OTC Markets Group Inc.
OTC:OTCM
60 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33.405 | 29.881 | 27.346 | 34.101 | 35.168 | 31.865 | 29.884 | 37.368 | 44.745 | 37.649 | 45.339 | 50.394 | 49.985 | 42.998 | 33.512 | 33.733 | 28.647 | 25.007 | 22.654 | 28.217 | 25.802 | 24.127 | 22.372 | 28.813 | 26.092 | 24.976 | 22.74 | 23.683 | 24.603 | 22.595 | 23.501 | 25.034 | 25.114 | 23.271 | 22.645 | 23.925 | 24.376 | 23.964 | 21.107 | 20.272 | 19.136 | 17.518 | 17.425 | 18.936 | 13.685 | 12.286 | 12.363 | 13.611 | 13.635 | 12.374 | 11.725 | 10.17 | 7.423 | 6.01 | 6.024 | 6.703 | 6.659 | 5.979 | 5.345 | 5.385 |
Kortetermijnbeleggingen
| 4.508 | 4.405 | 3.636 | 3.622 | 2.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | 0.483 | 0.92 | 1.297 | 1.513 | 1.566 | 1.756 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 37.913 | 34.286 | 30.982 | 37.723 | 37.369 | 31.865 | 29.884 | 37.368 | 44.745 | 37.649 | 45.339 | 50.394 | 49.985 | 42.998 | 33.512 | 33.733 | 28.647 | 25.007 | 22.654 | 28.217 | 25.802 | 24.127 | 22.372 | 28.813 | 26.092 | 24.976 | 22.74 | 23.683 | 24.603 | 22.595 | 23.501 | 25.034 | 25.114 | 23.271 | 22.645 | 23.925 | 24.376 | 23.964 | 21.107 | 20.272 | 19.136 | 17.518 | 17.425 | 18.936 | 13.685 | 12.286 | 12.363 | 13.611 | 13.881 | 12.857 | 12.645 | 11.467 | 8.935 | 7.576 | 7.781 | 6.703 | 6.659 | 5.979 | 5.345 | 5.385 |
Nettovorderingen
| 7.95 | 7.443 | 7.535 | 7.68 | 7.431 | 7.505 | 9.284 | 9.485 | 8.237 | 7.559 | 7.631 | 7.404 | 7.601 | 7.743 | 9.5 | 6.609 | 5.802 | 6.307 | 5.72 | 5.157 | 4.752 | 5.111 | 5.419 | 4.942 | 6.233 | 6.064 | 6.266 | 6.45 | 5.647 | 5.196 | 5.853 | 6.262 | 4.93 | 5.104 | 6.299 | 6.082 | 5.661 | 5.681 | 5.469 | 5.674 | 5.277 | 5.26 | 5.598 | 4.98 | 4.434 | 5.117 | 5.144 | 6.481 | 4.757 | 5.59 | 5.669 | 7.194 | 4.28 | 4.436 | 4.203 | 5.329 | 4.093 | 4.847 | 5.731 | 5.861 |
Voorraad
| 0 | 0 | 0 | 0 | 2.525 | 0.863 | 0.024 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.246 | 0 | 0 | -0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.553 | 3.488 | 3.526 | 3.189 | 4.763 | 2.881 | 2.082 | 1.528 | 1.549 | 3.378 | 3.071 | 2.153 | 2.344 | 1.879 | 2.956 | 1.763 | 1.985 | 1.605 | 1.6 | 1.656 | 2.907 | 2.466 | 2.823 | 2.998 | 2.562 | 2.04 | 1.923 | 2.316 | 1.849 | 3.039 | 2.326 | 1.789 | 2.176 | 2.497 | 2.249 | 1.729 | 2.2 | 2.581 | 2.337 | 2.095 | 1.564 | 2.095 | 1.466 | 1.063 | 2.365 | 2.825 | 1.783 | 1.292 | 2.199 | 0.986 | 1.242 | 1.017 | 1.256 | 0.729 | 1.197 | 0.963 | 1.323 | 1.063 | 0.597 | 0.867 |
Totaal vlottende activa
