36.132 | 18.453 | 16.217 | 17.42 | 14.891 | 18.384 | 19.473 | 15.64 | 15.58 | 18.087 | 19.026 | 15.856 | 16.802 | 16.039 | 16.804 | 14.775 | 16.772 | 16.457 | 18.612 | 17.178 | 18.624 | 17.075 | 20.331 | 21.087 | 17.936 | 17.665 | 18.552 | 14.639 | 14.724 | 14.348 | 15.385 | 15.377 | 12.88 | 13.881 | 19.8 | 15.1 | 12.8 | 12 | 13.1 | 8.8 | 16 | 19.3 | 11.8 | 16.2 | 13.5 | 17.2 | 8.8 | 9.6 | 6.5 | 16.9 |
Kortetermijnbeleggingen
| 202.479 | 198.612 | 271.187 | 162.749 | 162.186 | 162.258 | 166.842 | 174.508 | 179.753 | 184.074 | 184.844 | 193.617 | 189.605 | 177 | 173.448 | 172.555 | 126.394 | 112.322 | 110.349 | 114.987 | 112.191 | 105.318 | 111.242 | 107.053 | 110.281 | 102.164 | 104.877 | 100.165 | 105.457 | 101.125 | 106.545 | 102.697 | 103.172 | 96.49 | 104.86 | 94.406 | 87.979 | 91.651 | 87.891 | 84.963 | 89.974 | 85.236 | 80.748 | 85.57 | 88.858 | 84.068 | 88.85 | 89.949 | 99.515 | 94.965 | 0 | 0 | 0 | 85.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 323.087 | 281.719 | 353.391 | 270.428 | 291.246 | 290.384 | 258.032 | 231.548 | 270.336 | 231.926 | 299.823 | 289.584 | 355.453 | 331.363 | 311.012 | 300.05 | 305.069 | 253.125 | 196.648 | 185.561 | 181.222 | 160.034 | 184.064 | 179.414 | 185.243 | 175.409 | 172.306 | 165.176 | 251.439 | 177.518 | 158.767 | 140.003 | 216.514 | 138.326 | 168.415 | 153.588 | 228.753 | 138.896 | 153.766 | 138.023 | 206.77 | 117.193 | 121.404 | 108.214 | 184.462 | 112.412 | 121.747 | 129.923 | 214.887 | 140.616 | 61.847 | 73.723 | 120.104 | 137.3 | 59.289 | 47.966 | 86.102 | 59.751 | 63.349 | 30.082 | 43.539 | 15.67 | 22.922 | 45.539 | 51.138 | 17.261 | 28.124 | 36.132 | 18.453 | 16.217 | 17.42 | 14.891 | 18.384 | 19.473 | 15.64 | 15.58 | 18.087 | 19.026 | 15.856 | 16.802 | 16.039 | 16.804 | 14.775 | 16.772 | 16.457 | 18.612 | 17.178 | 18.624 | 17.075 | 20.331 | 21.087 | 17.936 | 17.665 | 18.552 | 14.639 | 14.724 | 14.348 | 15.385 | 15.377 | 12.88 | 13.881 | 19.8 | 15.1 | 12.8 | 12 | 13.1 | 8.8 | 16 | 19.3 | 11.8 | 16.2 | 13.5 | 17.2 | 8.8 | 9.6 | 6.5 | 16.9 |
Nettovorderingen
| 4.792 | 4.805 | 4.841 | 4.3 | 4.338 | 3.606 | 3.743 | 3.164 | 3.225 | 3.112 | 3.053 | 2.94 | 2.811 | 2.695 | 3.118 | 2.987 | 3.257 | 3.319 | 3.779 | 3.537 | 2.65 | 2.564 | 2.733 | 2.72 | 2.808 | 2.638 | 2.862 | 2.548 | 2.552 | 2.503 | 2.532 | 2.264 | 2.299 | 2.315 | 2.247 | 1.853 | 1.778 | 1.819 | 1.896 | 1.799 | 1.897 | 1.806 | 1.991 | 1.839 | 1.933 | 1.901 | 2.051 | 2.044 | 2.033 | 2.057 | 2.396 | 2.371 | 2.417 | 2.872 | 2.508 | 2.611 | 2.792 | 2.704 | 2.981 | 2.951 | 2.867 | 2.896 | 3.17 | 2.757 | 3.012 | 3.172 | 3.326 | 3.078 | 3.45 | 3.254 | 3.288 | 3.355 | 0 | 0 | 3.383 | 0 | 0 | 2.819 | 2.832 | 2.724 | 2.791 | 2.643 | 2.769 | 2.732 | 3.046 | 2.7 | 3.113 | 3.049 | 3.291 | 3.144 | 3.512 | 3.434 | 3.314 | 3.42 | 3.752 | 3.586 | 3.419 | 4.104 | 3.475 | 3.111 | 3.203 | 3.3 | 3.1 | 2.7 | 3 | 2.7 | 2.7 | 2.4 | 2.4 | 2.5 | 2.4 | 2.2 | 2.4 | 2.4 | 2.4 | 2.3 | 2.5 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -131.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.034 | 1.079 | 1.336 | 1.609 | 1.838 | 2.001 | 2.268 | 2.576 | 2.829 | 3.078 | 3.324 | 3.