OraSure Technologies, Inc.
NASDAQ:OSUR
4.05 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.507 | -0.615 | -3.584 | 20.073 | 11.159 | -4.796 | 27.219 | 15.562 | 5.273 | -18.802 | -19.967 | -10.393 | -15.015 | -1.364 | 3.774 | 1.86 | 1.04 | -10.494 | -7.328 | 2.438 | 13.078 | 4.398 | -3.258 | 10.298 | 8.096 | 4.121 | -2.119 | 7.316 | 5.763 | 5.428 | 12.441 | 7.196 | 6.242 | 3.836 | 2.446 | 4.616 | 1.47 | 1.968 | 0.113 | -2.652 | 1.14 | 2.529 | -5.631 | 6.213 | -1.892 | -5.285 | -10.226 | -5.866 | -2.435 | -3.562 | -3.252 | 0.115 | -3.919 | -2.438 | -2.598 | -1.023 | 0.274 | -0.553 | -2.195 | -2.835 | 1.799 | -5.16 | -1.618 | -29.272 | -1.762 | -2.243 | 2.002 | 0.027 | 0.004 | 0.955 | 1.487 | 1.025 | 2.135 | 1.208 | 0.9 | 20.636 | 3.808 | 1.443 | 1.561 | -0.245 | -0.294 | 0.142 | -0.162 | 0.435 | 0.053 | -0.53 | -1.093 | -0.082 | -0.387 | -1.281 | -1.593 | -2.303 | 0.016 | -0.444 | -0.997 | -3.652 | -0.217 | -0.909 | -0.513 | -0.9 | -0.8 | -0.8 | -0.7 | 0 | -0.2 | -0.7 | -1 | -5.6 | -2.4 | -10 | -4.5 | 0 | 3.5 | -1.8 | -1.7 | -5.2 | -4.2 | -4.8 | -4.3 | -4.5 | -3.8 | -4.4 | -2.9 | -3.6 | -3.4 | -4.6 | -3.1 | -2.4 | -1.5 | -1.6 | -1.7 | -1.8 | -1.1 | -1.2 | -0.8 | -0.4 | -1.2 | -0.8 | -0.5 | -0.4 | -0.9 |
Afschrijvingen & Amortisatie
| 3.049 | 2.606 | 2.725 | 3.564 | 3.363 | 10.316 | 3.696 | 3.734 | 4.025 | 4.015 | 3.762 | 3.352 | 3.619 | 2.897 | 2.627 | 2.663 | 2.451 | 2.403 | 2.197 | 2.198 | 1.922 | 1.884 | 1.726 | 1.634 | 1.842 | 1.878 | 1.868 | 1.813 | 1.698 | 1.483 | 1.408 | 1.475 | 1.434 | 1.424 | 1.354 | 1.437 | 1.41 | 1.44 | 1.409 | 1.575 | 1.624 | 1.569 | 1.539 | 1.646 | 1.625 | 1.619 | 1.602 | 1.795 | 1.841 | 1.805 | 1.809 | 1.88 | 1.327 | 0.855 | 0.829 | 0.911 | 0.77 | 0.681 | 0.65 | 0.69 | 0.687 | 0.825 | 0.848 | 1.264 | 0.735 | 0.696 | 0.691 | 0.739 | 0.675 | 0.666 | 0.656 | 0.483 | 0.545 | 0.449 | 0.447 | 0.538 | 0.58 | 0.598 | 0.631 | 0.662 | 0.62 | 0.607 | 0.597 | 0.663 | 0.645 | 0.643 | 0.627 | 0.647 | 0.555 | 0.488 | 0.489 | 0.566 | 0.501 | 0.463 | 0.467 | 0.875 | 0.136 | 0.147 | 0.163 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | -0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.2 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0.074 | 0.038 | 0.053 | 0.592 | 1.325 | -1.815 | 0 | -2.193 | 0.181 | 0.161 | 0.2 | 1.35 | -0.106 | -0.124 | -0.094 | 0.372 | -0.618 | -0.075 | -0.071 | -1.166 | 0.176 | -0.382 | -0.085 | -0.504 | -0.143 | -0.131 | -0.141 | -0.224 | -0.103 | -0.183 | -0.139 | -0.324 | -0.161 | -0.026 | -0.018 | -0.15 | -0.168 | 0.361 | 0.005 | 0.327 | 0.01 | -0.174 | 0.131 | 0.014 | -0.127 | -0.249 | -0.41 | -0.259 | -0.527 | -0.091 | -0.521 | -0.57 | 3.62 | 5.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.028 | 0 | 23.576 | -1.189 | -0.828 | 0.746 | -0.244 | 0.07 | 0.401 | 1.086 | 0.496 | 1.107 | 0.853 | 0.658 | -18,165.068 | 0 | 0 | -433.422 | -874.162 | 0 | 0 | -63.772 | -70.048 | 0 | 0 | -33.9 | -50.