Outokumpu Oyj
HEL:OUT1V.HE
3.802 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 340 | 425 | 502 | 367 | 409 | 714 | 526 | 465 | 473 | 525 | 300 | 345 | 257 | 330 | 376 | 411 | 399 | 411 | 325 | 123 | 190 | 132 | 68 | 182 | 124 | 297 | 112 | 294 | 289 | 81 | 203 | 213 | 156 | 166 | 186 | 225 | 207 | 298 | 191 | 400 | 161 | 880 | 608 | 439 | 327 | 290 | 222 | 1,178 | 195 | 181 | 168 | 253 | 125 | 139 | 150 | 142 | 123 | 100 | 112 |
Kortetermijnbeleggingen
| 71 | 42 | 60 | 80 | 69 | 72 | 63 | 110 | 252 | 126 | 28 | 72 | 59 | 76 | 26 | 39 | 20 | 44 | 13 | 55 | 25 | 21 | 13 | 39 | 60 | 84 | 16 | 63 | 73 | 35 | 16 | 37 | 27 | 45 | 16 | 32 | 64 | 84 | 4 | 34 | 38 | 36 | 21 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | -223 | 0 | 0 | 0 | 7 | 0 | 0 | 37 | -202 |
Liquide middelen en kortetermijnbeleggingen
| 340 | 425 | 562 | 447 | 478 | 786 | 589 | 575 | 725 | 651 | 328 | 417 | 316 | 406 | 402 | 450 | 419 | 455 | 338 | 178 | 215 | 153 | 81 | 221 | 184 | 381 | 128 | 357 | 362 | 116 | 219 | 250 | 183 | 211 | 202 | 257 | 271 | 382 | 195 | 434 | 199 | 916 | 629 | 439 | 327 | 290 | 286 | 1,178 | 195 | 181 | 168 | 253 | 125 | 139 | 157 | 142 | 123 | 137 | 112 |
Nettovorderingen
| 740 | 613 | 636 | 738 | 854 | 876 | 593 | 849 | 1,153 | 1,119 | 786 | 800 | 822 | 724 | 384 | 550 | 625 | 660 | 359 | 687 | 739 | 748 | 481 | 803 | 926 | 769 | 492 | 819 | 839 | 924 | 471 | 686 | 773 | 694 | 443 | 676 | 798 | 853 | 536 | 851 | 960 | 860 | 563 | 967 | 1,122 | 1,224 | 0 | 0 | 0 | 0 | 763 | 965 | 0 | 0 | 827 | 761 | 865 | 684 | 537 |
Voorraad
| 1,757 | 1,621 | 1,581 | 1,722 | 1,845 | 1,814 | 1,783 | 1,887 | 2,345 | 2,105 | 1,884 | 1,644 | 1,431 | 1,336 | 1,175 | 1,077 | 1,145 | 1,360 | 1,423 | 1,362 | 1,428 | 1,448 | 1,555 | 1,603 | 1,496 | 1,452 | 1,379 | 1,289 | 1,282 | 1,335 | 1,231 | 1,180 | 1,153 | 1,147 | 1,250 | 1,413 | 1,552 | 1,628 | 1,526 | 1,621 | 1,662 | 1,328 | 1,216 | 1,813 | 2,162 | 2,368 | 2,302 | 1,103 | 1,164 | 1,275 | 1,264 | 1,298 | 1,553 | 1,554 | 1,448 | 1,542 | 1,532 | 1,102 | 1,016 |
Overige vlottende activa
| 71 | 42 | 60 | 81 | 69 | 72 | 593 | 431 | 1,153 | 1,119 | 786 | 800 | 822 | 724 | 556 | 550 | 625 | 660 | 529 | 706 | 758 | 748 | 656 | 803 | 926 | 769 | 704 | 819 | 839 | 924 | 790 | 686 | 773 | 694 | 724 | 676 | 798 | 853 | 786 | 851 | 960 | 860 | 3,036 | 2,266 | 2,548 | 2,660 | 2,426 | 770 | 1,892 | 1,156 | 138 | -1 | 1,193 | 971 | -1 | 43 | -33 | -23 | 10 |