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 327.879 | 286.524 | 358.232 | 274.728 | 295.584 | 293.99 | 261.775 | 234.712 | 273.561 | 235.038 | 302.876 | 290.651 | 358.264 | 334.058 | 314.13 | 303.037 | 308.326 | 256.444 | 200.427 | 189.098 | 183.872 | 162.598 | 186.797 | 182.134 | 188.051 | 178.047 | 175.168 | 167.724 | 253.991 | 180.021 | 161.299 | 142.267 | 218.813 | 140.641 | 170.662 | 155.441 | 230.531 | 140.715 | 155.662 | 139.822 | 208.667 | 118.999 | 123.395 | 110.053 | 186.395 | 114.313 | 123.798 | 131.967 | 216.92 | 142.673 | 65.277 | 77.173 | 123.857 | 141.781 | 63.635 | 52.578 | 91.162 | 65.031 | 69.159 | 36.111 | 49.73 | 22.133 | 26.092 | 48.296 | 54.15 | 20.433 | 31.45 | 39.21 | 21.903 | 19.471 | 20.708 | 18.246 | 18.384 | 19.473 | 19.023 | 15.58 | 18.087 | 21.845 | 18.688 | 19.526 | 18.83 | 19.447 | 17.544 | 19.504 | 19.503 | 21.312 | 20.291 | 21.673 | 20.366 | 23.475 | 24.599 | 21.37 | 20.979 | 21.972 | 18.391 | 18.31 | 17.767 | 19.489 | 18.852 | 15.991 | 17.084 | 23.1 | 18.2 | 15.5 | 15 | 15.8 | 11.5 | 18.4 | 21.7 | 14.3 | 18.6 | 15.7 | 19.6 | 11.2 | 12 | 8.8 | 19.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22.135 | 22.253 | 22.511 | 22.58 | 22.887 | 22.655 | 22.602 | 22.388 | 21.734 | 21.73 | 21.66 | 21.858 | 21.715 | 21.925 | 22.046 | 22.067 | 22.26 | 22.192 | 22.25 | 22.391 | 21.968 | 20.27 | 19.001 | 18.404 | 16.749 | 14.855 | 13.856 | 13.694 | 13.475 | 13.281 | 13.205 | 13.233 | 13.468 | 12.783 | 12.484 | 10.348 | 10.372 | 10.404 | 10.112 | 9.991 | 9.318 | 9.195 | 9.217 | 9.423 | 9.478 | 9.005 | 9.007 | 8.438 | 8.567 | 8.68 | 8.836 | 8.919 | 9.04 | 9.216 | 9.317 | 9.607 | 9.686 | 9.738 | 9.973 | 10.081 | 10.097 | 10.132 | 10.488 | 10.605 | 10.548 | 10.232 | 9.95 | 9.898 | 9.76 | 9.871 | 9.937 | 9.765 | 9.855 | 9.812 | 9.908 | 9.204 | 8.451 | 8.299 | 8.51 | 8.791 | 8.962 | 8.86 | 8.969 | 9.098 | 9.095 | 9.142 | 8.926 | 8.587 | 8.27 | 8.247 | 8.346 | 8.281 | 8.449 | 8.702 | 8.865 | 9.057 | 9.229 | 9.285 | 9.528 | 9.907 | 10.154 | 9.9 | 10 | 8.8 | 8.9 | 8.4 | 8.4 | 8 | 7.8 | 7.3 | 6.8 | 7.2 | 7.1 | 6.4 | 5.6 | 5.7 | 5.7 |
Goodwill
| 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.319 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.371 | 7.801 | 7.052 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.001 | 0.005 | 0.008 | 0.011 | 0.016 | 0.023 | 0.029 | 0.035 | 0.044 | 0.054 | 0.064 | 0.074 | 0.085 | 0.099 | 0.112 | 0.125 | 0.14 | 0.157 | 0.174 | 0.29 | 0.318 | 0.349 | 0.379 | 0.41 | 0.442 | 0.478 | 0.514 | 0.55 | 0.588 | 0.629 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7.319 | 7.319 | 7.319 | 7.32 | 7.324 | 7.327 | 7.33 | 7.335 | 7.342 | 7.348 | 7.354 | 7.363 | 7.373 | 7.383 | 7.393 | 7.404 | 7.418 | 7.431 | 7.444 | 7.459 | 7.476 | 7.493 | 7.661 | 7.689 | 7.72 | 7.75 | 7.781 | 7.813 | 7.849 | 7.885 | 7.921 | 7.959 | 8 | 8.471 | 7.052 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.267 | 1.169 | 1.201 | 1.234 | 1.267 | 1.299 | 1.331 | 1.364 | 1.396 | 1.429 | 1.461 | 1.494 | 1.4 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,096.971 | 1,128.802 | 1,047.417 | 1,039.3 | 989.169 | 971.692 | 962.573 | 951.928 | 908.295 | 889.599 | 861.342 | 875.205 | 816.884 | 835.44 | 849.263 | 852.405 | 835.933 | 852.161 | 857.623 | 835.265 | 778.814 | 779.188 | 788.295 | 782.772 | 788.501 | 786.14 | 791.281 | 791.654 | 777.422 | 779.401 | 788.812 | 768.558 | 750.373 | 745.867 | 733.701 | 615.312 | 598.405 | 599.007 | 599.699 | 607.369 | 608.926 | 609.254 | 602.877 | 602.919 | 590.485 | 582.99 | 572.274 | 568.723 | 568.098 | 574.894 | 681.517 | 674.574 | 679.428 | 613.812 | 715.565 | 738.939 | 736.163 | 739.953 | 739.875 | 740.713 | 740.097 | 743.615 | 747.669 | 730.33 | 722.224 | 714.918 | 701.037 | 706.448 | 716.256 | 724.41 | 706.362 | 702.705 | 704.162 | 699.369 | 703.017 | 695.442 | 696.471 | 688.815 | 682.506 | 671.698 | 665.432 | 679.546 | 678.126 | 666.881 | 662.333 | 655.298 | 641.742 | 636.692 | 633.559 | 641.746 | 632.041 | 611.213 | 579.681 | 577.941 | 559.838 | 531.13 | 514.517 | 518.504 | 512.688 | 501.772 | 488.142 | 477.5 | 467.3 | 449.5 | 434.3 | 414.6 | 379.3 | 356.2 | 339.9 | 349.7 | 332.4 | 326.2 | 321.4 | 317.6 | 317 | 307.8 | 298.7 |
Belastingvorderingen
| 6.647 | 7.218 | 5.108 | 6.442 | 6.438 | 6.306 | 7.05 | 6.412 | 6.16 | 6.266 | 7.056 | 5.296 | 0 | 2.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 52.154 | 51.296 | 53.436 | 52.947 | 51.197 | 50.165 | 52.622 | 51.455 | 49.373 | 50.806 | 52.186 | 51.64 | 53.94 | 48.535 | 52.546 | 52.075 | 51.247 | 48.704 | 50.194 | 48.782 | 43.711 | 43.723 | 44.204 | 43.976 | 43.852 | 43.701 | 45.43 | 44.479 | 43.684 | 45.702 | 48.377 | 48.139 | 46.078 | 46.878 | 46.331 | 44.081 | 42.942 | 44.892 | 41.726 | 41.924 | 39.807 | 39.953 | 40.421 | 40.151 | 37.91 | 39.793 | 41.16 | 41.717 | 40.056 | 41.709 | 39.057 | 39.439 | 40.282 | 38.101 | 34.332 | 35.899 | 36.01 | 35.525 | 34.826 | 35.522 | 34.97 | 34.756 | 34.461 | 34.469 | 33.775 | 34.258 | 32.861 | 33.867 | 42.828 | 28.399 | 41.172 | 31.016 | 35.663 | 34.44 | 38.986 | 32.134 | 32.182 | 29.493 | 21.036 | 20.452 | 20.718 | 20 | 24.14 | 20.429 | 20.993 | 20.308 | 24.959 | 30.427 | 31.371 | 21.621 | 29.025 | 23.156 | 41.304 | 25.117 | 29.338 | 17.991 | 27.673 | 12.984 | 11.391 | 11.553 | 24.062 | 10.2 | 15.4 | 8.9 | 10.8 | 8.6 | 8.6 | 8.7 | 8.6 | 7.8 | 7.8 | 7 | 6.1 | 5.7 | 0.8 | 0.9 | 0.9 |
Totaal niet-vlottende activa
| 1,185.226 | 1,221.693 | 1,135.791 | 1,128.589 | 1,077.015 | 1,058.145 | 1,052.177 | 1,039.518 | 992.904 | 975.749 | 949.598 | 961.362 | 899.912 | 915.711 | 931.248 | 933.951 | 916.858 | 930.488 | 937.511 | 913.897 | 851.969 | 850.674 | 859.161 | 852.841 | 856.822 | 852.446 | 858.348 | 857.64 | 842.43 | 846.269 | 858.315 | 837.889 | 817.919 | 813.999 | 799.568 | 671.008 | 652.986 | 655.57 | 652.804 | 660.551 | 659.318 | 659.669 | 653.782 | 653.76 | 639.14 | 633.055 | 623.708 | 620.145 | 617.988 | 626.55 | 730.677 | 724.199 | 730.017 | 662.396 | 760.481 | 785.712 | 783.126 | 786.483 | 785.941 | 787.583 | 786.431 | 789.855 | 793.885 | 776.671 | 767.814 | 760.675 | 745.115 | 751.48 | 770.111 | 763.947 | 758.738 | 744.753 | 750.947 | 744.888 | 753.178 | 738.047 | 738.371 | 727.874 | 713.319 | 702.208 | 696.379 | 709.673 | 712.502 | 697.675 | 693.688 | 686.015 | 676.894 | 676.973 | 674.467 | 672.881 | 670.581 | 643.851 | 630.668 | 613.027 | 599.34 | 559.509 | 552.783 | 542.169 | 535.036 | 524.693 | 523.852 | 499 | 494.3 | 467.2 | 454 | 431.6 | 396.3 | 372.9 | 356.3 | 364.8 | 347 | 340.4 | 334.6 | 329.7 | 323.4 | 314.4 | 305.3 |