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.888 | 3.322 | 2.968 | 3.127 | 2.59 | 2.357 | 2.655 | 2.522 | 2.296 | 3.28 | 3.524 | 2.652 | 2.218 | 1.473 | 1.464 | 1.226 | 1.865 | 2.672 | 1.376 | 0.774 | 1.435 | 0.617 | 1.231 | 2.711 | 1.264 | 3.779 | 7.483 | 1.76 | 1.582 | 2.113 | 1.518 | 1.625 | 1.496 | 1.49 | 1.452 | 1.503 | 1.535 | 1.533 | 1.475 | 1.46 | 1.415 | 1.463 | 1.406 | 1.385 | 1.352 | 1.441 | 1.394 | 1.352 | 1.325 | 1.329 | 1.192 | 1.084 | 1.086 | 0.958 | 0.973 | 0.75 | 0.782 | 0.805 | 0.891 | 0.848 | 0.994 | 0.957 | 1.137 | 5,456.135 | 0 | 0 | 1,385.668 | 5,830.77 | 0 | 0 | 1,380.444 | 5,590.59 | 0 | 0 | 1,440.99 | 1,623.97 | 0 | 0 | 433.422 | 874.162 | 0 | 0 | 63.772 | 70.048 | 0 | 0 | 33.9 | 50.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.092 | 0.662 | 1.43 | 10.893 | 12.122 | 51.362 | -28.622 | -34.003 | -1.845 | -9.062 | -25.654 | -15.143 | -9.917 | -1.647 | -11.728 | -0.932 | -0.149 | -0.116 | 5.889 | -5.75 | -0.043 | -2.776 | -0.616 | 0.496 | -0.387 | -3.398 | 0.843 | -13.247 | 0.141 | 0.076 | -2.619 | -10.607 | -2.322 | 5.32 | -0.612 | -6.844 | 14.095 | -2.469 | -9.522 | -1.336 | 14.804 | -8.255 | -5.113 | 2.209 | 5.178 | 0.87 | -0.034 | 1.611 | -1.93 | -0.421 | -0.584 | -1.515 | -2.662 | 2.419 | -1.37 | 2.936 | 1.411 | 0.998 | -4.26 | -1.746 | 0.918 | 1.434 | -2.872 | 3.116 | -1.522 | 2.4 | -8.904 | 1.752 | 2.548 | -0.208 | -4.354 | -1.159 | 0.56 | 0.863 | -1.024 | -1.704 | -1.202 | 0.179 | -2.394 | 0.362 | -0.73 | 0.661 | -0.5 | 0.489 | -0.146 | -0.228 | 0.493 | -0.717 | 0.508 | 0.401 | -0.972 | 0.008 | -2.328 | 0.023 | -2.021 | -4.567 | 0.536 | -0.866 | -0.149 | 0.5 | 6.8 | -0.3 | -0.1 | -3 | -0.3 | 0.1 | 1.2 | 0.3 | -0.5 | 1.2 | 0.1 | -1.2 | -1.1 | 0.4 | -0.8 | 1.9 | 0.7 | 0.1 | -0.2 | -0.3 | 0.2 | 0.4 | -0.8 | 1.4 | -0.1 | 0.2 | 0.1 | 0.5 | 0.2 | 0.4 | -0.4 | 1 | -0.2 | 0.3 | -0.3 | -0.7 | 0.3 | 0.1 | -4.4 | 0.1 | 0.3 |
Vorderingen
| 10.856 | -4.397 | 6.199 | 13.648 | -1.184 | 55.265 | -36.613 | -6.01 | -0.506 | -3.351 | -15.295 | -4.349 | -5.782 | 1.492 | 2.188 | -7.552 | -4.083 | 0.688 | 8.623 | -7.94 | -0.445 | -4.366 | 10.541 | -2.197 | -1.334 | -4.04 | 14.206 | -14.41 | -0.783 | -2.78 | -4.143 | -4.394 | 2.925 | -1.596 | 2.489 | -2.167 | -1.048 | 0.028 | -0.552 | -1.27 | -0.915 | -0.794 | -0.402 | 1.21 | 1.097 | 1.518 | 0.512 | 1.757 | -3.816 | -2.173 | 3.936 | -2.73 | -1.376 | 0.377 | 0.352 | 0.676 | -0.128 | -0.918 | 1.59 | -1.361 | -1.263 | 0.169 | 0.339 | -274.284 | 0 | 0 | -2,433.811 | -937.622 | 0 | 0 | -4,486.961 | 1,250.552 | 0 | 0 | 1,805.718 | -4,553.469 | 0 | 0 | -1,668.288 | 1,159.881 | 0 | 0 | 803.459 | -3,036.082 | 0 | 0 | -300.812 | 860.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.561 | 4.883 | 4.337 | 11.803 | 13.869 | 4.016 | 18.54 | -15.462 | -7.201 | -11.011 | -9.374 | -6.252 | -5.624 | -7.683 | -8.382 | -1.182 | -2.732 | -4.941 | 0.248 | 1.931 | -0.957 | 0.619 | -2.917 | -3.208 | 0.78 | 0.232 | -1.661 | -2.505 | -2.206 | -1.787 | -0.893 | 0.24 | -0.713 | 0.959 | 0.99 | 1.715 | 0.598 | -0.022 | 0.057 | -0.957 | -1.655 | -1.203 | -0.586 | 0.523 | 0.516 | 0.541 | -0.312 | 