Otokar Otomotiv ve Savunma Sanayi A.S.
BIST:OTKAR.IS
418 (TRY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TRY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 27,238.881 | 9,603.737 | 4,508.874 | 2,908.711 | 2,430.643 | 1,678.661 | 1,785.272 | 1,634.515 | 1,433.968 | 1,231.634 | 1,401.553 | 1,004.492 | 890.525 | 517.396 | 503.245 | 479.115 | 427.611 | 337.615 |
| Kosten van de omzet
| 20,932.034 | 6,559.813 | 2,792.189 | 1,714.567 | 1,511.592 | 1,085.704 | 1,313.646 | 1,224.669 | 1,063.026 | 919.528 | 1,086.542 | 782.464 | 694.821 | 426.3 | 372.113 | 362.488 | 312.673 | 231.393 |
| Brutowinst
| 6,306.847 | 3,043.924 | 1,716.685 | 1,194.144 | 919.051 | 592.957 | 471.626 | 409.845 | 370.941 | 312.105 | 315.011 | 222.028 | 195.705 | 91.096 | 131.132 | 116.627 | 114.938 | 106.223 |
| Brutowinstmarge
| 0.232 | 0.317 | 0.381 | 0.411 | 0.378 | 0.353 | 0.264 | 0.251 | 0.259 | 0.253 | 0.225 | 0.221 | 0.22 | 0.176 | 0.261 | 0.243 | 0.269 | 0.315 |
| Onderzoek- en ontwikkelingskosten
| 739.906 | 159.204 | 109.841 | 87.325 | 59.061 | 50.481 | 43.644 | 36.176 | 35.321 | 28.658 | 25.797 | 18.031 | 12.356 | 7.186 | 5.172 | 4.944 | 5.783 | 6.67 |
| Algemene en administratieve kosten
| 1,171.033 | 482.636 | 202.991 | 149.634 | 120.006 | 91.886 | 69.524 | 63.132 | 49.338 | 39.819 | 38.48 | 33.678 | 25.162 | 19.913 | 24.146 | 24.044 | -26.192 | -26.345 |
| Verkoop- en marketingkosten
| 3,653.742 | 1,338.197 | 596.356 | 382.208 | 387.524 | 285.053 | 234.662 | 189.513 | 179.774 | 132.495 | 118.705 | 78.654 | 83.214 | 42.377 | 43.453 | 36.327 | 45.615 | 42.03 |
| Verkoop-, algemene en administratieve kosten
| 4,824.775 | 1,820.833 | 799.347 | 531.842 | 507.53 | 376.939 | 304.186 | 252.645 | 229.111 | 172.314 | 157.186 | 112.332 | 108.375 | 62.29 | 67.599 | 60.372 | 19.423 | 15.685 |
| Overige kosten
| -1,749.879 | 444.396 | 108.03 | 14.195 | 23.163 | 30.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 3,814.558 | 1,433.366 | 763.473 | 600.233 | 518.132 | 381.643 | 317.924 | 267.174 | 239.642 | 179.233 | 169.354 | 128.462 | 124.863 | 65.455 | 72.283 | 64.505 | 60.171 | 61.052 |
| Bedrijfsresultaat
| 2,492.045 | 1,692.89 | 1,075.538 | 635.99 | 463.946 | 231.412 | 193.07 | 149.994 | 139.66 | 121.919 | 157.987 | 93.582 | 70.842 | 25.641 | 58.849 | 52.122 | 50.741 | 54.221 |
| Bedrijfsresultaat ratio
| 0.091 | 0.176 | 0.239 | 0.219 | 0.191 | 0.138 | 0.108 | 0.092 | 0.097 | 0.099 | 0.113 | 0.093 | 0.08 | 0.05 | 0.117 | 0.109 | 0.119 | 0.161 |
| Totaal overige inkomsten en kosten netto
| -1,034.026 | -390.126 | -279.875 | -109.879 | -157.907 | -119.995 | -136.258 | -96.65 | -53.3 | -40.191 | -50.045 | -11.764 | -9.066 | -5.564 | -23.174 | -18.556 | -4.495 | -2.937 |
| Inkomen voor belasting
| 1,458.019 | 1,076.841 | 904.546 | 625.186 | 346.354 | 121.145 | 90.706 | 68.08 | 87.84 | 81.784 | 108.248 | 81.818 | 61.776 | 20.077 | 35.675 | 36.566 | 46.246 | 51.284 |
| Inkomen voor belasting ratio
| 0.054 | 0.112 | 0.201 | 0.215 | 0.142 | 0.072 | 0.051 | 0.042 | 0.061 | 0.066 | 0.077 | 0.081 | 0.069 | 0.039 | 0.071 | 0.076 | 0.108 | 0.152 |
| Belastingkosten
| -509.943 | -162.277 | -136.978 | 6.918 | -5.238 | -43.191 | -8.717 | -1.646 | 8.334 | 9.013 | 11.687 | 5.433 | 6.93 | -0.701 | 1.815 | 1.71 | 8.673 | 9.872 |
| Nettowinst
| 1,967.962 | 1,239.118 | 1,041.524 | 618.268 | 351.592 | 164.336 | 99.423 | 69.726 | 79.506 | 72.771 | 96.562 | 76.385 | 54.847 | 20.778 | 33.86 | 34.855 | 37.573 | 41.413 |
| Nettowinstmarge
| 0.072 | 0.129 | 0.231 | 0.213 | 0.145 | 0.098 | 0.056 | 0.043 | 0.055 | 0.059 | 0.069 | 0.076 | 0.062 | 0.04 | 0.067 | 0.073 | 0.088 | 0.123 |
| WPA (Winst Per Aandeel)
| 16.4 | 10.33 | 8.68 | 5.15 | 2.93 | 1.37 | 0.83 | 0.58 | 0.66 | 0.61 | 0.8 | 0.65 | 0.46 | 0.17 | 0.28 | 0.29 | 0.31 | 0.035 |
| Verwaterde WPA
| 16.4 | 10.33 | 8.68 | 5.15 | 2.93 | 1.37 | 0.83 | 0.58 | 0.66 | 0.61 | 0.8 | 0.65 | 0.46 | 0.17 | 0.28 | 0.29 | 0.31 | 0.035 |
| EBITDA
| 6,038.299 | 1,788.576 | 1,084.524 | 744.05 | 513.236 | 286.906 | 238.906 | 189.255 | 176.521 | 158.582 | 182.383 | 140.636 | 96.369 | 41.461 | 69.793 | 58.3 | 54.829 | 59.301 |
| EBITDA ratio
| 0.222 | 0.16 | 0.258 | 0.287 | 0.214 | 0.165 | 0.143 | 0.122 | 0.119 | 0.129 | 0.144 | 0.139 | 0.104 | 0.08 | 0.139 | 0.122 | 0.128 | 0.175 |