USU Software AG
FSX:OSP2.DE
18.45 (EUR) • At close July 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.494 | 15.525 | 24.286 | 18.534 | 10.413 | 9.45 | 12.715 | 20.166 | 20.095 | 18.92 | 14.231 | 11.408 | 17.145 | 10.572 | 10.433 | 6.136 | 5.064 | 5.566 | 9.813 | 7.771 | 7.656 | 12.001 |
Kortetermijnbeleggingen
| 0.404 | 0.26 | 0.293 | 0.233 | 0.142 | 1.033 | 3.014 | 3.274 | 3.014 | 0 | 0 | 0 | 1.029 | 0.651 | 0 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.494 | 15.785 | 24.579 | 18.767 | 10.555 | 10.483 | 15.729 | 23.44 | 23.109 | 18.92 | 14.231 | 11.408 | 18.174 | 11.223 | 10.433 | 6.38 | 5.064 | 5.566 | 9.813 | 7.771 | 7.656 | 12.001 |
Nettovorderingen
| 27.587 | 28.287 | 19.782 | 21.331 | 23.483 | 23.969 | 24.113 | 18.052 | 13.954 | 14.799 | 14.763 | 11.287 | 6.683 | 7.908 | 5.894 | 7.072 | 6.671 | 0 | 6.191 | 6.583 | 0 | 0 |
Voorraad
| 0.442 | 0.478 | 0.374 | 0.351 | 0.381 | 0.466 | 0.511 | 0.529 | 0.646 | 0.643 | 0.73 | 0.693 | 2.193 | 2.285 | 2.414 | 2.383 | 1.162 | 0.968 | 0.581 | 0.546 | 0 | 0 |
Overige vlottende activa
| 3.744 | 3.898 | 2.658 | 3.327 | 2.725 | 2.98 | 2.128 | 1.307 | 1.84 | 2.514 | 2.111 | 0.097 | 0.074 | 0.052 | 0.685 | 3.459 | 5.344 | 10.336 | 6.295 | 41.456 | 10.411 | 49.32 |
Totaal vlottende activa
| 45.267 | 48.188 | 47.1 | 43.543 | 37.432 | 37.898 | 40.558 | 44.297 | 39.865 | 36.876 | 31.835 | 23.485 | 27.124 | 21.468 | 19.426 | 19.294 | 18.241 | 16.87 | 22.88 | 56.356 | 22.881 | 65.781 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 18.393 | 18.742 | 19.687 | 19.744 | 10.755 | 2.157 | 2.231 | 2.134 | 2.141 | 2.075 | 2.099 | 1.194 | 1.007 | 0.878 | 0.608 | 0.571 | 0.576 | 0.093 | 0.413 | 0.41 | 0.373 | 0.649 |
Goodwill
| 40.092 | 40.092 | 40.392 | 40.392 | 40.392 | 41.183 | 41.182 | 35.575 | 35.575 | 34.559 | 34.559 | 32.395 | 32.395 | 32.885 | 26.11 | 27.108 | 26.355 | 0 | 17.674 | 14.938 | 14.385 | 17.279 |
Immateriële activa
| 2.788 | 2.598 | 3.031 | 3.644 | 5.951 | 6.903 | 8.487 | 5.428 | 6.702 | 6.885 | 8.176 | 5.626 | 6.783 | 8.234 | 4.515 | 5.233 | 6.083 | 0 | 1.56 | 1.187 | 1.566 | 2.199 |
Goodwill en immateriële activa
| 42.88 | 42.69 | 43.423 | 44.036 | 46.343 | 48.086 | 49.669 | 41.003 | 42.277 | 41.444 | 42.735 | 38.021 | 39.178 | 41.119 | 30.625 | 32.341 | 32.438 | 33.642 | 19.234 | 16.125 | 15.951 | 19.478 |
Langetermijnbeleggingen
| 0.057 | 0.515 | 0.453 | 0.613 | 0.693 | -0.26 | -2.327 | 0 | 0 | 0 | 0 | 0.033 | -0.944 | 0.132 | 0 | 0.123 | 0.36 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.853 | 2.416 | 4.86 | 6.977 | 8.786 | 5.94 | 5.899 | 3.79 | 4.234 | 4.122 | 4.099 | 3.194 | 1.843 | 2.027 | 1.896 | 0.978 | 1.041 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.545 | 0.428 | 0.493 | 0.553 | 0.451 | 1.323 | 3.356 | 0.681 | 0.669 | 0.657 | 0.646 | 0.794 | 1.842 | 1.26 | 0.975 | 0.846 | 0.613 | 2.215 | 0.459 | 0.564 | 36.106 | 0.504 |
Totaal niet-vlottende activa
| 67.728 | 64.791 | 68.916 | 71.923 | 67.028 | 57.246 | 58.828 | 47.608 | 49.321 | 48.298 | 49.579 | 43.236 | 42.926 | 45.416 | 34.104 | 34.859 | 35.028 | 35.95 | 20.106 | 17.099 | 52.43 | 20.631 |
Totaal activa