0.083 | -1.82 | -0.216 | -1.186 | -0.265 | -0.691 | -0.279 | -0.522 | 0.563 | 0.818 | 0.435 | -0.375 | 0.524 | -0.699 | 1.33 | 0.933 | -0.924 | -0.383 | -0.673 | -0.89 | -1.792 | -0.996 | -1.29 | -0.72 | -1.001 | 0.089 | -0.566 | -0.679 | 0.267 | -0.619 | -0.747 | -0.141 | -0.39 | -0.31 | -0.623 | -0.464 | -0.093 | 0.048 | -0.338 | -0.072 | 0.071 | -0.061 | -0.587 | -0.439 | -1.625 | -1.251 | -0.322 | -0.352 | 0.28 | 0.068 | 0.148 | 0.04 | 0 | 0.2 | -0.3 | -0.3 | 0 | 0.1 | 0 | 0 | 1.5 | -0.4 | -2.4 | 1.1 | -3.3 | 0.1 | 0 | 0 | 0.2 | 0.2 | -0.2 | -0.5 | 0 | -0.2 | -0.4 | -0.1 | -0.2 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | -0.1 | 0 | -0.2 | -0.4 | -0.2 | 0 | 0.1 | 0 | 0 |
Crediteuren
| 0.038 | -3.401 | -0.068 | -1.854 | -2.935 | -10.09 | -12.097 | -12.283 | 4.304 | 7.544 | 4.398 | 0.444 | -1.61 | 4.653 | -0.253 | 4.11 | 3.874 | 2.489 | -3.094 | -0.495 | -1.123 | 0.334 | -0.253 | 2.387 | -1.986 | 0.922 | -1.115 | 0.564 | -0.146 | 2.12 | 2.619 | 0.171 | 0.657 | -1.54 | 0.758 | -2.576 | 2.381 | -0.391 | -2.062 | 2.478 | -0.105 | 0.504 | -0.683 | 1.013 | 0.457 | -2.223 | 2.263 | -1.744 | 0.802 | 0.789 | -0.638 | 0.643 | -0.557 | 0.219 | 0.606 | 0.116 | -0.222 | -0.113 | -0.254 | 0.43 | 0.856 | -0.458 | -1.328 | -1,686.143 | 0 | 0 | -5,613.823 | 2,584.439 | 0 | 0 | 751.484 | 465.344 | 0 | 0 | -1,848.664 | 457.543 | 0 | 0 | -607.832 | -1,066.064 | 0 | 0 | -693.574 | 1,738.171 | 0 | 0 | 855.274 | -884.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.461 | 3.577 | -9.038 | -12.704 | 2.372 | 2.171 | 1.548 | -0.248 | 1.558 | -0.208 | -5.383 | -4.986 | 3.099 | -0.109 | -5.281 | 3.692 | 2.792 | 1.648 | 0.112 | 0.754 | 2.482 | 0.637 | -7.987 | 3.514 | 2.153 | -0.512 | -10.587 | 3.104 | 3.276 | 2.523 | -0.202 | -6.624 | -5.191 | 7.497 | -4.849 | -3.816 | 12.164 | -2.084 | -6.965 | -1.587 | 17.479 | -6.762 | -3.442 | -0.537 | 3.108 | 1.034 | -2.497 | 1.516 | 2.905 | 1.178 | -2.697 | 0.837 | -0.038 | 2.103 | -1.807 | 1.581 | 0.943 | 1.593 | -5.22 | -1.339 | 2.024 | 0.394 | -2.815 | 1,964.467 | -1.139 | 3.073 | 8,039.62 | -1,643.273 | 3.543 | 1.081 | 3,731.843 | -1,716.054 | 0.471 | 1.429 | 42.601 | 4,093.955 | -0.583 | 0.926 | 2,273.867 | -93.065 | -0.42 | 1.285 | -109.921 | 1,298.492 | -0.194 | 0.11 | -553.897 | 23.666 | 0.569 | 0.988 | -0.533 | 1.633 | -1.078 | 0.345 | -1.669 | -4.847 | 0.468 | -1.014 | -0.189 | 0.5 | -0.2 | 0 | 0.2 | -3 | -0.4 | 0.1 | 1.2 | -1.2 | -0.1 | 3.6 | -1 | 2.1 | -1.2 | 0.4 | -0.8 | 1.7 | 0.5 | 0.3 | 0.3 | -0.3 | 0.4 | 0.8 | -0.7 | 1.6 | -0.1 | 0.2 | 0 | 0.5 | 0.2 | 0.3 | -0.5 | 1 | -0.1 | 0.3 | -0.1 | -0.3 | 0.5 | 0.1 | -4.5 | 0.1 | 0.3 |
Overige Niet-Contante Posten