Totaal activa
| 1,513.105 | 1,503.412 | 1,494.023 | 1,403.317 | 1,372.599 | 1,352.135 | 1,313.952 | 1,274.23 | 1,266.465 | 1,210.787 | 1,252.474 | 1,253.886 | 1,258.176 | 1,249.769 | 1,245.378 | 1,236.988 | 1,225.184 | 1,186.932 | 1,137.938 | 1,102.995 | 1,035.841 | 1,013.272 | 1,045.958 | 1,034.975 | 1,045.074 | 1,030.493 | 1,033.516 | 1,025.364 | 1,096.421 | 1,026.29 | 1,019.614 | 980.156 | 1,036.732 | 954.64 | 970.23 | 826.449 | 883.517 | 796.285 | 808.466 | 800.373 | 867.985 | 778.668 | 777.177 | 763.813 | 825.535 | 747.368 | 747.506 | 752.112 | 834.908 | 768.472 | 795.954 | 801.372 | 853.874 | 804.177 | 824.116 | 838.29 | 874.288 | 851.514 | 855.1 | 823.694 | 836.161 | 811.988 | 819.977 | 824.967 | 821.964 | 781.108 | 776.565 | 790.69 | 792.014 | 783.418 | 779.446 | 762.999 | 769.331 | 764.361 | 772.201 | 753.627 | 756.458 | 749.719 | 732.007 | 721.734 | 715.209 | 729.12 | 730.046 | 717.179 | 713.191 | 707.327 | 697.185 | 698.646 | 694.833 | 696.356 | 695.18 | 665.221 | 651.647 | 634.999 | 617.731 | 577.819 | 570.55 | 561.658 | 553.888 | 540.684 | 540.936 | 522.1 | 512.5 | 482.7 | 469 | 447.4 | 407.8 | 391.3 | 378 | 379.1 | 365.6 | 356.1 | 354.2 | 340.9 | 335.4 | 323.2 | 324.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.012 | 36.68 | 29.972 | 38.107 | 26.104 | 29.087 | 25.613 | 31.641 | 29.853 | 29.037 | 27.292 | 24.07 | 34.534 | 35.309 | 30.043 | 40.39 | 34.168 | 27.667 | 28.087 | 22.556 | 19.923 | 21.151 | 50.548 | 29.07 | 39.855 | 55.286 | 47.999 | 39.753 | 25.026 | 20.779 | 46.438 | 24.018 | 22.195 | 25.335 | 21.238 | 33.052 | 26.163 | 26.121 | 16.41 | 29.274 | 18.535 | 19.492 | 12.125 | 18.345 | 17.631 | 17.152 | 39.16 | 45.7 | 35.4 | 28.6 | 16.9 | 40.7 | 21.7 | 30.3 | 25.2 | 12.8 | 0 | 0 | 10.8 | 0 | 11.3 | 8.8 | 11.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,284.169 | 1,275.178 | 1,261.42 | 1,178.428 | 1,148.784 | 1,127.136 | 1,095.54 | 1,076.572 | 1,081.195 | 1,027.655 | 1,074.325 | 1,073.354 | 1,092.981 | 1,059.908 | 1,071.428 | 1,063.665 | 1,051.12 | 1,013.365 | 966.301 | 931.609 | 863.388 | 841.549 | 876.339 | 864.684 | 877.23 | 864.406 | 870.663 | 862.193 | 934.107 | 872.48 | 864.377 | 822.014 | 881.296 | 804.527 | 820.277 | 691.742 | 753.253 | 673.369 | 685.754 | 678.666 | 745.561 | 658.98 | 658.577 | 649.039 | 713.457 | 639.701 | 640.974 | 645.707 | 733.402 | 665.618 | 686.718 | 692.972 | 746.502 | 698.538 | 717.052 | 692.593 | 736.865 | 704.036 | 709.996 | 682.639 | 689.362 | 657.617 | 669.132 | 671.61 | 665.442 | 603.708 | 593.999 | 608.198 | 611.288 | 589.026 | 595.94 | 580.923 | 602.708 | 593.786 | 599.036 | 578.603 | 580.583 | 562.866 | 544.898 | 529.266 | 533.575 | 535.153 | 539.701 | 539.658 | 530.086 | 507.509 | 513.649 | 510.805 | 511.943 | 497.404 | 506.634 | 480.92 | 479.995 | 455.861 | 456.198 | 428.906 | 437.564 | 432.371 | 435.156 | 423.021 | 429.779 | 405.3 | 397.3 | 372.1 | 367.5 | 327.4 | 308.3 | 303.2 | 300.7 | 306 | 298.5 | 288.2 | 294.1 | 281.8 | 283.4 | 275.3 | 277.9 |
