Zaklady Przemyslu Cukierniczego Otmuchów S.A.
WSE:OTM.WA
3.76 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.04 | 7.157 | 4.958 | 1.437 | 2.844 | 3.715 | -1.7 | 0.891 | -3.72 | -4.331 | -3.146 | -2.306 | -1.794 | 1.575 | 2.749 | -1.523 | -1.91 | -1.331 | -10.332 | -4.585 | -2.072 | -1.01 | -7.643 | -0.604 | -4.413 | 0.245 | -2.238 | -4.214 | 1.521 | 1.077 | -11 | -0.045 | -38.022 | 0.303 | 1.481 | 1.906 | 0.338 | 1.203 | 1.745 | 2.444 | 1.638 | 4.517 | -3.074 | 4.395 | -0.41 | 1.603 | 3.556 | 2.381 | -0.801 | 3.565 |
Afschrijvingen & Amortisatie
| 2.362 | 2.353 | 7.055 | 2.647 | 2.702 | 2.863 | 3.12 | 3.232 | 3.036 | 3.173 | 3.495 | 3.464 | 3.506 | 3.493 | 2.546 | 3.559 | 3.177 | 4.103 | 3.377 | 3.635 | 3.602 | 3.629 | 3.055 | 3.084 | 3.062 | 3.148 | 2.991 | 1.871 | 3.164 | 3.047 | 2.772 | 3.2 | 3.372 | 2.575 | 2.877 | 2.733 | 2.689 | 2.942 | 2.992 | 2.882 | 2.806 | 2.942 | 2.971 | 2.978 | 2.964 | 3.006 | 3.086 | 2.932 | 2.982 | 2.783 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.086 | -3.387 | 6.619 | 5.376 | -11.121 | -16.11 | 14.801 | 7.435 | -5.179 | -6.107 | 5.443 | 8.625 | 14.566 | -12.266 | 2.02 | -12.161 | 8.062 | -17.739 | 28.575 | -4.887 | -5.407 | -5.95 | 9.045 | -4.386 | 2.425 | -5.309 | 9.644 | -2.183 | 0.635 | -4.98 | 12.934 | -0.32 | -0.891 | -3.922 | -1.272 | 3.35 | 1.33 | -0.503 | 6.457 | -5.508 | 0.674 | -2.106 | 9.565 | -8.343 | 3.226 | -3.391 | -7.874 | 8.362 | -6.516 | -6.373 |
Vorderingen
| -0.91 | -1.705 | -1.222 | -2.635 | 2.094 | 0.944 | 1.722 | -6.272 | 3.156 | 1.025 | -0.48 | 0.965 | 21.886 | -7.959 | 0 | -9.585 | 6.088 | 1.119 | 0 | -1.865 | 1.138 | 1.172 | 0 | -11.93 | 3.469 | 3.58 | 0 | -0.943 | 4.362 | -2.718 | 0 | 0.028 | 3.294 | -2.7 | 3.561 | -4.584 | 0 | 9.796 | -0.532 | -5.845 | 7.86 | -1.495 | 8.814 | -19.727 | 0 | 9.228 | -14.498 | 0 | 0 | 0 |
Voorraden
| -0.347 | 1.113 | 5.187 | 3.188 | 2.747 | -6.4 | -7.934 | 1.032 | -9.432 | 4.362 | 2.795 | -4.149 | 0.426 | -3.018 | 0.229 | -2.422 | 3.1 | -4.324 | -0.497 | 0.475 | -0.715 | -1.391 | 1.014 | -0.564 | -1.469 | -1.794 | 6.489 | -0.003 | -2.955 | -0.883 | 5.468 | 1.345 | -2.759 | 0.125 | -2.932 | 1.372 | 3.236 | -5.161 | -0.898 | 2.199 | -1.978 | -2.188 | 3.451 | 0.611 | -1.346 | -1.638 | 2.525 | 1.098 | 0.047 | -4.54 |
Crediteuren
| -2.159 | -2.325 | 1.377 | 5.501 | -16.514 | -9.626 | 21.571 | 11.06 | 2.122 | -10.776 | 1.541 | 11.698 | -7.426 | -0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.829 | -0.47 | 1.277 | -0.678 | 0.552 | -1.028 | -0.558 | 1.615 | -1.025 | -10.469 | 2.648 | 12.774 | 14.14 | -9.248 | 1.791 | -9.739 | 4.962 | -13.415 | 29.072 | -5.362 | -4.692 | -4.559 | 8.031 | -3.822 | 3.894 | -3.515 | 3.155 | -2.18 | 3.59 | -4.097 | 7.466 | -1.665 | 1.868 | -4.047 | 1.66 | 1.978 | -1.906 | 4.658 | 7.355 | -7.707 | 2.652 | 0.082 | 6.114 | -8.954 | 4.572 | -1.753 | -10.399 | 7.264 | -6.563 | -1.833 |