| 13.27 | 13.28 | 1.097 | 3.117 | -19.4 | -0.156 | 1.054 | -3.634 | 6.369 | 0.023 | 2.314 | 5.398 | 0.075 | -0.314 | -0.436 | -1.578 | -0.209 | 0.927 | 0.436 | 0.472 | -10.391 | 0.392 | 1.53 | -0.352 | 0.207 | 0.043 | -0.298 | 0.377 | -0.424 | 0.168 | 0.01 | 0.032 | -0.06 | -0.047 | 0.122 | 0.106 | 0.184 | 0.337 | 13.111 | -0.232 | -0.212 | 0.139 | 15.336 | -6.323 | 0.397 | -3.674 | 1.89 | 0 | 0.016 | -3.562 | -3.252 | 0.09 | -3.157 | -5.154 | 0.117 | 0.071 | 0.084 | -0.007 | -0.089 | 0.061 | -0.068 | -0.075 | -0.146 | -5,453.537 | 1.909 | 1.769 | -1,383.912 | -5,829.248 | 1.823 | 1.862 | -1,380.327 | -5,588.601 | 1.52 | 2.243 | -1,439.401 | 16,523.556 | 0.433 | 2.104 | 0.723 | 0.44 | 0.745 | 0.329 | 0.204 | 0.181 | 0.11 | 0.217 | 0.145 | 0.424 | 0.519 | 0.482 | 0.002 | 0.729 | 0 | -0.013 | 0.078 | 0.256 | 0.009 | 0 | 0.041 | -0.2 | -6.5 | -0.1 | 0 | 2.9 | -0.1 | 0.1 | -1.2 | 9.5 | 0.2 | 7.5 | 1.2 | -0.1 | 0.1 | -0.2 | 0.1 | 0 | 0 | 0.1 | -0.2 | 1.6 | 0 | -0.3 | 0.3 | -0.7 | 0.8 | 1.5 | 0 | 0 | -0.1 | 0.1 | 0 | -0.2 | 0 | 0 | 0.2 | -0.1 | 0 | 0.2 | 4.3 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 12.682 | 7.844 | 6.739 | 41.366 | 11.159 | 57.268 | 6.002 | -18.012 | 16.299 | -9.668 | -35.821 | -12.784 | -19.126 | 0.921 | -4.393 | 3.611 | 4.38 | -4.683 | 2.499 | -1.034 | 6.177 | 4.133 | 0.528 | 14.283 | 10.879 | 6.292 | 7.636 | -2.205 | 8.657 | 9.085 | 12.619 | -0.603 | 6.629 | 11.997 | 4.744 | 0.668 | 18.526 | 3.17 | 6.591 | -0.858 | 18.781 | -2.729 | 7.668 | 5.144 | 6.136 | -1.604 | -7.674 | -1.367 | -1.71 | -0.94 | -1.356 | 1.085 | -3.705 | 1.676 | -2.049 | 3.646 | 3.321 | 1.924 | -5.004 | -2.981 | 4.33 | 1.009 | -2.65 | 1.283 | -1.828 | 1.795 | -3.709 | 3.797 | 5.121 | 3.675 | -1.009 | 2.834 | 5.866 | 5.616 | 2.569 | 1.928 | 3.62 | 4.324 | 0.521 | 1.218 | 0.342 | 1.739 | 0.139 | 1.767 | 0.661 | 0.101 | 0.172 | 0.272 | 1.195 | 0.09 | -2.074 | -1 | -1.812 | 0.029 | -2.473 | -7.088 | 0.465 | -1.629 | -0.459 | -0.4 | -0.3 | -1.1 | -0.6 | 0.1 | -0.4 | -0.4 | -0.8 | 4 | -2.4 | -1 | -2.9 | -0.8 | 2.7 | -1.3 | -2.1 | -3.1 | -3 | -4.2 | -4.3 | -2.8 | -3.3 | -4.1 | -3.1 | -2.6 | -2.4 | -2.7 | -2.7 | -1.5 | -1.1 | -0.9 | -1.8 | -0.6 | -1.1 | -0.7 | -0.8 | -1 | -0.8 | -0.4 | -0.5 | -0.2 | -0.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.145 | -1.617 | -1.579 | -1.285 | -2.091 | -2.969 | -3.958 | 2.877 | -7.543 | -10.836 | -48.407 | -20.609 | -4.579 | -11.868 | -11.061 | -15.44 | -5.197 | -3.442 | -4.845 | -1.353 | -2.448 | -2.885 | -2.628 | -0.406 | -1.454 | -2.587 | -1.897 | -0.875 | -1.895 | -0.689 | -0.878 | -0.841 | -0.783 | -1.136 | -1.593 | -1.859 | -0.74 | -0.708 | -0.437 | -0.652 | -0.365 | -1.341 | -0.647 | -0.766 | -0.604 | -0.612 | -0.48 | -0.617 | -0.672 | -0.424 | -0.306 | -0.699 | -0.627 | -0.297 | -0.882 | -1.463 | -4.031 | -0.58 | -0.532 | -0.21 | -0.248 | -0.288 | -0.453 | -1.694 | -0.635 | -0.759 | -0.755 | -1.423 | -1.684 | -1.699 | -4.898 | -1.091 | -0.975 | -10.112 | -0.665 | -0.653 | -0.873 | -0.37 | -0.152 | -0.727 | -0.186 | -0.254 | -0.346 | -0.132 | -0.131 | -0.319 | -0.412 | -0.662 | -0.336 | -0.255 | -0.397 | -0.669 | -0.623 | -0.751 | -0.721 | -0.529 | -0.578 | -0.142 | -0.26 | -0.1 | -0.3 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 1.2 | -0.5 | -0.7 | -0.5 | -1 | 0 | 0 | 0 | -0.2 | -0.3 | -0.6 | -0.3 | -2.5 | 1.8 | -1.5 | -0.4 | -0.2 | -0.4 | -0.2 | -0.4 | -0.3 | -0.2 | -0.3 | -0.2 | -0.1 | -0.3 | -1.3 | -0.4 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 28.333 | 0 | -28.333 | -55.089 | 74.652 | -22.33 | 2.767 | 0.121 | 0 | 0 | 0 | 0.018 | 0 | 0.001 | -0.019 | 0 | -3.037 | 0 | 0.126 | -10.584 | 12 | 0.039 | -13.