| 49.416 | 45.217 | 42.043 | 48.592 | 49.563 | 42.251 | 41.25 | 48.381 | 54.531 | 48.586 | 56.041 | 59.951 | 59.93 | 52.62 | 44.49 | 42.105 | 36.434 | 32.919 | 29.974 | 35.03 | 33.461 | 31.704 | 30.614 | 36.753 | 34.887 | 33.08 | 30.929 | 32.449 | 32.099 | 30.83 | 31.68 | 33.085 | 32.22 | 30.872 | 31.193 | 31.736 | 32.237 | 32.226 | 28.913 | 28.041 | 25.977 | 24.873 | 24.489 | 24.979 | 20.484 | 20.228 | 19.29 | 21.384 | 18.638 | 18.447 | 18.314 | 18.661 | 13.215 | 12.011 | 11.984 | 12.032 | 10.753 | 10.827 | 11.077 | 11.246 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.874 | 19.751 | 20.525 | 20.753 | 21.402 | 21.479 | 22.03 | 22.272 | 18.67 | 19.345 | 19.299 | 19.938 | 20.402 | 20.681 | 19.625 | 20.211 | 20.809 | 21.154 | 21.651 | 22.436 | 22.555 | 22.719 | 22.333 | 1.98 | 1.596 | 1.676 | 1.873 | 2.018 | 1.967 | 1.876 | 2.01 | 2.279 | 2.49 | 2.853 | 3.24 | 3.507 | 3.873 | 4.168 | 4.304 | 4.357 | 4.164 | 4.441 | 4.009 | 4.184 | 4.251 | 4.56 | 4.822 | 5.066 | 4.314 | 4.634 | 4.79 | 5.143 | 5.398 | 4.665 | 4.396 | 4.036 | 3.808 | 3.743 | 3.875 | 4.021 |
Goodwill
| 3.984 | 3.984 | 3.984 | 3.984 | 3.984 | 3.984 | 3.984 | 3.984 | 3.984 | 3.984 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 |
Immateriële activa
| 6.975 | 7.12 | 7.265 | 7.411 | 7.556 | 7.702 | 7.847 | 7.993 | 8.138 | 8.283 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.049 | 0.061 | 0.073 | 0.086 | 0.099 | 0.111 | 0.124 | 0.136 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.049 | 0.062 | 0.075 | 0.088 | 0.101 | 0.117 | 0.128 | 0.139 |
Goodwill en immateriële activa
| 10.959 | 11.104 | 11.249 | 11.395 | 11.54 | 11.686 | 11.831 | 11.977 | 12.122 | 12.267 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.3 | 0.312 | 0.324 | 0.337 | 0.35 | 0.362 | 0.375 | 0.387 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.291 | 0.3 | 0.313 | 0.326 | 0.339 | 0.352 | 0.368 | 0.379 | 0.39 |
Langetermijnbeleggingen
| 0 | 1.597 | 1.592 | 1.586 | 1.582 | 1.577 | 1.572 | 1.568 | 1.566 | 1.565 | 1.564 | 1.564 | 1.564 | 1.564 | 1.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.058 | 0.112 | 0.192 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | 0.483 | 0.92 | 0 | 1.513 | 1.566 | 1.756 | 4.116 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9.225 | 9.049 | 8.381 | 12.001 | 6.844 | 7.049 | 5.962 | 4.853 | 2.583 | 0.469 | 0.461 | 0.387 | 0.385 | 0.494 | 0.437 | 0.343 | 0.214 | 0.273 | 0.382 | 0.771 | 0.734 | 0.964 | 0.988 | 1.043 | 0.755 | 0.787 | 0.801 | 0.796 | 1.215 | 1.103 | 0.997 | 0.778 | 0.766 | 0.673 | 0.581 | 0.47 | 0.558 | 0.472 | 0.377 | 0.277 | 0.617 | 0.515 | 0.419 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.295 | 0.821 | 0.951 | 0.508 | 0.559 | 0.653 | 0.597 | 0.567 | 0.503 | 0.286 | 0.104 | 0.124 | 0.194 | 0.253 | 0.336 | 1.86 | 1.873 | 2.028 | 1.98 | 1.827 | 1.56 | 1.56 | 1.561 | 1.561 | 0.5 | 0.5 | 0.5 | 0.5 | 0.192 | 0.192 | 0.192 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.209 | 0.209 | 0.209 | -4.851 | -5.408 | -6.001 | -5.434 | -7.21 | -6.544 | -6.478 | -4.375 | -4.159 | -4.111 | -4.254 | -4.411 |