Overige Niet-Contante Posten
| -6.602 | 10.309 | 6.978 | 0.43 | -0.896 | -0.116 | 2.203 | -0.943 | 0.262 | 0.356 | 0.169 | 0.468 | -2.369 | 0.076 | -3.715 | 1.629 | -0.458 | 0.626 | 4.136 | 0.45 | -0.143 | 0.199 | 2.082 | 0.857 | 0.646 | 0.332 | 0.008 | 1.777 | -0.968 | -0.617 | 5.265 | -2.386 | 36.236 | -0.343 | -0.127 | 2.269 | 0.093 | -0.763 | 1.393 | 2.797 | -0.569 | 0.11 | -0.275 | 3.177 | -2.354 | 0.59 | 3.055 | -2.303 | 3.068 | -0.332 |
Kasstroom uit Operationele Activiteiten
| -4.286 | 8.809 | 16.842 | 9.89 | -6.471 | -9.648 | 18.424 | 10.615 | -5.601 | -6.909 | 5.961 | 10.251 | 13.909 | -7.122 | 3.6 | -8.496 | 8.871 | -14.341 | 25.756 | -5.387 | -4.02 | -3.132 | 6.539 | -1.049 | 1.72 | -1.584 | 10.405 | -2.749 | 4.352 | -1.473 | 9.971 | 0.449 | 0.695 | -1.387 | 2.959 | 10.258 | 4.45 | 2.879 | 12.587 | 2.615 | 4.549 | 5.463 | 9.187 | 2.207 | 3.426 | 1.808 | 1.823 | 11.372 | -1.267 | -0.357 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.744 | -6.752 | -7.58 | -6.46 | -9.563 | -8.422 | -8.514 | -8.63 | -3.178 | -5.758 | -1.668 | -4.604 | -2.976 | -1.579 | 0.33 | -1.78 | -1.412 | -1.041 | 0.311 | -2.361 | 0.199 | -2.752 | -0.855 | -0.582 | -1.243 | -0.63 | -0.488 | -0.422 | -2.149 | -3.234 | -8.195 | -7.276 | -7.698 | -5.245 | -3.118 | -2.98 | -2.73 | -0.832 | -2.235 | 0.728 | -4.119 | -0.983 | -1.291 | -2.317 | -0.912 | -0.003 | -6.747 | -1.23 | -0.94 | -1.833 |
Netto Overnames
| 0 | 0 | 0 | 0 | 1.532 | 2.125 | 0.328 | 0.011 | 0 | 0 | 0.058 | 0 | 0.527 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.744 | -6.752 | 1.052 | 0.529 | -0.527 | 0.017 | -1.32 | 5.067 | -0.323 | -4.743 | 0.026 | 0.729 | -0.346 | 0.486 | 2.467 | 0.342 | 1.216 | 0.086 | 0.947 | 2.699 | 0.211 | 0.096 | -2.278 | 1.144 | 0.392 | 0.129 | -0.085 | 8.328 | -5.834 | 0.182 | -2.548 | 2.137 | 1.152 | 0.022 | 0.728 | 0.268 | 0.494 | 0 | 0.001 | -3.689 | 3.61 | 0.079 | -0.787 | 1.001 | 0.333 | 0 | 6.144 | -0.003 | -0.11 | 0.113 |
Kasstroom uit Investeringsactiviteiten
| -4.744 | -6.752 | -6.528 | -5.931 | -8.558 | -6.28 | -8.186 | -3.552 | -3.501 | -5.758 | -1.642 | -3.875 | -3.322 | -1.093 | 2.467 | -1.438 | -0.196 | -1.429 | -0.053 | 0.338 | 0.211 | -2.656 | -3.133 | 0.562 | -0.851 | -0.501 | -0.573 | 7.906 | -7.983 | 3.147 | -10.743 | -5.139 | -6.546 | -5.223 | -2.39 | -2.712 | -2.236 | -0.832 | -2.234 | -2.961 | -0.509 | -0.904 | -2.078 | -1.316 | -0.579 | -0.003 | -0.603 | -1.233 | -1.05 | -1.72 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.476 | -6 | -0.63 | -0.967 | -0.645 | -0.645 | -4.035 | -0.72 | -1.44 | -5.313 | -1.348 | -2.907 | -11.403 | -7.662 | -4.039 | -6.006 | -4.471 | -0.72 | -0.71 | -0.72 | -0.935 | -0.705 | -19.682 | -0.68 | -1.02 | -1.335 | -3.841 | -8.977 | -0.669 | -0.913 | -3.441 | -0.68 | -2.367 | -1.479 | -3.2 | -3.528 | -8.397 | -2.64 | -7.498 | -3.611 | -8.777 | -4.798 | -0.445 | -0.592 | -7.607 | -3.904 | -14.255 | -9.041 | -9.041 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 12.