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 2,771.309 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.002 | 0 | -7,725.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 28.333 | -27.394 | -54.183 | 55.089 | -74.652 | 22.33 | -22.33 | 0 | -22.873 | 0 | 0 | -0.379 | -15.015 | -10.428 | 0 | 0 | -23.828 | -29.364 | -36.945 | -12 | -36.856 | -10.363 | -44.954 | -28.138 | -41.708 | -36.152 | -57.765 | -29.092 | -69.944 | -54.719 | -7.514 | -11.167 | -7.631 | -7.646 | -7.689 | -7.484 | -7.451 | -7.999 | -3.961 | -4.43 | -4.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,786.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,980.014 | 0 | -3.986 | -2 | -1.205 | -6.525 | -22.789 | -36.608 | -16.166 | -25.265 | -25.982 | -26.54 | -25.593 | -35.717 | -12.466 | -17.718 | -9.387 | -16.538 | -15.21 | -12.937 | -17.103 | -12.214 | -9.216 | -27.106 | -23.285 | -3.814 | -3.391 | -6.791 | -5.545 | -0.051 | -1.721 | -1.99 | 1.953 | -6.085 | -5.947 | -11.218 | -4.978 | -8.604 | -5.15 | -0.96 | -3 | -4.2 | -2.5 | -1.5 | -1.4 | -4.4 | -3.8 | -3.9 | -3 | -3.3 | -5.6 | -8.2 | -12.5 | -16.2 | -7 | -11.9 | -8.4 | -1.4 | -5.4 | -1 | -3.5 | 0 | 0 | -1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 9.144 | 34.674 | 9.234 | 7.46 | 67.675 | 0.001 | 27.304 | 0 | 24.398 | 10.882 | 12.135 | 14.18 | 10 | 10 | 33.745 | 5.102 | 15 | 31.805 | 55.811 | 2.04 | 35.827 | 11 | 44.624 | 28.609 | 38.145 | 40.033 | 45.893 | 26.64 | 24.028 | 18.585 | 0 | 7.455 | 7.631 | 7.646 | 7.689 | 7.484 | 7.451 | 3.999 | 5 | 4.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,893.105 | 0 | 1.895 | 0 | 0.1 | 0 | 1.991 | 0.75 | 3.498 | 7.879 | 14.038 | 18.675 | 12.122 | 23.364 | 29.625 | 22.205 | 26.243 | 27.895 | 21.443 | 27.711 | 27.059 | 10.931 | 14.019 | 13.425 | 23.656 | 8.232 | 16.848 | 17.199 | 12.614 | 12.739 | 0 | 7,733.157 | 4.131 | 3.31 | 2.245 | 4.804 | 3.159 | 2.826 | 2.221 | 3.269 | -0.753 | 6.218 | 3.11 | 15.483 | 1.966 | 4.754 | 5.297 | 1.368 | 3.1 | 4.7 | 1.8 | 1.5 | 1.9 | 4.9 | 3.7 | 5.7 | 4.8 | 7.2 | 9.5 | 10.3 | 11.1 | 11.4 | 10 | 13.4 | 1.3 | 0.5 | 0.4 | 2.5 | 0 | 0 | 0 | 0 | 4.9 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 3 | 0 | 0 | 0.1 | 0 | 0.5 |
Overige Investeringsactiviteiten
| -58.333 | 7.28 | -28.333 | 24.379 | -68.155 | 40.123 | -2.767 | 22.575 | 3.794 | 7.629 | 26.333 | 0.513 | -5.015 | -0.427 | 33.726 | 0.225 | -8.828 | 2.441 | 0.126 | 12 | 10.971 | 0.637 | -0.33 | 0.471 | -3.563 | 3.881 | -11.872 | -2.452 | -45.916 | -36.134 | -7.514 | -3.712 | 0 | 0 | 0 | 0 | 0 | -4 | 1.039 | -0.002 | 4.432 | -4.