Totaal vlottende activa
| 2,908 | 2,701 | 2,779 | 2,907 | 3,177 | 3,476 | 3,558 | 3,742 | 4,223 | 3,875 | 3,037 | 2,861 | 2,569 | 2,466 | 2,133 | 2,077 | 2,189 | 2,475 | 2,290 | 2,246 | 2,401 | 2,349 | 2,292 | 2,627 | 2,606 | 2,602 | 2,211 | 2,465 | 2,483 | 2,375 | 2,240 | 2,116 | 2,109 | 2,052 | 2,176 | 2,346 | 2,621 | 2,863 | 2,507 | 2,906 | 2,821 | 3,104 | 4,881 | 4,518 | 5,037 | 5,318 | 5,014 | 3,051 | 3,251 | 2,612 | 2,333 | 2,515 | 2,871 | 2,664 | 2,431 | 2,488 | 2,487 | 1,900 | 1,675 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,078 | 2,061 | 2,052 | 2,307 | 2,311 | 2,347 | 2,406 | 2,483 | 2,553 | 2,545 | 2,574 | 2,611 | 2,626 | 2,660 | 2,630 | 2,676 | 2,739 | 2,753 | 2,766 | 2,790 | 2,754 | 2,794 | 2,660 | 2,616 | 2,616 | 2,583 | 2,632 | 2,675 | 2,730 | 2,826 | 2,873 | 2,890 | 2,911 | 2,924 | 3,006 | 3,061 | 3,138 | 3,237 | 3,138 | 3,142 | 3,105 | 3,156 | 3,253 | 3,551 | 3,605 | 3,694 | 3,696 | 2,135 | 2,073 | 2,033 | 2,005 | 1,944 | 1,925 | 2,038 | 2,054 | 2,081 | 2,115 | 2,106 | 2,097 |
Goodwill
| 0 | 0 | 457 | 0 | 0 | 0 | 456 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 467 | 0 | 0 | 0 | 467 | 0 | 0 | 0 | 467 | 0 | 0 | 0 | 467 | 0 | 0 | 0 | 467 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 480 | 0 | 0 | 0 | 478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 571 | 564 | 556 | 551 | 549 | 548 | 90 | 559 | 572 | 574 | 112 | 595 | 599 | 610 | 358 | 611 | 611 | 611 | 340 | 595 | 595 | 589 | 118 | 582 | 585 | 542 | 69 | 489 | 489 | 503 | 37 | 494 | 495 | 496 | 31 | 567 | 572 | 576 | 100 | 569 | 565 | 567 | 105 | 618 | 623 | 630 | 150 | 531 | 537 | 546 | 76 | 559 | 565 | 581 | 589 | 581 | 562 | 565 | 566 |
Goodwill en immateriële activa
| 571 | 564 | 556 | 551 | 549 | 548 | 547 | 559 | 572 | 574 | 577 | 595 | 599 | 610 | 611 | 611 | 611 | 611 | 607 | 595 | 595 | 589 | 585 | 582 | 585 | 542 | 536 | 489 | 489 | 503 | 504 | 494 | 495 | 496 | 498 | 567 | 572 | 576 | 567 | 569 | 565 | 567 | 570 | 618 | 623 | 630 | 630 | 531 | 537 | 546 | 554 | 559 | 565 | 581 | 589 | 581 | 562 | 565 | 566 |
Langetermijnbeleggingen