Totaal kortlopende verplichtingen
| 1,284.169 | 1,275.178 | 1,261.42 | 1,178.428 | 1,148.784 | 1,127.136 | 1,095.54 | 1,076.572 | 1,081.195 | 1,027.655 | 1,074.325 | 1,073.354 | 1,092.981 | 1,059.908 | 1,071.428 | 1,063.665 | 1,051.12 | 1,013.365 | 966.301 | 931.609 | 863.388 | 841.549 | 876.339 | 864.684 | 877.23 | 864.406 | 870.663 | 862.193 | 934.107 | 872.48 | 864.377 | 822.014 | 881.296 | 804.527 | 820.277 | 691.742 | 753.253 | 673.369 | 685.754 | 678.666 | 745.561 | 658.98 | 658.577 | 649.039 | 713.457 | 639.701 | 640.974 | 645.707 | 733.402 | 665.618 | 686.718 | 692.972 | 746.502 | 698.538 | 718.064 | 729.273 | 766.837 | 742.143 | 736.1 | 711.726 | 714.975 | 689.258 | 698.985 | 700.647 | 692.734 | 627.778 | 628.533 | 643.507 | 641.331 | 629.416 | 630.108 | 608.59 | 630.795 | 616.342 | 618.959 | 599.754 | 631.131 | 591.936 | 584.753 | 584.552 | 581.574 | 574.906 | 564.727 | 560.437 | 576.524 | 531.527 | 535.844 | 536.14 | 533.181 | 530.456 | 532.797 | 507.041 | 496.405 | 485.135 | 474.733 | 448.398 | 449.689 | 450.716 | 452.787 | 440.173 | 468.939 | 451 | 432.7 | 400.7 | 384.4 | 368.1 | 330 | 333.5 | 325.9 | 322.7 | 298.5 | 288.2 | 304.9 | 284.6 | 294.7 | 284.1 | 289.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 47.92 | 49.264 | 50.456 | 51.67 | 52.92 | 54.298 | 55.502 | 36.701 | 27.076 | 27.739 | 27.755 | 28.1 | 28.584 | 29.309 | 33.02 | 33.899 | 36.324 | 37.243 | 38.739 | 39.565 | 41.957 | 43.544 | 44.418 | 46.371 | 47.291 | 48.213 | 49.014 | 49.943 | 51.103 | 44.449 | 45.275 | 49.155 | 47.785 | 45.585 | 44.165 | 39.911 | 36.633 | 32.446 | 32.757 | 32.822 | 33.148 | 33.472 | 32.637 | 30.401 | 28.661 | 27.248 | 27.486 | 28.264 | 22.952 | 27.785 | 33.598 | 33.589 | 33.593 | 33.796 | 34.966 | 38.212 | 38.018 | 41.243 | 51.051 | 43.629 | 53.725 | 56.209 | 54.939 | 58.972 | 64.648 | 90.274 | 73.26 | 73.267 | 75.381 | 80.502 | 74.898 | 82.219 | 66.887 | 77.046 | 79.998 | 82.389 | 55.788 | 89.673 | 78.989 | 69.599 | 68.299 | 90.05 | 98.549 | 91.871 | 74.742 | 115.062 | 87.32 | 89.091 | 89.769 | 95.435 | 91.299 | 88.788 | 87.137 | 90.856 | 81.83 | 69.765 | 62.083 | 53.622 | 43.813 | 50.206 | 22.796 | 22.3 | 28.8 | 34.1 | 37.7 | 34.1 | 35 | 16.4 | 12.4 | 19.5 | 14 | 14.1 | 14.5 | 17.2 | 7.7 | 7.4 | 4.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 25.301 | 28.642 | 29.994 | 27.462 | 25.113 | 26.694 | 26.117 | 22.885 | 20.649 | 20.365 | 21.774 | 19.862 | 0 | 19.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.949 | 12.322 | 13.334 | 11.989 | 13.421 | 11.646 | 10.72 | 10.691 | 12.066 | 11.42 | 10.002 | 8.839 | 9.79 | 9.542 | 8.409 | 7.585 | 9.764 | 8.833 | 7.449 | 6.33 | 7.558 | 7.464 | 7.059 | 6.59 | 8.435 | 7.901 | 7.59 | 7.708 | 10.015 | 9.23 | 8.821 | 7.828 | 14.007 | 7.628 | 6.351 | 6.1 | 8.8 | 6.1 | 5.3 | 4.5 | 5.6 | 5.3 | 4.6 | 0.1 | 20.2 | 21.9 | 3.8 | 8.7 | 3.7 | 3.2 | 2.9 |
Totaal niet-vlottende verplichtingen