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49,679.952 | -49.973 | 0 | 0 | -4,500 | 0 | 0 | 0 | 5,980.014 | 0 | 0 | 0 | -1,200 | 0 | 0 | 0 | -2,771.309 | 0 | -1.766 | 1.766 | -200 | 0 | 0 | 0 | 0.065 | -1.54 | -0.35 | 0 | 0.679 | -0.599 | 9.141 | -0 | -0.005 | -0.001 | 0.001 | -0.251 | -0.541 | -0.191 | -0.012 | -0.009 | 0.022 | -0.225 | 0.106 | 0.028 | -0.484 | -0.01 | -0.018 | -0.05 | -0.2 | 0.2 | 0 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | 0.1 | -0.2 | -5.8 | -0.8 | -0.5 | -0.1 | -0.2 | -0.3 | 0.6 | -0.1 | 0 | -0.1 | 0 | -2.1 | 0.9 | 0 | -0.4 | 1.8 | -2.6 | 0 | -3 | -0.2 | -4.4 | 0 | 0 | -0.3 | -0.3 | -0.1 | -0.2 | -0.4 | -0.2 | -0.1 | 4.9 | 0 |
Kasstroom uit Investeringsactiviteiten
| 7.332 | 5.663 | -46.528 | 30.554 | -2.571 | 37.155 | 1.016 | 25.573 | -2.224 | 7.675 | -9.939 | -6.277 | -9.594 | -12.295 | 22.665 | -10.113 | -17.062 | -1.001 | 14.147 | -9.897 | 8.523 | -2.209 | -16.214 | 0.065 | -5.017 | 1.294 | -13.769 | -3.327 | -47.811 | -36.823 | -8.392 | -4.553 | -0.783 | -1.136 | -1.593 | -1.859 | -0.74 | -4.708 | 0.602 | -0.652 | -0.91 | -5.771 | -0.647 | -0.766 | -0.604 | -0.612 | -0.48 | -0.617 | -0.672 | -0.424 | -0.306 | -0.455 | -50.6 | 1.598 | -0.882 | -1.363 | -4.031 | 1.411 | 0.218 | 3.288 | 7.631 | 9.764 | 16.222 | 9.224 | 16.204 | 6.077 | -15.159 | 8.654 | 0.946 | -8.004 | -1.961 | 0.374 | -25.761 | -8.559 | -4.958 | 13.681 | -10.718 | 0.918 | 4.11 | -4.472 | -0.257 | -0.329 | -19.719 | -19.29 | -0.635 | -1.465 | -2.65 | -3.589 | 2.249 | 0.233 | 0.876 | 0.557 | -0.714 | -3.481 | 3.572 | -4.025 | -4.438 | -0.013 | 0.098 | -0.2 | 0.4 | -0.8 | -0.3 | 0.4 | 0.3 | -0.1 | 1.7 | 3.1 | 3.2 | -2.6 | 0.8 | -2.9 | -4.9 | 2.8 | 1.2 | -6.7 | -1.3 | -5.6 | 1.1 | -6 | -0.3 | -0.6 | -1.4 | 4.3 | 1.5 | -2.8 | 1.9 | -3.3 | -0.4 | -4.7 | -0.2 | -0.1 | -0.6 | -1.6 | 0.1 | -0.3 | -0.4 | -0.2 | 0.1 | 4.9 | 0.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -0.05 | -0.51 | 0 | -0.172 | -0.148 | -0.555 | -0.434 | -0.239 | -0.153 | 0.425 | -0.601 | -0.228 | -0.282 | -0.166 | -0.167 | -0.179 | -0.175 | -0.189 | -0.129 | -0.089 | -0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -7.042 | -0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -0.125 | -0.135 | -0.14 | -0.14 | -0.139 | -0.139 | -0.139 | -0.139 | -0.139 | -0.097 | -0.514 | -0.687 | -0.028 | -0.035 | -0.3 | -0.062 | 9.938 | -0.277 | -0.278 | -0.279 | -0.279 | -0.28 | -0.281 | -0.282 | -0.282 | -0.282 | -0.282 | -0.281 | -0.168 | -0.162 | -0.008 | 0.34 | -0.204 | -0.296 | -0.285 | -0.287 | -0.279 | -0.275 | -0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | -0.002 | 0.005 | 0 | 24.789 | 0 | 0.001 | 16.402 | 0 | 0 | 0 | 0.093 | 1.357 | 0.683 | 0.687 | 0.372 | 0.113 | 0.034 | 0.136 | 0.174 | 1.418 | 2.893 | 1.718 | 0.039 | 0.34 | 0.073 | 1.263 | 0.229 | 44.987 | 2.039 | 0.518 | 1.001 | 2.428 | 0.013 | 0.28 | 0.108 | 0.874 | 1.217 | 1.545 | 0.219 | -0.079 | 4.249 | 8.307 | 0.08 | 0.8 | 0.2 | 2 | 0.2 | 0 | 0.1 | 0 | 0 | 1.6 | 0 | 0 | 0.1 | 0.6 | 4.3 | 0.7 | 0.3 | 0.4 | 4.8 | 13.4 | 2.5 | 1.5 | 11.1 | 8.7 | 3.1 | 3.9 | 0 | 0 | 6.3 | 0.2 | 0.1 | 1 | 0.2 | 7.5 | 0.9 | 2.5 | 3.4 | 0.3 | 0.1 | 0 | 1 | 0.1 | 0.1 |
Terugkoop van Gewone Aandelen