| 108 | 97 | 14 | -14 | -1 | -11 | 13 | -13 | -157 | -59 | 7 | 31 | 21 | -10 | 60 | 51 | 47 | 22 | 56 | 28 | 93 | 103 | 126 | 91 | 60 | 58 | 125 | 71 | 56 | 86 | 105 | 75 | 81 | 62 | 88 | 88 | 52 | 23 | 102 | 63 | 58 | 51 | 62 | -618 | 280 | -630 | 5 | -531 | 292 | 0 | 278 | 0 | 286 | 0 | 288 | 0 | 483 | 227 | 452 |
Belastingvorderingen
| 460 | 461 | 454 | 401 | 396 | 365 | 390 | 108 | 153 | 180 | 222 | 218 | 244 | 253 | 264 | 241 | 228 | 215 | 229 | 249 | 243 | 248 | 247 | 240 | 248 | 268 | 295 | 146 | 159 | 163 | 204 | 25 | 21 | 22 | 16 | 61 | 62 | 53 | 44 | 52 | 36 | 23 | 24 | 99 | 90 | 91 | 89 | 78 | 69 | 65 | 63 | 65 | 56 | 42 | 30 | 47 | 39 | 41 | 42 |
Overige niet-vlottende activa
| -1 | 1 | 72 | 87 | 76 | 76 | 69 | 112 | 254 | 127 | 64 | 143 | 130 | 141 | 98 | 122 | 104 | 143 | 89 | 140 | 105 | 113 | 88 | 102 | 142 | 161 | 87 | 102 | 89 | 64 | 64 | 62 | 57 | 128 | 90 | 87 | 121 | 138 | 53 | 53 | 57 | 57 | 35 | 873 | 1 | 904 | 238 | 826 | 18 | 281 | 14 | 290 | -1 | 517 | 241 | 517 | 32 | 277 | 18 |
Totaal niet-vlottende activa
| 3,216 | 3,184 | 3,148 | 3,332 | 3,331 | 3,325 | 3,425 | 3,249 | 3,375 | 3,367 | 3,444 | 3,598 | 3,620 | 3,654 | 3,663 | 3,701 | 3,729 | 3,744 | 3,747 | 3,802 | 3,790 | 3,847 | 3,706 | 3,631 | 3,651 | 3,612 | 3,675 | 3,483 | 3,523 | 3,642 | 3,750 | 3,546 | 3,565 | 3,632 | 3,698 | 3,864 | 3,945 | 4,027 | 3,904 | 3,879 | 3,821 | 3,854 | 3,944 | 4,523 | 4,599 | 4,689 | 4,658 | 3,039 | 2,989 | 2,925 | 2,914 | 2,858 | 2,831 | 3,178 | 3,202 | 3,226 | 3,231 | 3,216 | 3,175 |
Totaal activa
| 6,124 | 5,885 | 5,927 | 6,240 | 6,508 | 6,801 | 6,983 | 6,990 | 7,598 | 7,243 | 6,482 | 6,459 | 6,189 | 6,120 | 5,797 | 5,779 | 5,919 | 6,219 | 6,038 | 6,048 | 6,190 | 6,195 | 5,998 | 6,258 | 6,256 | 6,213 | 5,886 | 5,948 | 6,006 | 6,017 | 5,990 | 5,662 | 5,674 | 5,684 | 5,874 | 6,210 | 6,566 | 6,889 | 6,411 | 6,785 | 6,642 | 6,959 | 8,823 | 9,041 | 9,636 | 10,008 | 9,671 | 6,090 | 6,240 | 5,537 | 5,247 | 5,373 | 5,702 | 5,842 | 5,633 | 5,714 | 5,718 | 5,116 | 4,850 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,642 | 1,329 | 1,307 | 1,326 | 1,564 | 1,821 | 1,581 | 1,581 | 2,422 | 2,542 | 1,802 | 1,889 | 1,788 | 1,780 | 1,225 | 1,324 | 1,300 | 1,468 | 1,265 | 1,507 | 1,598 | 1,579 | 1,200 | 1,661 | 1,721 | 1,679 | 1,162 | 1,456 | 1,376 | 1,502 | 1,111 | 1,261 | 1,215 | 1,111 | 830 | 1,270 | 1,420 | 1,559 | 1,031 | 1,386 | 1,464 | 1,365 | 815 | 1,169 | 1,409 | 1,665 | 1,210 | 817 | 0 | 898 | 711 | 616 | 0 | 0 | 561 | 592 | 704 | 610 | 444 |