| 73.221 | 77.906 | 80.45 | 79.132 | 78.033 | 80.992 | 81.619 | 59.586 | 47.725 | 48.104 | 49.529 | 47.962 | 28.584 | 48.505 | 33.02 | 33.899 | 36.324 | 37.243 | 38.739 | 39.565 | 41.957 | 43.544 | 44.418 | 46.371 | 47.291 | 48.213 | 49.014 | 49.943 | 51.103 | 44.449 | 45.275 | 49.155 | 47.785 | 45.585 | 44.165 | 39.911 | 36.633 | 32.446 | 32.757 | 32.822 | 33.148 | 33.472 | 32.637 | 30.401 | 28.661 | 27.248 | 27.486 | 28.264 | 22.952 | 27.785 | 33.598 | 33.589 | 33.593 | 33.796 | 34.966 | 38.212 | 38.018 | 41.243 | 51.051 | 43.629 | 53.725 | 56.209 | 54.939 | 58.972 | 64.648 | 90.274 | 86.209 | 85.589 | 88.715 | 92.491 | 88.319 | 93.865 | 77.607 | 87.737 | 92.064 | 93.809 | 65.79 | 98.512 | 88.779 | 79.141 | 76.708 | 97.635 | 108.313 | 100.704 | 82.191 | 121.392 | 94.878 | 96.555 | 96.828 | 102.025 | 99.734 | 96.689 | 94.727 | 98.564 | 91.845 | 78.995 | 70.904 | 61.45 | 57.82 | 57.834 | 29.147 | 28.4 | 37.6 | 40.2 | 43 | 38.6 | 40.6 | 21.7 | 17 | 19.5 | 34.2 | 36 | 18.3 | 25.9 | 11.4 | 10.6 | 7.5 |
Totaal passiva
| 1,357.39 | 1,353.084 | 1,341.87 | 1,257.56 | 1,226.817 | 1,208.128 | 1,177.159 | 1,136.158 | 1,128.92 | 1,075.759 | 1,123.854 | 1,121.316 | 1,121.565 | 1,108.413 | 1,104.448 | 1,097.564 | 1,087.444 | 1,050.608 | 1,005.04 | 971.174 | 905.345 | 885.093 | 920.757 | 911.055 | 924.722 | 912.619 | 919.677 | 912.136 | 985.21 | 916.929 | 909.652 | 871.169 | 929.081 | 850.112 | 864.442 | 731.653 | 789.886 | 705.815 | 718.511 | 711.488 | 778.709 | 692.452 | 691.214 | 679.44 | 742.118 | 666.949 | 668.46 | 673.971 | 756.354 | 692.652 | 720.316 | 726.561 | 780.095 | 732.334 | 753.03 | 767.485 | 804.855 | 783.386 | 787.151 | 755.355 | 768.7 | 745.467 | 753.924 | 759.619 | 757.382 | 718.052 | 714.742 | 729.096 | 730.046 | 721.907 | 718.427 | 702.455 | 708.402 | 704.079 | 711.023 | 693.563 | 696.921 | 690.448 | 673.532 | 663.693 | 658.282 | 672.541 | 673.04 | 661.141 | 658.715 | 652.919 | 630.722 | 632.695 | 630.009 | 632.481 | 632.531 | 603.73 | 591.132 | 583.699 | 566.578 | 527.393 | 520.593 | 512.166 | 510.607 | 498.007 | 498.086 | 479.4 | 470.3 | 440.9 | 427.4 | 406.7 | 370.6 | 355.2 | 342.9 | 342.3 | 332.7 | 324.2 | 323.2 | 310.5 | 306.1 | 294.7 | 296.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.491 | 5.491 | 5.491 | 5.491 | 5.491 | 5.47 | 5.47 | 5.47 | 5.47 | 5.465 | 5.465 | 5.465 | 5.465 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.437 | 5.427 | 5.418 | 5.4 | 5.393 | 5.387 | 5.379 | 5.362 | 5.352 | 5.343 | 5.341 | 5.326 | 5.326 | 4.802 | 4.802 | 4.777 | 4.777 | 4.777 | 4.777 | 4.777 | 4.758 | 4.758 | 4.758 | 4.758 | 4.722 | 4.722 | 4.722 | 4.722 | 4.689 | 4.689 | 4.689 | 4.686 | 4.66 | 4.66 | 4.66 | 4.66 | 4.644 | 4.644 | 4.644 | 4.644 | 4.643 | 4.643 | 4.643 | 4.643 | 4.642 | 4.642 | 4.642 | 4.642 | 4.64 | 4.64 | 4.64 | 4.626 | 4.626 | 4.626 | 4.626 | 4.626 | 4.612 | 4.612 | 3.69 | 3.69 | 3.68 | 3.674 | 3.667 | 3.658 | 3.645 | 3.638 | 3.631 | 3.62 | 3.603 | 3.593 | 3.593 | 3.579 | 3.565 | 3.56 | 3.56 | 3.56 | 3.56 | 3.555 | 3.549 | 3.5 | 3.5 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 125.062 | 121.693 | 120.214 | 118.531 | 116.614 | 114.871 | 112.699 | 111.499 | 110.017 | 109.32 | 106.799 | 104.11 | 103.829 | 100.702 | 99.4 | 97.369 | 95.514 | 92.988 | 89.294 | 88.006 | 86.748 | 86.751 | 84.257 | 83.121 | 81.042 | 80.844 | 77.982 | 77.23 | 75.073 | 72.694 | 72.781 | 72.112 | 71.354 | 69.117 | 68.073 | 68.585 | 67.749 | 65.782 | 64.748 | 63.971 | 63.632 | 60.873 | 61.308 | 59.427 | 58.944 | 56.241 | 55.208 | 55 | 53.911 | 51.094 | 51.184 | 50.923 | 50.212 | 48.435 | 47.914 | 47.868 | 47.153 | 45.96 | 45.499 | 45.915 | 45.281 | 44.211 | 43.509 | 42.606 | 42.007 | 40.752 | 39.962 | 38.837 | 37.876 | 37.763 | 37.495 | 36.4 | 35.465 | 34.404 | 35.106 | 34.007 | 32.902 | 31.843 | 30.547 | 29.56 | 29.383 | 28.465 | 27.884 | 26.872 | 24.279 | 23.343 | 22.12 | 21.157 | 20.21 | 19.339 | 18.264 | 17.442 | 16.677 | 15.979 | 15.667 | 15 | 14.401 | 13.817 | 13.083 | 12.511 | 12.047 | 11.5 | 11 | 10.4 | 10.4 | 9.8 | 7.1 | 6.5 | 6.8 | 8.1 | 5.5 | 4.9 | 4.8 | 4.4 | 3.9 | 3.4 | 5.5 |
Overige gereserveerde algehele resultaten
| -8.466 | -10.484 | -7.194 | -11.907 | -11.896 | -11.428 | -16.47 | -14.073 | -13.118 | -14.813 | -18.7 | -12.061 | -7.739 | 0.708 | 1.088 | 1.155 | 1.326 | 2.436 | 2.704 | 2.915 | 2.848 | 0.528 | 0.393 | 0.592 | -0.558 | -2.135 | -3.032 | -2.61 | -2.115 | -0.878 | -0.011 | -0.024 | -0.533 | -0.991 | 1.313 | 1.254 | 0.924 | 0.305 | 0.824 | 0.531 | 1.261 | 0.96 | 0.726 | 1.017 | 0.544 | 0.249 | 0.719 | 0.022 | 1.524 | 1.607 | 1.952 | 1.386 | 1.065 | 0.961 | 1.221 | 0.986 | 0.329 | 0.217 | 0.814 | 0.788 | 0.544 | 0.674 | 0.93 | 1.128 | 0.961 | 0.69 | 0.267 | 0.268 | 0.815 | -0.115 | -0.627 | -1.038 | -0.827 | -0.981 | -1.356 | -1.981 | -1.437 | -1.231 | -0.764 | -0.428 | -0.789 | -0.219 | 0.088 | -0.374 | 0.696 | 0.624 | 0.706 | 1.31 | 1.283 | 1.439 | 1.441 | 1.101 | 0.729 | 1.043 | 1.244 | 0.847 | 0.822 | 0.436 | -0.294 | -0.737 | -0.844 | -0.6 | 0 | 0 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.6 | 0.2 | 0.1 | 0 | 0.2 | 0 | 0 | 0.2 |
Overige totale aandeelhoudersvermogen
| 33.628 | 33.628 | 33.642 | 33.642 | 35.573 | 35.094 | 35.094 | 35.176 | 35.176 | 35.056 | 35.056 | 35.056 | 35.056 | 34.499 | 34.995 | 35.453 | 35.453 | 35.453 | 35.453 | 35.453 | 35.453 | 35.453 | 35.114 | 34.78 | 34.45 | 33.765 | 33.496 | 33.221 | 32.874 | 32.183 | 31.84 | 31.556 | 31.489 | 31.076 | 31.076 | 20.155 | 20.156 | 19.606 | 19.606 | 19.606 | 19.606 | 19.606 | 19.171 | 19.171 | 19.171 | 19.171 | 18.397 | 18.397 | 18.397 | 18.397 | 17.813 | 17.813 | 17.813 | 17.761 | 17.291 | 17.291 | 17.291 | 17.291 | 16.992 | 16.992 | 16.992 | 16.992 | 16.971 | 16.971 | 16.971 | 16.971 | 16.952 | 17.847 | 18.635 | 19.221 | 19.511 | 20.542 | 21.651 | 22.233 | 22.802 | 23.412 | 23.446 | 24.033 | 24.08 | 24.297 | 24.643 | 24.643 | 25.354 | 25.866 | 25.834 | 26.783 | 26.492 | 26.346 | 26.2 | 25.977 | 25.841 | 25.855 | 26.016 | 25.699 | 25.677 | 26.019 | 26.174 | 26.679 | 26.932 | 27.348 | 28.098 | 28.3 | 27.7 | 31.4 | 30.8 | 27.6 | 29.7 | 29.4 | 28.1 | 28.1 | 27.2 | 26.9 | 26.2 | 25.8 | 25.4 | 25.1 | 22.3 |
Totaal eigen vermogen van aandeelhouders