| -0.087 | -1.984 | -1.462 | -0.038 | -0.2 | -0.46 | -1.203 | -0.246 | -0.054 | -0.905 | -1.049 | -0.189 | -0.047 | -0.147 | -1.73 | -0.012 | -0.012 | -0.656 | -1.408 | -0.001 | -0.007 | -0.109 | -3.595 | -0.411 | -0.01 | -0.212 | -2.959 | -0.006 | -0.025 | -0.358 | -0.851 | -0.133 | 0 | -0.124 | -3.187 | -5.207 | 0 | -0.111 | -0.772 | 0 | 0 | -0.118 | -0.521 | -0.012 | -0.016 | -0.058 | -0.743 | -0.021 | -0.053 | -0.034 | -1.452 | -908 | -0.036 | -0.023 | -0.825 | -0.016 | -0.016 | -0.039 | -0.639 | -0.015 | -0.056 | -0.006 | -0.623 | 2.513 | -2.659 | -0.009 | -0.84 | -0.025 | -0.202 | -0.02 | -0.539 | -0.112 | -0.052 | -0.023 | -0.444 | -0.15 | -0.023 | -0.408 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -0.1 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.096 | 0 | 0 | 0 | -95.036 | 0 | 0 | 0 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,782.645 | 0 | 0 | 0 | -1,217.775 | 0 | 0 | 0 | -948.65 | 0 | 0 | -454.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.727 | -0.057 | 0.215 | 0.203 | -0.505 | 0 | 0.02 | 0 | 0 | 0 | -0.193 | -0.001 | 0.126 | 0.029 | -0.172 | 1.107 | 1.555 | 0.53 | -2.974 | 0.027 | 0 | 0.147 | 0.022 | 0.017 | 0.483 | 0.247 | 0.954 | 0.273 | 10.388 | 11.597 | 9.417 | 1.762 | 0.318 | 0.209 | 0 | 0.28 | 0 | 0.003 | 0.121 | 0.569 | 0.344 | 0.109 | 0.093 | 0.092 | 0.016 | 0 | 0.301 | 0.583 | 5.327 | 1.968 | 586.568 | 4,784.665 | 0.45 | 1.73 | 0.582 | 0 | -0.002 | 0.005 | 0 | 0 | 0 | 0 | 0 | -5.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 838.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.3 | -2.1 | -8.6 | 1.3 | -1.9 | 0 | 1 | -0.1 | 0 | 0 | 0.8 | -0.2 | -0.6 | 0 | 0.3 | 1 | -1.3 | 0 | 0.1 | 0.2 | 1.2 | 0 | -0.7 | 5.6 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.2 | -0.1 | 0 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -0.727 | -2.041 | -1.297 | -0.355 | -0.705 | -0.632 | -1.331 | -0.801 | -0.488 | -1.144 | -1.395 | 0.235 | -0.522 | -0.346 | -2.184 | 0.929 | 1.376 | 94.731 | -4.557 | -0.163 | -0.136 | -0.051 | -4.332 | -0.394 | 0.473 | 0.035 | -2.005 | 0.267 | 10.363 | 11.239 | 8.566 | 1.629 | 0.318 | 0.085 | -3.187 | -4.927 | 0 | -0.108 | -0.651 | 0.569 | 0.344 | -0.009 | -0.428 | 0.08 | -0.016 | -0.058 | -0.442 | 0.516 | 68.524 | 1.809 | 0.585 | 1.87 | 0.29 | 1.581 | -0.367 | -0.137 | -0.143 | -0.158 | -0.773 | -0.147 | -0.196 | -0.144 | -0.746 | -2.748 | -2.798 | -0.149 | -0.845 | 0.818 | -0.206 | 0.639 | -0.202 | -0.299 | -0.079 | 10.051 | -0.548 | 0.99 | 2.591 | 1.031 | -0.261 | 0.059 | -0.209 | 0.981 | -0.053 | 44.705 | 1.758 | 0.35 | 0.839 | 2.42 | 0.352 | 0.076 | -0.188 | 0.589 | 0.929 | 1.266 | -0.055 | -0.349 | 4.249 | 8.307 | 0.08 | 0.8 | 0.2 | 2 | 0.2 | 0.1 | 0.1 | 0.3 | -2.1 | -7 | 1.3 | 1.6 | -1.4 | 1.6 | 4.2 | 0.7 | 0.3 | 0.4 | 4.6 | 12.8 | 2.5 | 1.5 | 12.1 | 7.5 | 3 | 3.7 | 0.2 | 1.2 | 6.3 | -0.5 | 5.7 | 0.9 | 0.2 | 6.7 | 0.8 | 2.6 | 3 | 0.2 | 0.1 | 0.2 | 0.9 | 0.1 | 0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.044 | -0.372 | -2.175 | 1.309 | -2.074 | 1.951 | 