Kortlopende schulden
| 54 | 48 | 82 | 41 | 44 | 79 | 141 | 148 | 238 | 244 | 111 | 150 | 186 | 244 | 251 | 315 | 348 | 374 | 427 | 807 | 787 | 800 | 511 | 654 | 595 | 692 | 504 | 505 | 532 | 447 | 458 | 500 | 478 | 848 | 546 | 743 | 747 | 600 | 569 | 616 | 602 | 404 | 893 | 1,089 | 1,501 | 1,073 | 714 | 672 | 730 | 935 | 998 | 1,166 | 1,169 | 958 | 930 | 882 | 723 | 717 | 652 |
Belastingschulden
| 0 | 0 | 8 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 0 | 0 | 7 | 3 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 475 | 0 | 0 | 0 | 363 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 1,433 | 0 | 0 | 0 | 1,178 | -817 | 0 | 0 | 43 | 0 | 0 | 0 | 5 | 29 | 32 | 98 | 3 |
Overige kortlopende verplichtingen
| 47 | 57 | 77 | 58 | 55 | 72 | 356 | 301 | 134 | 243 | 27 | 41 | 34 | 57 | 7 | 26 | 16 | 46 | 11 | 32 | 25 | 21 | 10 | 61 | 74 | 44 | 8 | 69 | 34 | 35 | 7 | 55 | 81 | 55 | 2 | 77 | 85 | 143 | 8 | 96 | 64 | 63 | 1 | 603 | 815 | 827 | 4 | 852 | 861 | 30 | 47 | 21 | 733 | 808 | 53 | -11 | -12 | -12 | 71 |
Totaal kortlopende verplichtingen
| 1,743 | 1,434 | 1,466 | 1,425 | 1,663 | 1,972 | 2,078 | 2,030 | 2,794 | 3,029 | 2,368 | 2,080 | 2,008 | 2,081 | 1,820 | 1,665 | 1,664 | 1,888 | 1,961 | 2,346 | 2,410 | 2,400 | 2,018 | 2,376 | 2,390 | 2,415 | 2,004 | 2,030 | 1,942 | 1,984 | 2,051 | 1,816 | 1,774 | 2,014 | 1,741 | 2,090 | 2,252 | 2,302 | 2,016 | 2,098 | 2,130 | 1,832 | 3,142 | 2,861 | 3,725 | 3,565 | 3,106 | 1,524 | 1,591 | 1,863 | 1,799 | 1,803 | 1,902 | 1,766 | 1,549 | 1,492 | 1,447 | 1,413 | 1,170 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 383 | 366 | 359 | 355 | 355 | 468 | 491 | 498 | 524 | 575 | 598 | 943 | 968 | 1,160 | 1,152 | 1,201 | 1,293 | 1,287 | 1,053 | 653 | 710 | 703 | 798 | 733 | 740 | 691 | 698 | 919 | 996 | 1,010 | 987 | 1,109 | 1,162 | 870 | 1,249 | 1,494 | 1,576 | 1,732 | 1,596 | 1,852 | 1,627 | 2,210 | 3,270 | 3,301 | 2,786 | 3,019 | 2,930 | 1,612 | 1,523 | 1,270 | 1,161 | 1,224 | 1,335 | 1,564 | 1,488 | 1,604 | 1,581 | 1,059 | 997 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 272 | 290 | 0 | 0 | 0 | 0 | 0 | 397 | 0 | 400 | 419 | 0 | 456 | 422 | 425 | 449 | 0 | 0 | 425 | 419 | 430 | 0 | 443 | 0 | 0 | 484 | 497 | 515 | 0 | 0 | 556 | 0 | 0 | 504 | 595 | 635 | 646 | 610 | 607 | 495 | 0 | 518 | 534 | 587 | 87 | 121 | 0 | 102 | 117 | 96 | 0 | 131 | 86 | 90 | 125 | 124 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15 | 22 | 31 | 54 | 57 | 0 | 0 | 1 | 1 | 0 | 1 | 5 | 5 | 6 | 7 | 7 | 14 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 21 | 22 | 22 | 22 | 9 | 9 | 16 | 16 | 38 | 39 | 36 | 31 | 44 | 38 | 26 | 26 | 86 | 85 | 89 | 90 | 8 | 18 | 26 | 38 | 59 | 71 | 94 | 90 | 77 | 98 | 90 | 100 |
Overige niet-vlottende verplichtingen
| 286 | 303 | 309 | -1 | 2 | 297 | 295 | 303 | 336 | 361 | -2 | 391 | -1 | -1 | 458 | 1 | 1 | 2 | 1 | 435 | 434 | -1 | 1 | -2 | 429 | -1 | 453 | 435 | 1 | 2 | -1 | 591 | 581 | -1 | 539 | 504 | 1 | 1 | 1 | 2 | 1 | 1 | -1 | 532 | -1 | 1 | 6 | -1 | 18 | 134 | 63 | -1 | -1 | 89 | -1 | 12 | 12 | 12 | 8 |
Totaal niet-vlottende verplichtingen
| 684 | 691 | 699 | 680 | 704 | 765 | 786 | 802 | 861 | 936 | 994 | 1,339 | 1,372 | 1,584 | 1,617 | 1,665 | 1,730 | 1,726 | 1,515 | 1,100 | 1,156 | 1,139 | 1,230 | 1,172 | 1,180 | 1,143 | 1,161 | 1,375 | 1,503 | 1,531 | 1,523 | 1,709 | 1,752 | 1,441 | 1,804 | 2,036 | 2,120 | 2,364 | 2,263 | 2,544 | 2,276 | 2,844 | 3,790 | 3,919 | 3,388 | 3,643 | 3,613 | 1,706 | 1,680 | 1,430 | 1,364 | 1,399 | 1,501 | 1,747 | 1,708 | 1,779 | 1,781 | 1,286 | 1,229 |
Totaal passiva
| 2,427 | 2,125 | 2,165 | 2,105 | 2,367 | 2,737 | 2,864 | 2,832 | 3,655 | 3,965 | 3,362 | 3,419 | 3,380 | 3,665 | 3,437 | 3,330 | 3,394 | 3,614 | 3,476 | 3,446 | 3,566 | 3,539 | 3,248 | 3,548 | 3,570 | 3,558 | 3,165 | 3,405 | 3,445 | 3,515 | 3,574 | 3,525 | 3,526 | 3,455 | 3,545 | 4,126 | 4,372 | 4,666 | 4,279 | 4,642 | 4,406 | 4,676 | 6,932 | 6,780 | 7,113 | 7,208 | 6,719 | 3,230 | 3,271 | 3,293 | 3,163 | 3,202 | 3,403 | 3,513 | 3,257 | 3,271 | 3,228 | 2,699 | 2,399 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 311 | 0 | 0 | 311 | 0 | 0 | 311 | 311 | 0 | 0 | 311 | 309 |
Ingehouden winsten
| 625 | 741 | 770 | 1,128 | 1,185 | 1,119 | 1,179 | 863 | 670 | 284 | -120 | -59 | -241 | -372 | -721 | -411 | -365 | -329 | -525 | -330 | -303 | -310 | -382 | -231 | -259 | -285 | -409 | -356 | -330 | -443 | -716 | -754 | -769 | -749 | -810 | -1,013 | -903 | -846 | -1,006 | -789 | -714 | -658 | -617 | -50 | 189 | 438 | 410 | 891 | 0 | 0 | 1,019 | 0 | 0 | 1,327 | 1,242 | 0 | 0 | 1,326 | 1,399 |
Overige gereserveerde algehele resultaten