| 112.995 | 112.979 | 116.016 | 115.466 | 104.46 | 95.144 | 99.386 | 91.905 | 89.186 | 85.174 | 81.414 | 66.721 | 70.05 | 66.884 | 53.53 | 54.153 | 53.269 | 52.82 | 42.986 | 73.455 | 75.311 | 86.412 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 6.603 | 6.997 | 4.455 | 4.171 | 4.782 | 3.689 | 3.567 | 1.85 | 1.59 | 1.392 | 1.741 | 1.69 | 1.303 | 1.247 | 0.726 | 1.122 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| -9.191 | 2.828 | 2.68 | 3.233 | 3.083 | 0.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.745 | 1.084 | 0.635 | 0.347 | 0.287 | 0.616 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0.627 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.263 | 14.538 | 21.278 | 21.135 | 18.292 | 0 | 14.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12.288 | 28.316 | 25.798 | 27.214 | 25.671 | 24.569 | 9.388 | 24.166 | 24.789 | 25.543 | 24.431 | 11.743 | 17.211 | 7.107 | 6.573 | 6.956 | 6.492 | 0 | 6.333 | 39.888 | 7.744 | 12.146 |
Totaal kortlopende verplichtingen
| 34.971 | 39.225 | 33.568 | 34.965 | 33.823 | 29.729 | 29.027 | 26.016 | 26.379 | 26.935 | 26.172 | 13.433 | 18.514 | 8.981 | 7.336 | 8.078 | 6.492 | 0 | 6.333 | 39.888 | 7.744 | 12.146 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 12.875 | 13.287 | 14.141 | 14.036 | 5.51 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.187 | 1.325 | 1.6 | 2.04 | 0.846 | 1.015 | 2.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.66 | 1.197 | 0.924 | 1.339 | 2.873 | 2.174 | 2.457 | 0 | 0.108 | 0.766 | 0.918 | 0 | 1.146 | 1.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.934 | 3.513 | 3.864 | 4.695 | 4.929 | 5.5 | 7.103 | 2.722 | 2.016 | 2.631 | 2.01 | 0.993 | 0.482 | 8.009 | 0.313 | 0.154 | 0.298 | 0 | 0.561 | 0.422 | 0.91 | 0.869 |
Totaal niet-vlottende verplichtingen
| 20.809 | 16.8 | 18.005 | 18.731 | 10.439 | 5.75 | 7.353 | 2.266 | 2.016 | 2.631 | 2.01 | 0.993 | 1.628 | 9.418 | 0.313 | 0.154 | 0.298 | 0 | 0.561 | 0.422 | 0.91 | 0.869 |
Totaal passiva
| 55.78 | 56.025 | 51.573 | 53.696 | 44.262 | 35.479 | 36.38 | 28.282 | 28.395 | 29.566 | 28.182 | 14.426 | 20.142 | 18.399 | 7.649 | 8.232 | 6.79 | 10.185 | 6.894 | 40.31 | 8.654 | 13.015 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.524 | 10.021 | 10.335 | 10.335 | 0 | 9.135 | 8.606 | 17.211 | 17.211 |
Ingehouden winsten
| 2.931 | 3.149 | 0.829 | -1.719 | -3.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.796 | -15.125 | -15.877 | -15.755 | -15.623 | 2.086 | -21.206 | -22.25 | -87.545 | -80.304 |
Overige gereserveerde algehele resultaten
| 0.182 | 0.34 | 0.298 | 0.173 | -0.115 | 0 | -3.227 | -2.642 | -2.321 | -1.741 | -1.918 | -2.087 | -1.66 | -1.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 43.578 | 42.941 | 52.792 | 52.792 | 52.792 | 52.792 | 52.792 | 52.792 | 52.792 | 52.792 | 52.792 | 43.869 | 54.838 | 54.547 | 51.737 | 51.341 | 51.767 | 40.549 | 48.163 | 46.789 | 136.991 | 135.552 |
Totaal eigen vermogen van aandeelhouders
| 57.215 | 56.954 | 64.443 | 61.77 | 60.198 | 59.665 | 63.006 | 63.623 | 60.791 | 55.608 | 53.275 | 52.306 | 49.906 | 48.485 | 45.881 | 45.921 | 46.479 | 42.635 | 36.092 | 33.145 | 66.657 | 72.459 |
Totaal eigen vermogen
| 57.215 | 56.954 | 64.443 | 61.77 | 60.198 | 59.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 112.995 | 112.979 | 116.016 | 115.466 | 104.46 | 95.144 | 99.386 | 91.905 | 89.186 | 85.174 | 81.414 | 66.721 | 70.05 | 66.884 | 53.53 | 54.153 | 53.269 | 52.82 | 42.986 | 73.455 | 75.311 | 86.412 |