
Metso Outotec Oyj
OTC:OUKPY
4.92 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 119 | 158 | -79 | 133 | 124 | 131 | 124 | 152 | 134 | 106 | 131 | -24 | 88 | 120 | 76 | 86 | 59 | 15 | 24 | 55 | 3.7 | -1.2 | 14.7 | 8.5 | 5.4 | -74.3 | 9.2 | -4.4 | 2.2 | -0.1 | 6.1 | -1.5 | -2.6 | -52.4 | -2.9 | -2.5 | -11.5 | -23.7 | 1.8 | 4 | 0.7 | 0.1 | -3 | -1.5 | 4.6 | 13.3 | 30.6 | 26.9 | 21.3 | 52.3 | 28.2 | 28 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 44 | 42 | 41 | 40 | 42 | 41 | 39 | 39 | 39 | 39 | 39 | 39 | 38 | 42 | 41 | 44 | 39 | 61 | 59 | 20 | 11.7 | 13 | 12.8 | 13 | 13.1 | 9.7 | 9.6 | 9.6 | 9.7 | 9.7 | 10.2 | 10.6 | 10.4 | 11.3 | 10.5 | 10.3 | 10.5 | 10.6 | 10.3 | 10 | 9.3 | 8.5 | 8.5 | 7.9 | 7.7 | 9 | 9.4 | 8.7 | 8.9 | 8.5 | 8.1 | 7.4 | 7.4 | 5.4 | 4.7 | 4.6 | 4.7 | 3.5 | 5 | 5.2 | 5.3 | 3.4 | 2.9 | 3 | 2.8 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -37 | 43 | 4 | -102 | -64 | -80 | -25 | -217 | -127 | -36 | -217 | -16 | -107 | -33 | 6 | -34 | 30 | 81 | -54 | 132 | -65 | -19.2 | 6.9 | 22.4 | -38.9 | 58.1 | 22.6 | -23.6 | 55.5 | 24.9 | 12.6 | -15.6 | -42.3 | 27.1 | -28.3 | -28.3 | -37.3 | 64.6 | 56.1 | -30.9 | -35.7 | 31.5 | -31.8 | -6.5 | 5.6 | -26.7 | -101.3 | 15.9 | -48.1 | -63.3 | -31 | 21 | -19.7 | -25.7 | 76.3 | 41.4 | 42.4 | -29.8 | 30.6 | 34 | 6.2 | -52.8 | -6 | 5.8 | -22.1 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -37 | 43 | 4 | -102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 25 | 8 | -30 | 58 | 78 | 44 | -30 | 24 | 14 | 40 | 32 | -39 | 14 | 8 | 29 | -21 | 15 | 16 | -15 | 3 | -9 | 17 | -6.3 | 4.6 | 2.1 | -11.1 | 2.4 | -5.9 | 1.1 | 12.4 | -1.7 | 6.1 | 0.4 | 2.1 | -2.3 | 4.4 | 4.7 | -3.9 | -3.4 | 9.3 | -9.6 | -2.2 | 1 | 2.7 | -13.2 | 1.8 | 0.2 | 3.7 | -15.7 | -0.8 | 36.4 | 28.6 | 22.2 | 41.5 | 39.1 | -0.1 | 12.7 | 21.5 | 14.7 | -4.7 | -4 | 5.4 | 5.7 | 14.5 | 8.6 |
Kasstroom uit Operationele Activiteiten
| 151 | 251 | -64 | 49 | 96 | 136 | 108 | -2 | 60 | 149 | -15 | -40 | 33 | 137 | 152 | 75 | 143 | 173 | 14 | 210 | -58.6 | 9.6 | 28.1 | 48.5 | -18.3 | -17.6 | 43.8 | -24.3 | 68.5 | 46.9 | 27.2 | -0.4 | -34.1 | -11.9 | -23 | -16.1 | -33.6 | 47.6 | 64.8 | -7.6 | -35.3 | 37.9 | -25.3 | 2.6 | 4.7 | -2.6 | -61.1 | 55.2 | -33.6 | -3.3 | 13.5 | 57 | 9.9 | 21.2 | 120.1 | 45.9 | 59.8 | -4.8 | 50.3 | 34.5 | 7.5 | -44 | 2.6 | 23.3 | -10.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32 | -35 | -53 | -67 | -34 | -16 | -49 | -40 | -32 | -40 | -31 | -19 | -25 | -27 | -24 | -23 | -17 | -14 | -32 | -16 | -5.3 | -5.5 | -3.7 | -30.9 | -3.1 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -10.4 | -12.6 | -8.5 | -12.4 | -8.8 | -9.8 | -3.4 | -6.8 | -3.3 | -4 | -2.5 | -3.8 | -4.3 | -4.7 | -4.3 |