| 2,206 | 2,155 | -171 | 2,101 | 2,051 | 2,040 | 2,044 | 2,298 | 2,276 | 1,999 | 2,024 | 2,104 | 2,056 | 995 | 1,819 | 1,867 | 1,898 | 1,941 | 1,919 | 1,944 | 1,939 | 1,977 | 1,971 | 1,957 | 1,961 | 1,939 | 1,953 | 1,905 | 1,897 | 1,951 | 1,975 | 1,889 | 1,915 | 1,970 | 2,030 | 2,060 | 2,096 | 2,068 | 1,975 | 1,930 | 1,946 | 1,937 | 1,295 | 1,302 | 1,324 | 1,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 555 | 554 | 2,681 | 595 | 594 | 594 | 585 | 686 | 686 | 684 | 905 | 684 | 683 | 1,521 | 951 | 682 | 681 | 682 | 857 | 677 | 677 | 678 | 850 | 673 | 673 | 690 | 866 | 683 | 683 | 683 | 846 | 691 | 691 | 697 | 798 | 693 | 693 | 692 | 852 | 691 | 691 | 691 | 898 | 690 | 689 | 689 | 2,205 | 1,641 | 2,951 | 2,230 | 740 | 2,157 | 2,297 | 689 | 821 | 2,442 | 2,489 | 779 | 743 |
Totaal eigen vermogen van aandeelhouders
| 3,697 | 3,761 | 3,762 | 4,135 | 4,141 | 4,064 | 4,119 | 4,158 | 3,943 | 3,278 | 3,120 | 3,040 | 2,809 | 2,455 | 2,360 | 2,449 | 2,525 | 2,605 | 2,562 | 2,602 | 2,624 | 2,656 | 2,750 | 2,710 | 2,686 | 2,655 | 2,721 | 2,543 | 2,561 | 2,502 | 2,416 | 2,137 | 2,148 | 2,229 | 2,329 | 2,051 | 2,197 | 2,225 | 2,132 | 2,143 | 2,234 | 2,281 | 1,887 | 2,253 | 2,513 | 2,788 | 2,926 | 2,843 | 2,951 | 2,230 | 2,070 | 2,157 | 2,297 | 2,327 | 2,374 | 2,442 | 2,489 | 2,416 | 2,451 |
Totaal eigen vermogen
| 3,697 | 3,761 | 3,762 | 4,135 | 4,141 | 4,064 | 4,119 | 4,158 | 3,943 | 3,278 | 3,120 | 3,040 | 2,809 | 2,455 | 2,360 | 2,449 | 2,525 | 2,605 | 2,562 | 2,602 | 2,624 | 2,656 | 2,750 | 2,710 | 2,686 | 2,655 | 2,721 | 2,543 | 2,561 | 2,502 | 2,416 | 2,137 | 2,148 | 2,229 | 2,329 | 2,084 | 2,194 | 2,223 | 2,132 | 2,143 | 2,236 | 2,283 | 1,891 | 2,261 | 2,523 | 2,800 | 2,952 | 2,860 | 2,969 | 2,244 | 2,084 | 2,171 | 2,299 | 2,329 | 2,376 | 2,443 | 2,490 | 2,417 | 2,451 |
Totaal passiva en aandeelhoudersvermogen
| 6,124 | 5,886 | 5,927 | 6,240 | 6,508 | 6,801 | 6,983 | 6,990 | 7,598 | 7,243 | 6,482 | 6,459 | 6,189 | 6,120 | 5,797 | 5,779 | 5,919 | 6,219 | 6,038 | 6,048 | 6,190 | 6,195 | 5,998 | 6,258 | 6,256 | 6,213 | 5,886 | 5,948 | 6,006 | 6,017 | 5,990 | 5,662 | 5,674 | 5,684 | 5,874 | 6,210 | 6,566 | 6,889 | 6,411 | 6,785 | 6,642 | 6,959 | 8,823 | 9,041 | 9,636 | 10,008 | 9,671 | 6,090 | 6,240 | 5,537 | 5,247 | 5,373 | 5,702 | 5,842 | 5,633 | 5,714 | 5,718 | 5,116 | 4,850 |