Totaal niet-vlottende activa
| 41.353 | 42.322 | 42.698 | 46.243 | 41.927 | 42.444 | 41.992 | 41.237 | 35.444 | 33.932 | 21.719 | 22.304 | 22.836 | 23.283 | 22.253 | 22.705 | 23.187 | 23.746 | 24.304 | 25.325 | 25.14 | 25.534 | 25.182 | 4.896 | 4.233 | 3.412 | 3.716 | 3.868 | 3.749 | 3.558 | 3.49 | 3.558 | 3.757 | 4.027 | 4.322 | 4.478 | 4.932 | 5.141 | 5.182 | 5.135 | 5.282 | 5.457 | 4.929 | 4.999 | 4.752 | 5.06 | 5.322 | 5.566 | 4.851 | 5.408 | 6.001 | 5.434 | 7.21 | 6.544 | 6.478 | 4.375 | 4.159 | 4.111 | 4.254 | 4.411 |
Totaal activa
| 90.769 | 87.539 | 84.741 | 94.835 | 91.49 | 84.695 | 83.242 | 89.618 | 89.975 | 82.518 | 77.76 | 82.255 | 82.766 | 75.903 | 66.743 | 64.81 | 59.621 | 56.665 | 54.278 | 60.355 | 58.601 | 57.238 | 55.796 | 41.649 | 39.12 | 36.492 | 34.645 | 36.317 | 35.848 | 34.388 | 35.17 | 36.643 | 35.977 | 34.899 | 35.515 | 36.214 | 37.169 | 37.367 | 34.095 | 33.176 | 31.259 | 30.33 | 29.418 | 29.978 | 25.236 | 25.288 | 24.612 | 26.95 | 24.489 | 24.651 | 25.139 | 25.321 | 20.637 | 18.769 | 18.342 | 17.81 | 16.415 | 16.182 | 16.132 | 16.715 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.634 | 1.51 | 1.684 | 2.152 | 0.923 | 0.515 | 1.097 | 1.684 | 1.031 | 1.068 | 1.059 | 0.962 | 0.726 | 1.29 | 1.125 | 1.251 | 0.718 | 0.46 | 0.716 | 0.321 | 0.508 | 0.707 | 0.65 | 0.693 | 0.581 | 0.601 | 0.782 | 0.786 | 0.835 | 0.42 | 0.772 | 0.508 | 0.406 | 0.324 | 0.512 | 0.616 | 0.78 | 0.752 | 0.369 | 0.562 | 0.415 | 0.704 | 0.946 | 0.509 | 0.455 | 0.785 | 0.609 | 0.721 | 0.422 | 0.438 | 0.591 | 0.629 | 0.52 | 0.38 | 1.04 | 0.387 | 0.682 | 0.576 | 0.571 | 0.791 |
Kortlopende schulden
| 2.105 | 2.104 | 2.094 | 2.052 | 2.01 | 1.968 | 1.935 | 1.934 | 1.933 | 1.931 | 1.93 | 1.911 | 1.856 | 1.784 | 1.771 | 1.828 | 1.885 | 1.941 | 1.94 | 1.939 | 1.937 | 1.935 | 1.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.626 | 0.711 | 0.794 | 0.786 |
Belastingschulden
| 0.003 | 0.012 | 1.316 | 0.141 | 0.054 | 0.002 | 1.719 | 0.567 | 2.512 | 0.007 | 0.17 | 0.013 | 0.054 | 0.016 | 1.102 | 0.016 | 0.183 | 0.85 | 0.107 | 0.099 | 0.001 | 0.001 | 0.018 | 0 | 0.086 | 0.016 | 0.011 | 0 | 0.139 | 0 | 0.861 | 0.103 | 0.759 | 0 | 0.838 | 0.092 | 0.06 | 0.091 | 0.314 | 0 | 0.161 | 0 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.003 | 0 | 1.118 | 0.671 | 0.79 | 0.372 | 0 | 0 | 0.212 | 0 |