Netto Overnames
| 0 | -56 | -8 | 3 | 4 | -4 | -18 | 1 | 6 | 1 | -6 | -23 | -2 | 52 | 11 | 25 | 0 | -1 | -8 | 209 | 6 | 0 | -9 | -25.7 | -0.3 | -0.7 | -0.1 | 0.4 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.1 | -2.9 | 0 | -3.1 | -5.7 | -0.8 | -21.2 | -0.1 | -1.7 | -6.2 | 0 | 0.1 | 0.3 | -2 | -10.2 | -5.5 | -17.5 | -6.8 | -4.8 | -34.6 | 0 | 0 | 0 | -1.5 | -2.1 | -16.3 | -20.6 | -9.4 | -0.1 | -0.1 | -2.7 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 17 | 4 | 3 | -29 | 2 | 2 | -2 | -1 | -10 | 3 | -15 | 4 | -21 | -12 | 1 | 2 | 1 | -31 | 74 | -3.2 | -9.8 | 0.1 | -1.1 | -3 | -5.5 | -5.1 | -5.4 | -4.6 | -6.3 | -4.3 | -3.8 | -4.3 | 0 | -4.8 | -9.3 | -3.3 | -12.9 | -12.1 | -15.1 | -15.9 | -20.2 | -15.7 | -13.1 | -8.2 | -14.1 | -13.3 | -9.2 | -8.9 | -29.1 | 0.2 | 0.1 | -8.5 | -16 | -0.1 | 0.2 | 0.4 | -5.3 | 0.3 | 0.4 | 3.5 | -6.9 | 0 | 0.3 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -32 | -74 | -57 | -65 | -29 | -46 | -65 | -41 | -27 | -39 | -34 | -36 | -23 | 31 | -12 | 1 | -15 | -13 | -39 | 283 | -3.2 | -5.5 | -12.6 | -6 | -3.3 | -6.2 | -5.1 | -5.4 | -4.6 | -6.3 | -4.3 | -3.8 | -4.5 | -5.4 | -4.9 | -9.3 | -3.3 | -16 | -17.8 | -15.9 | -37.1 | -20.3 | -17.4 | -19.3 | -8.2 | -14 | -13 | -11.2 | -19.1 | -23.5 | -27.7 | -19.3 | -13.3 | -46.2 | -8.9 | -9.6 | -3 | -7.5 | -5.1 | -19.9 | -19.6 | -13.6 | -4.4 | -4.5 | -7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2 | -66 | 260 | -158 | -14 | -19 | -39 | 9 | -90 | 143 | 99 | 132 | 12 | -164 | -43 | -30 | -149 | -93 | -10 | 0 | 75 | 33.5 | -14 | -2.4 | 7.9 | -1.3 | -3.7 | 5.7 | -28.3 | -17.9 | -4.3 | 10.3 | 10.8 | -21.4 | -4.7 | -31.8 | 90.9 | 2.8 | -6.8 | 13 | 53.2 | -18 | 52.1 | -3.3 | 4.1 | -15.4 | 149.7 | -7.8 | 16.4 | 27.4 | 3 | -2.3 | -3 | -4.8 | 4.7 | -6.3 | -10 | 20.5 | 6 | -1.1 | -19 | 33.1 | -1.7 | 1.1 | -0.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.3 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -4 | -0.1 | 0 | -3.3 | 0 | 3.3 | -3.3 |
Uitgekeerde Dividenden
| 0 | -149 | 0 | -149 | 0 | -124 | 0 | -124 | 0 | -98 | 0 | -100 | 0 | -83 | 0 | -83 | 0 | 0 | 0 | -178 | -18.5 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 |