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.497 | 0 | 0 | 0 | -0.001 | 0 | 6.2 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.255 | -0.725 | -0.68 | -1.376 | 14.774 | 4.545 | -10.564 | -2.514 | 5.253 | 4.119 | -0.13 | 4.91 | -9.825 | 6.708 | -4.267 | 5.479 | -3.974 | 10.876 | -18.43 | 8.356 | 1.043 | 4.251 | -3.309 | -5.438 | 1.916 | 4.204 | -4.013 | 2.186 | -3.196 | 1.525 | 4.981 | 3.976 | 7.586 | 7.099 | 6.325 | -4.444 | 6.882 | -0.266 | -2.916 | 4.51 | 3.714 | -0.443 | -6.353 | 1.402 | 3.855 | 1.776 | 13.515 | 0.808 | 8.666 | 5.396 |
Kasstroom uit Financieringsactiviteiten
| 4.221 | 5.774 | -1.326 | -2.343 | 14.129 | 3.9 | -1.769 | -3.234 | 3.813 | 4.119 | -1.478 | 2.003 | -9.825 | 6.708 | -4.267 | 5.479 | -3.974 | 10.156 | -19.14 | 7.636 | 0.108 | 3.546 | 2.506 | -6.118 | 0.896 | 2.869 | -7.855 | -6.791 | 2.335 | 0.612 | 1.54 | 3.296 | 5.219 | 5.62 | 3.072 | -7.972 | -1.39 | -2.906 | -10.328 | 0.899 | -5.063 | -5.241 | -6.798 | 0.81 | -3.752 | -2.128 | -0.74 | -8.233 | -0.375 | 5.396 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.072 | -0.249 | 0.095 | 0.032 | -0.046 | -0.051 | -0.211 | 0.143 | -0.04 | 0.139 | -0.098 | -0.228 | 0.242 | -0.064 | -0.054 | -0.024 | 0.034 | 0.028 | 0.002 | 0.136 | -0.069 | -0.005 | -0.014 | -0.13 | 0.129 | 0.127 | 0.325 | -0.053 | -0.051 | 0 | -0.464 | -0.026 | 0.124 | 0.013 | -0.052 | 0.034 | -0.034 | 0 | -0.111 | 0.02 | -0.02 | 0 | 0.042 | -0.009 | 0.03 | -0.03 | -0.056 | 0.056 | 0.004 | -0.001 |
Netto Kasstroomverandering
| -4.737 | 7.582 | 9.084 | 1.648 | -0.946 | -12.079 | 8.258 | 3.972 | -5.329 | -8.409 | 2.743 | 8.151 | 0.94 | -1.507 | 1.746 | -4.479 | 4.735 | -5.586 | 6.566 | 2.722 | -3.77 | -2.247 | 5.927 | -6.734 | 1.893 | 0.911 | 2.829 | -2.214 | -1.347 | 2.286 | 0.304 | -1.42 | -0.508 | -0.977 | 3.589 | -0.392 | 0.79 | -0.859 | -0.086 | 0.573 | -1.043 | -0.682 | 0.287 | 1.692 | -0.941 | -0.287 | 0.418 | 1.968 | -2.696 | 3.32 |
Kaspositie aan het Einde van de Periode
| 17.164 | 21.901 | 14.319 | 5.236 | 3.588 | 4.534 | 16.613 | 8.355 | 4.383 | 9.712 | 18.121 | 15.378 | 7.227 | 6.287 | 7.794 | 6.048 | 10.527 | 5.792 | 11.378 | 4.812 | 2.09 | 5.86 | 8.107 | 2.18 | 8.914 | 7.021 | 6.11 | 3.281 | 5.495 | 6.842 | 4.556 | 4.252 | 5.672 | 6.18 | 7.157 | 3.568 | 3.96 | 3.17 | 4.029 | 4.115 | 3.542 | 4.585 | 5.267 | 4.98 | 3.288 | 4.229 | 4.516 | 4.098 | 2.13 | 4.826 |