Uitgestelde opbrengsten
| 19.379 | 23.031 | 26.378 | 29.267 | 20.56 | 23.746 | 27.827 | 30.456 | 20.563 | 23.312 | 26.378 | 28.432 | 19.521 | 20.069 | 19.569 | 18.765 | 10.922 | 12.128 | 14.308 | 15.815 | 10.835 | 13.102 | 15.244 | 16.07 | 11.413 | 13.16 | 15.033 | 15.531 | 10.116 | 12.263 | 14.572 | 14.664 | 8.986 | 10.829 | 12.942 | 12.737 | 8.86 | 11.323 | 10.665 | 9.521 | 4.678 | 4.926 | 5.632 | 6.391 | 3.521 | 4.812 | 6.111 | 7.67 | 3.756 | 5.087 | 6.015 | 6.628 | 3.139 | 3.814 | 4.096 | 4.299 | 2.536 | 2.507 | 2.748 | 2.731 |
Overige kortlopende verplichtingen
| 9.736 | 8.338 | 6.409 | 12.013 | 10.963 | 7.554 | 5.336 | 11.207 | 9.226 | 6.998 | 4.699 | 10.446 | 8.936 | 6.894 | 4.338 | 8.137 | 6.887 | 5.244 | 3.096 | 7.215 | 5.129 | 3.843 | 2.713 | 6.018 | 4.473 | 3.471 | 1.994 | 4.858 | 4.097 | 2.95 | 1.948 | 4.761 | 3.891 | 2.912 | 1.841 | 4.355 | 3.839 | 2.987 | 2.212 | 3.888 | 3.368 | 2.567 | 1.612 | 3.4 | 2.737 | 2.206 | 1.427 | 2.868 | -4.178 | -5.525 | -7.609 | 3.594 | -1.118 | -4.865 | -5.927 | -5.15 | 0 | -3.794 | -4.324 | 0 |
Totaal kortlopende verplichtingen
| 31.857 | 34.995 | 37.881 | 45.625 | 34.51 | 33.785 | 37.914 | 45.848 | 35.265 | 33.316 | 34.236 | 41.764 | 31.093 | 30.053 | 27.905 | 29.997 | 20.595 | 20.623 | 20.167 | 25.389 | 18.41 | 19.588 | 20.268 | 22.781 | 16.553 | 17.248 | 17.82 | 21.175 | 15.255 | 15.633 | 18.153 | 20.036 | 14.042 | 14.065 | 16.133 | 17.8 | 13.539 | 15.153 | 13.56 | 13.971 | 8.622 | 8.197 | 8.398 | 10.3 | 6.713 | 7.803 | 8.147 | 11.259 | 4.178 | 5.525 | 6.606 | 7.257 | 3.659 | 4.194 | 5.136 | 4.778 | 3.844 | 3.794 | 4.113 | 4.308 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.751 | 11.137 | 11.518 | 11.895 | 12.267 | 12.635 | 12.989 | 13.309 | 13.625 | 13.937 | 14.244 | 14.548 | 14.849 | 15.163 | 14.22 | 14.466 | 14.708 | 14.948 | 15.24 | 15.529 | 15.815 | 16.097 | 16.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.819 | 0.932 | 1.044 | 1.246 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.809 | -0 | -0.718 | -0.714 | -0.681 | -0.657 | -0.604 | -0.943 | -0.88 | -0.989 | -0.937 | -0.892 | -0.839 | -0.801 | -0.757 | -0.898 | -1.852 | -1.764 | -1.724 | -1.641 | -1.536 | 1.001 | 0.047 | 0.053 | 0.218 | 0.246 | 0.274 | 0.303 | 0.129 | 0.187 | 0.245 | 0.303 | 0.24 | 0.139 | 0.208 | 0.272 | 0.331 | 0.391 | 0 | 0.508 | 0.558 | 0.608 | 0.657 | 0.705 | 0.746 | 0.786 | 0.825 | 0.864 | 0 | 0 | 0 | 0 | 0 | 0 | 6.703 | 0.786 | 0.772 | 7.194 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.88 | 0 | 0.809 | 4.31 | 0.718 | 0.714 | 0.681 | 0.657 | 0.604 | 0.943 | 0.88 | 0.989 | 0.937 | 0.892 | 0.839 | 0.801 | 0.757 | 0.898 | 1.852 | 1.764 | 1.724 | 1.641 | 1.536 | 1.458 | 1.416 | 1.234 | 1.16 | 1.105 | 1.069 | 1.024 | 0.96 | 0.914 | 0.847 | 0.829 | 0.751 | 0.728 | 0.695 | 0.691 | 0.627 | 0.563 | 0.52 | 0.425 | 0.409 | 0.366 | 0.343 | 0.315 | 0.302 | 0.39 | 0.095 | 0.213 | 0.328 | 0.475 | 0.439 | 0.2 | 0.152 | 0.2 | 0.166 | 0.163 | 0.209 | 0.176 |
Overige niet-vlottende verplichtingen
| 0 | 0.85 | 0 | -3.532 | 0.718 | 0.714 | 0.681 | 0.657 | 0.604 | 0 | 0.88 | 0 | 0 | 0 | 0 | 0.801 | 0.757 | 0.898 | 1.852 | 1.764 | 0 | 0 | 1.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.92 | -1.077 | -0.328 | 6.782 | -0.439 | -0.2 | -0.152 | -0.2 | -3.844 | -1.882 | -2.025 | -4.308 |
Totaal niet-vlottende verplichtingen
| 11.631 | 11.987 | 12.327 | 16.983 | 12.985 | 13.349 | 13.67 | 13.966 | 14.229 | 14.88 | 15.124 | 15.537 | 15.786 | 16.055 | 15.059 | 15.267 | 15.465 | 15.846 | 17.092 | 17.293 | 17.539 | 17.738 | 17.911 | 2.459 | 1.463 | 1.287 | 1.378 | 1.351 | 1.343 | 1.327 | 1.089 | 1.101 | 1.092 | 1.132 | 0.991 | 0.867 | 0.903 | 0.963 | 0.958 | 0.954 | 0.97 | 0.933 | 0.967 | 0.974 | 1 | 1.02 | 1.048 | 1.176 | 4.178 | 5.525 | 6.606 | 7.257 | 3.659 | 4.194 | 5.136 | 4.778 | 3.844 | 3.794 | 4.113 | 4.308 |
Totaal passiva
| 43.488 | 46.982 | 50.208 | 62.608 | 47.495 | 47.134 | 51.584 | 59.814 | 49.494 | 48.196 | 49.36 | 57.301 | 46.879 | 46.108 | 42.964 | 45.264 | 36.06 | 36.469 | 37.259 | 42.682 | 35.949 | 37.326 | 38.179 | 25.24 | 18.016 | 18.535 | 19.198 | 22.526 | 16.598 | 16.96 | 19.242 | 21.137 | 15.134 | 15.197 | 17.124 | 18.667 | 14.442 | 16.116 | 14.518 | 14.925 | 9.592 | 9.13 | 9.365 | 11.274 | 7.713 | 8.823 | 9.195 | 12.435 | 8.663 | 9.688 | 11.361 | 12.449 | 8.642 | 7.843 | 8.382 | 8.55 | 7.951 | 7.51 | 7.801 | 9.002 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.128 | 0.128 | 0.128 | 0.127 | 0.127 | 0.127 | 0.127 | 0.126 | 0.126 | 0.126 | 0.126 | 0.125 | 0.125 | 0.125 | 0.124 | 0.123 | 0.123 | 0.123 | 0.123 | 0.122 | 0.122 | 0.122 | 0.122 | 0.12 | 0.12 | 0.12 | 0.12 | 0.119 | 0.119 | 0.118 | 0.118 | 0.117 | 0.117 | 0.117 | 0.117 | 0.115 | 0.115 | 0.115 | 0.115 | 0.114 | 0.114 | 0.113 | 0.113 | 0.111 | 0.111 | 0.111 | 0.111 | 0.109 | 0.109 | 0.108 | 0.108 | 0.107 | 0.107 | 0.107 | 0.107 | 0.106 | 0.105 | 0.105 | 0.105 | 0.104 |
Ingehouden winsten