| 155.715 | 150.328 | 152.153 | 145.757 | 145.782 | 144.007 | 136.793 | 138.072 | 137.545 | 135.028 | 128.62 | 132.57 | 136.611 | 141.356 | 140.93 | 139.424 | 137.74 | 136.324 | 132.898 | 131.821 | 130.496 | 128.179 | 125.201 | 123.92 | 120.352 | 117.874 | 113.839 | 113.228 | 111.211 | 109.361 | 109.962 | 108.987 | 107.651 | 104.528 | 105.788 | 94.796 | 93.631 | 90.47 | 89.955 | 88.885 | 89.276 | 86.216 | 85.963 | 84.373 | 83.417 | 80.419 | 79.046 | 78.141 | 78.554 | 75.82 | 75.638 | 74.811 | 73.779 | 71.843 | 71.086 | 70.805 | 69.433 | 68.128 | 67.949 | 68.339 | 67.461 | 66.521 | 66.053 | 65.348 | 64.582 | 63.056 | 61.823 | 61.594 | 61.968 | 61.511 | 61.019 | 60.544 | 60.929 | 60.282 | 61.178 | 60.064 | 59.537 | 59.271 | 58.475 | 58.041 | 56.927 | 56.579 | 57.006 | 56.038 | 54.476 | 54.408 | 52.963 | 52.451 | 51.324 | 50.375 | 49.149 | 47.991 | 47.015 | 46.3 | 46.153 | 45.426 | 44.957 | 44.492 | 43.281 | 42.677 | 42.85 | 42.7 | 42.2 | 41.8 | 41.6 | 40.7 | 37.2 | 36.1 | 35.1 | 36.8 | 32.9 | 31.9 | 31 | 30.4 | 29.3 | 28.5 | 28 |
Totaal eigen vermogen
| 155.715 | 150.328 | 152.153 | 145.757 | 145.782 | 144.007 | 136.793 | 138.072 | 137.545 | 135.028 | 128.62 | 132.57 | 136.611 | 141.356 | 140.93 | 139.424 | 137.74 | 136.324 | 132.898 | 131.821 | 130.496 | 128.179 | 125.201 | 123.92 | 120.352 | 117.874 | 113.839 | 113.228 | 111.211 | 109.361 | 109.962 | 108.987 | 107.651 | 104.528 | 105.788 | 94.796 | 93.631 | 90.47 | 89.955 | 88.885 | 89.276 | 86.216 | 85.963 | 84.373 | 83.417 | 80.419 | 79.046 | 78.141 | 78.554 | 75.82 | 75.638 | 74.811 | 73.779 | 71.843 | 71.086 | 70.805 | 69.433 | 68.128 | 67.949 | 68.339 | 67.461 | 66.521 | 66.053 | 65.348 | 64.582 | 63.056 | 61.823 | 61.594 | 61.968 | 61.511 | 61.019 | 60.544 | 60.929 | 60.282 | 61.178 | 60.064 | 59.537 | 59.271 | 58.475 | 58.041 | 56.927 | 56.579 | 57.006 | 56.038 | 54.476 | 54.408 | 66.463 | 65.951 | 64.824 | 63.875 | 62.649 | 61.491 | 60.515 | 51.3 | 51.153 | 50.426 | 49.957 | 49.492 | 43.281 | 42.677 | 42.85 | 42.7 | 42.2 | 41.8 | 41.6 | 40.7 | 37.2 | 36.1 | 35.1 | 36.8 | 32.9 | 31.9 | 31 | 30.4 | 29.3 | 28.5 | 28 |
Totaal passiva en aandeelhoudersvermogen
| 1,513.105 | 1,503.412 | 1,494.023 | 1,403.317 | 1,372.599 | 1,352.135 | 1,313.952 | 1,274.23 | 1,266.465 | 1,210.787 | 1,252.474 | 1,253.886 | 1,258.176 | 1,249.769 | 1,245.378 | 1,236.988 | 1,225.184 | 1,186.932 | 1,137.938 | 1,102.995 | 1,035.841 | 1,013.272 | 1,045.958 | 1,034.975 | 1,045.074 | 1,030.493 | 1,033.516 | 1,025.364 | 1,096.421 | 1,026.29 | 1,019.614 | 980.156 | 1,036.732 | 954.64 | 970.23 | 826.449 | 883.517 | 796.285 | 808.466 | 800.373 | 867.985 | 778.668 | 777.177 | 763.813 | 825.535 | 747.368 | 747.506 | 752.112 | 834.908 | 768.472 | 795.954 | 801.372 | 853.874 | 804.177 | 824.116 | 838.29 | 874.288 | 851.514 | 855.1 | 823.694 | 836.161 | 811.988 | 819.977 | 824.967 | 821.964 | 781.108 | 776.565 | 790.69 | 792.014 | 783.418 | 779.446 | 762.999 | 769.331 | 764.361 | 772.201 | 753.627 | 756.458 | 749.719 | 732.007 | 721.734 | 715.209 | 729.12 | 730.046 | 717.179 | 713.191 | 707.327 | 697.185 | 698.646 | 694.833 | 696.356 | 695.18 | 665.221 | 651.647 | 634.999 | 617.731 | 577.819 | 570.55 | 561.658 | 553.888 | 540.684 | 540.936 | 522.1 | 512.5 | 482.7 | 469 | 447.4 | 407.8 | 391.3 | 378 | 379.1 | 365.6 | 356.1 | 354.2 | 340.9 | 335.4 | 323.2 | 324.7 |