0.527 | 2.015 | -4.541 | -1.425 | 1.114 | 0.626 | 6.084 | -7.836 | 0.786 | 3.516 | 0.291 | 1.462 | -4.439 | 1.344 | -1.666 | 1.178 | 1.096 | -3.662 | 0.742 | -0.617 | -0.666 | -0.476 | 0.698 | 0.52 | 0.099 | -0.24 | -0.139 | 0.197 | 0.5 | -0.465 | -0.512 | -0.498 | -0.68 | -0.047 | -0.192 | 0.148 | -0.255 | -0.24 | 0.094 | -0.038 | -0.016 | -0.059 | 0.001 | 0.013 | 0.013 | 0.004 | -0.01 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.011 | -0.001 | 0.006 | 0.001 | 0.007 | -0.001 | -0.025 | -0.008 | 0.001 | 0.002 | -0.005 | -0.011 | -0.011 | 0.009 | 0.012 | 0.007 | 0.03 | -0.002 | 0.01 | -0.012 | -0.015 | 0.118 | -0.07 | -0.108 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 20.332 | 11.094 | -43.262 | 72.874 | -174.777 | 95.742 | 6.214 | 8.775 | 9.046 | -4.562 | -46.041 | -18.2 | -23.158 | -19.556 | 16.874 | -2.057 | -11.015 | 90.509 | 7.65 | -9.75 | 12.898 | 3.051 | -18.922 | 10.292 | 7.077 | 7.004 | -8.804 | -5.741 | -28.093 | -14.148 | 12.892 | -3.767 | 6.025 | 11.143 | 0.464 | -6.583 | 17.274 | -2.144 | -7.32 | -0.988 | 18.023 | -8.361 | -8.998 | 10.601 | 5.626 | -2.312 | -8.612 | -1.528 | 66.143 | 0.458 | -1.064 | 2.504 | -54.025 | 4.855 | -3.299 | 2.145 | -0.852 | 3.176 | -5.559 | 0.149 | 11.765 | 10.629 | 12.825 | 7.747 | 11.578 | 7.724 | -19.713 | 13.28 | 5.861 | -3.69 | -3.172 | 2.92 | -19.975 | 7.113 | -2.936 | 16.607 | -4.509 | 6.247 | 4.361 | -3.194 | -0.122 | 2.386 | -19.644 | 27.172 | 1.793 | -1.002 | -1.632 | -0.867 | 3.794 | 0.409 | -1.398 | 0.131 | -1.478 | -2.257 | 0.935 | -11.391 | 0.276 | 6.665 | -0.281 | 0.2 | 0.3 | 0.1 | -0.7 | 0.6 | 0 | -0.2 | -1.2 | -0.4 | 2.1 | -2.1 | -3.4 | -2.1 | 2 | 2.2 | -0.6 | -9.4 | 0.3 | 3 | -0.7 | -7.3 | 8.5 | 2.8 | -1.5 | 5.4 | -0.7 | -4.3 | 5.5 | -5.3 | 4.2 | -4.7 | -1.8 | 6 | -0.9 | 0.3 | 2.3 | -1.1 | -1.1 | -0.4 | 0.5 | 4.8 | 0.1 |
Kaspositie aan het Einde van de Periode
| 278.571 | 258.239 | 247.145 | 290.407 | 11.159 | 185.936 | 90.194 | 83.98 | 75.205 | 66.159 | 70.721 | 116.762 | 134.962 | 158.12 | 177.676 | 160.802 | 162.859 | 173.874 | 83.365 | 75.715 | 85.465 | 72.567 | 69.516 | 88.438 | 78.146 | 71.069 | 64.065 | 72.869 | 78.61 | 106.703 | 120.851 | 107.959 | 111.726 | 105.701 | 94.558 | 94.094 | 100.677 | 83.403 | 85.547 | 92.867 | 93.855 | 75.832 | 84.193 | 93.191 | 82.59 | 76.964 | 79.276 | 87.888 | 89.416 | 23.273 | 22.814 | 23.878 | 21.374 | 75.399 | 70.544 | 73.843 | 71.699 | 72.551 | 69.374 | 74.934 | 74.784 | 63.019 | 52.39 | 39.565 | 31.818 | 20.24 | 12.517 | 32.23 | 18.95 | 13.089 | 16.778 | 19.95 | 17.03 | 37.005 | 29.891 | 32.827 | 16.22 | 20.729 | 14.482 | 10.121 | 13.315 | 13.437 | 11.051 | 30.695 | 3.523 | 1.73 | 2.732 | 4.364 | 5.231 | 1.437 | 1.028 | 2.426 | 2.296 | 3.774 | 6.031 | 5.096 | 7.736 | 7.46 | 0.795 | 1.1 | 0.9 | 0.1 | 0.5 | 0.6 | 0 | 0.5 | 0.7 | 1.9 | 2.3 | 0.2 | 2.3 | -2.1 | 2 | 2.2 | 3.7 | -9.4 | 0.3 | 3 | 10.3 | -7.3 | 8.5 | 2.8 | 7.1 | 5.4 | -0.7 | -4.3 | 8.1 | -5.3 | 4.2 | -4.7 | 8.4 | 6 | -0.9 | 0.3 | 4.9 | -1.1 | -1.1 | -0.4 | 5.4 | 4.8 | 0.8 |