| 36.107 | 30.833 | 26.255 | 22.425 | 35.469 | 30.235 | 25.42 | 21.246 | 32.569 | 27.535 | 22.268 | 16.787 | 27.541 | 22.149 | 16.843 | 11.77 | 15.409 | 12.7 | 10.213 | 8.106 | 13.622 | 11.349 | 9.527 | 7.724 | 12.844 | 10.19 | 7.818 | 5.682 | 11.233 | 9.343 | 7.836 | 6.385 | 12.019 | 10.591 | 9.654 | 8.916 | 14.274 | 12.756 | 11.485 | 10.752 | 14.757 | 13.931 | 12.972 | 11.971 | 11.058 | 10.28 | 9.498 | 8.951 | 10.578 | 9.957 | 9.024 | 8.276 | 7.395 | 6.495 | 5.672 | 5.1 | 4.409 | 4.644 | 4.372 | 3.824 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0.002 | -0.004 | -0.005 | -0.006 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11.046 | 9.596 | 8.15 | 9.675 | 8.399 | 7.199 | 6.111 | 8.432 | 7.786 | 6.661 | 6.006 | 8.042 | 8.221 | 7.521 | 6.812 | 7.653 | 8.029 | 7.373 | 6.683 | 9.445 | 8.908 | 8.441 | 7.968 | 8.565 | 8.14 | 7.647 | 7.509 | 7.99 | 7.898 | 7.967 | 7.974 | 9.004 | 8.707 | 8.994 | 8.62 | 8.516 | 8.338 | 8.38 | 7.977 | 7.385 | 6.796 | 7.156 | 6.968 | 6.622 | 6.354 | 6.074 | 5.808 | 5.455 | 5.141 | 4.902 | 4.651 | 4.495 | 4.498 | 4.324 | 4.182 | 4.055 | 3.949 | 3.923 | 3.853 | 3.785 |
Totaal eigen vermogen van aandeelhouders
| 47.281 | 40.557 | 34.533 | 32.227 | 43.995 | 37.561 | 31.658 | 29.804 | 40.481 | 34.322 | 28.4 | 24.954 | 35.887 | 29.795 | 23.779 | 19.546 | 23.561 | 20.196 | 17.019 | 17.673 | 22.652 | 19.912 | 17.617 | 16.409 | 21.104 | 17.957 | 15.447 | 13.791 | 19.25 | 17.428 | 15.928 | 15.506 | 20.843 | 19.702 | 18.391 | 17.547 | 22.727 | 21.251 | 19.577 | 18.251 | 21.667 | 21.2 | 20.053 | 18.704 | 17.523 | 16.465 | 15.417 | 14.515 | 15.826 | 14.963 | 13.778 | 12.872 | 11.995 | 10.925 | 9.96 | 9.261 | 8.464 | 8.672 | 8.33 | 7.713 |
Totaal eigen vermogen
| 47.281 | 40.557 | 34.533 | 32.227 | 43.995 | 37.561 | 31.658 | 29.804 | 40.481 | 34.322 | 28.4 | 24.954 | 35.887 | 29.795 | 23.779 | 19.546 | 23.561 | 20.196 | 17.019 | 17.673 | 22.652 | 19.912 | 17.617 | 16.409 | 21.104 | 17.957 | 15.447 | 13.791 | 19.25 | 17.428 | 15.928 | 15.506 | 20.843 | 19.702 | 18.391 | 17.547 | 22.727 | 21.251 | 19.577 | 18.251 | 21.667 | 21.2 | 20.053 | 18.704 | 17.523 | 16.465 | 15.417 | 14.515 | 15.826 | 14.963 | 13.778 | 12.872 | 11.995 | 10.925 | 9.96 | 9.261 | 8.464 | 8.672 | 8.33 | 7.713 |
Totaal passiva en aandeelhoudersvermogen
| 90.769 | 87.539 | 84.741 | 94.835 | 91.49 | 84.695 | 83.242 | 89.618 | 89.975 | 82.518 | 77.76 | 82.255 | 82.766 | 75.903 | 66.743 | 64.81 | 59.621 | 56.665 | 54.278 | 60.355 | 58.601 | 57.238 | 55.796 | 41.649 | 39.12 | 36.492 | 34.645 | 36.317 | 35.848 | 34.388 | 35.17 | 36.643 | 35.977 | 34.899 | 35.515 | 36.214 | 37.169 | 37.367 | 34.095 | 33.176 | 31.259 | 30.33 | 29.418 | 29.978 | 25.236 | 25.288 | 24.612 | 26.95 | 24.489 | 24.651 | 25.139 | 25.321 | 20.637 | 18.769 | 18.342 | 17.81 | 16.415 | 16.182 | 16.132 | 16.715 |