Overige Financieringsactiviteiten
| -11 | -9 | -10 | -10 | -9 | 336 | -9 | -8 | -9 | -10 | -9 | -8 | -9 | -9 | -10 | -10 | -10 | -12 | -9 | -76 | 11.5 | -4.8 | 334 | -3.6 | -15 | 0.1 | 0.1 | 0.2 | -11.1 | -0.2 | -0.2 | -0.1 | -0.2 | 0.2 | -0.1 | 0.1 | -1.1 | 0.5 | -0.4 | -17.6 | 0.7 | 0.2 | 0 | -36.3 | -0.1 | -1 | -0.4 | -54.9 | -0.6 | -1 | 1.6 | -38.7 | -0.7 | -0.4 | 0.6 | -34.4 | 0 | -0.1 | -0.1 | -31.4 | -0.1 | 3.3 | -0.2 | -3.1 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -13 | -224 | 250 | -317 | -23 | 193 | -48 | -123 | -99 | 35 | 65 | 24 | 3 | -256 | -53 | -123 | -159 | -105 | -19 | -254 | 43.2 | 28.7 | -17 | -6 | -7.1 | -1.2 | -3.6 | 5.9 | -39.4 | -18.1 | -4.5 | 10.2 | -0.5 | -21.2 | -4.8 | -31.7 | 89.8 | 3.3 | -7.2 | -4.6 | 53.9 | -17.8 | 52.1 | -39.6 | 4 | -16.4 | 149.3 | -62.7 | 15.8 | 26.4 | -14.7 | -41 | -3.9 | -5.2 | 5.3 | -40.7 | -10 | 20.4 | 1.9 | -32.6 | -19.1 | 33.1 | -1.9 | 1.3 | -45.9 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -4 | 11 | -10 | 0 | -2 | -4 | -2 | 0 | -4 | -12 | 1 | 2 | 14 | 5 | 0 | 0 | 10 | 11 | -7 | -3 | -16.3 | -4.5 | 0.3 | -2.3 | 5.3 | -1 | -4.5 | -0.1 | -2.1 | -0.3 | -3.5 | -8.4 | 1.6 | 6.3 | -1 | 4.6 | -2.1 | -1.4 | -12 | -6.3 | 10.4 | 0.2 | 4.2 | 2.3 | -1.9 | -8 | -4.3 | -12.7 | 3.4 | -5.4 | -0.4 | 1.7 | 0.1 | 8.7 | -6.2 | -0.2 | -8.9 | 7.6 | -3.3 | 6.7 | 4.9 | 3.1 | 2 | 4 | 3.4 |
Netto Kasstroomverandering
| 102 | -36 | 119 | -332 | 41 | 280 | -6 | -166 | -70 | 134 | 16 | -50 | 28 | -77 | 81 | -47 | -21 | 60 | -51 | 236 | -34.6 | 28 | -1.8 | 31.2 | -23.4 | -26 | 30.7 | -24 | 22.5 | 22.2 | 15 | -2.5 | -37.5 | -32.3 | -33.8 | -52.4 | 50.8 | 33.6 | 27.7 | -34.4 | -8.1 | -0.1 | 13.7 | -54 | -1.4 | -41 | 71 | -31.4 | -33.5 | -5.7 | -29.4 | -1.6 | -7.2 | -21.5 | 110.4 | -4.7 | 37.9 | 15.5 | 43.9 | -11.2 | -26.4 | -21.4 | -1.7 | 24.1 | -60.3 |
Kaspositie aan het Einde van de Periode
| 533 | 431 | 467 | 348 | 680 | 639 | 359 | 365 | 531 | 601 | 467 | 451 | 501 | 473 | 550 | 469 | 516 | 537 | 477 | 528 | 232.8 | 267.4 | 239.4 | 241.2 | 210 | 233.4 | 259.4 | 228.7 | 252.7 | 230.2 | 208 | 193 | 195.5 | 233 | 265.3 | 299.1 | 351.5 | 300.7 | 267.1 | 239.4 | 273.8 | 281.9 | 282 | 268.3 | 322.3 | 323.7 | 364.7 | 293.7 | 325.1 | 358.6 | 364.3 | 393.7 | 395.3 | 402.4 | 423.9 | 313.5 | 318.2 | 280.3 | 264.8 | 220.9 | 232.1 | 258.5 | 279.9 | 281.6 | 257.5 |