Osotspa Public Company Limited

SET:OSP.BK

21.3 (THB) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,754.9281,881.2461,286.6571,339.2351,955.5252,812.8851,223.0421,086.5941,177.4641,707.2393,825.6022,493.1351,979.392,958.4774,608.1462,530.5642,459.6033,148.8232,834.3232,819.4623,559.2322,660.7933,840.3634,486.4251,195.8041,408.92,670.813375.7
Kortetermijnbeleggingen 000000000000003.8921,0001,000830.6241,059.6251,299.3861,242.9792,031.0612,596.4243,500.2767.19589.4249
Liquide middelen en kortetermijnbeleggingen 1,754.9281,881.2461,286.6571,339.2351,955.5252,812.8851,223.0421,086.5941,177.4641,707.2393,825.6022,493.1351,979.392,958.4774,612.0383,530.5643,459.6033,979.4473,893.9484,118.8484,802.2114,691.8546,436.7877,986.7011,202.9991,416.92,680.237384.7
Nettovorderingen 4,142.2114,827.6875,100.8053,695.8644,073.4444,285.4784,341.7723,415.3343,588.8764,337.354,146.522,912.8123,524.8353,725.7883,845.7342,918.1323,498.583,598.3753,985.5243,539.9623,244.1092,947.7443,208.8592,823.3322,804.9212,848.4912,419.572,502.488
Voorraad 3,671.5723,245.6613,451.3583,626.6153,621.8563,321.493,302.8363,146.7823,009.7552,901.1172,667.1652,657.962,548.8072,228.952,074.6862,076.6022,417.8782,237.1951,962.1871,523.1661,301.1031,339.5691,388.8951,557.2311,625.3561,790.51,816.6321,743.5
Overige vlottende activa 312.42641.00917.142714.75220.44252.61925.745652.15512.62517.16516.513763.22514.87315.80158.012653.99163.77674.77178.49156.0572.73380.00178.341479.153154.003114.509702.8791,657.139
Totaal vlottende activa 9,881.1379,995.6039,855.9629,376.4669,671.26510,672.4728,893.3958,300.8657,788.728,962.87110,655.88,827.1338,067.9058,929.01610,590.479,179.2889,439.8379,889.7889,920.1499,338.0259,420.1569,059.16811,112.88212,640.545,787.2796,170.47,619.3186,287.9
Niet-vlottende activa:
Materiële vaste activa, netto 12,667.20113,040.69613,011.67213,019.5713,236.81113,209.44913,385.32713,479.68113,588.63113,734.81413,755.49613,730.26413,390.7113,161.57313,040.24312,358.06111,841.80211,442.049,992.8728,925.0668,555.3958,149.4527,370.0446,517.7276,943.2836,933.16,962.5656,933.2
Goodwill 0000010.45290.59690.59690.59690.59690.59690.59690.59690.59690.59680.14480.14480.14480.14480.144-298.143-302.768000000
Immateriële activa 234.245262.412261.709267.135266.888267.774268.17268.267261.259248.458392.609305.05308.532312.63321.49318.523312.715284.459601.728530.121511.684507.837539.699544.065520.716205.6201.992191.7
Goodwill en immateriële activa 234.245262.412261.709267.135266.888278.226358.766358.863351.855339.054483.205395.646399.128403.226412.086398.667392.859364.603681.872610.265213.541205.069539.699544.065520.716205.6201.992191.7
Langetermijnbeleggingen 656.588984.9341,451.8461,386.9211,170.2921,119.9943,661.581,248.4173,607.9743,935.0473,909.8553,816.8053,723.4823,691.0943,929.9732,781.5362,784.9294,060.1465,494.6593,886.7263,247.1034,276.6823,575.129848.7181,264.5971,1731,264.1651,222.2
Belastingvorderingen 166.395150.557162.464148.913172.612168.61996.9889.46195.45199.672103.581106.914121.537107.847118.056127.79388.71591.53486.495192.693180.682175.003149.017159.684182.645171.70224.6
Overige niet-vlottende activa 388.163195.772194.677202.977398.853388.259296.622,676.497284.42265.43266.138264.845755.272868.8421,021.851,010.139958.9181,006.2591,646.9631,371.0921,292.389873.791685.9342,745.434582.035468.9536.454338
Totaal niet-vlottende activa 14,112.59214,634.37115,082.36815,025.51515,245.45615,164.54717,799.27317,852.91917,928.33118,374.01718,518.27518,314.47418,390.12918,232.58218,522.20816,676.19616,067.22316,964.58217,902.86114,985.84113,489.1113,679.99712,319.82310,815.6289,493.2768,952.38,965.1768,909.7
Totaal activa 23,993.72924,629.97424,938.3324,401.98124,916.72125,837.01926,692.66826,153.78525,717.05127,336.88829,174.07527,141.60726,458.03427,161.59829,112.67825,855.48525,507.0626,854.3727,823.0124,323.86622,909.26622,739.16523,432.70523,456.16815,280.55515,122.716,584.49415,197.6
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,045.9692,167.5072,374.4852,091.9112,123.2821,986.5422,097.7552,499.2212,280.1772,599.8672,663.2532,308.622,158.9372,224.1532,411.1181,815.2012,076.3352,375.1682,566.8382,243.8142,067.331,854.5051,978.4971,980.8651,956.2822,040.82,060.3851,901.851
Kortlopende schulden 3,347.1071,625.0081,294.5532,168.2272,736.986295.7471,238.6891,161.0331,447.655905.078492.608469.4121,056.714487.14266.315191.43124.541124.33120.8031,765.19339.92637.63935.842-58.6745,435.1415,749.57,168.1336,108.655
Belastingschulden 45.346182.88280.83320.962113.973695.735138.975307.273110.154198.298344.083500.63395.737278.412369.385498.114105.036443.226480.856644.812163.66325.865595.455435.12288.485375.30239
Uitgestelde opbrengsten 0182.88280.83320.9622,745.6335,627.684000002,750.7562,540.452,890.1353,254.0112,519.2552,473.3583,445.9254,936.42657.7822,575.8322,372.3642,572.1412,584.8632,143.952,390.702,675.6
Overige kortlopende verplichtingen 2,677.962,627.2522,219.8362,270.5922,639.4134,944.8072,346.3412,096.7682,293.5982,682.9453,397.5922,250.9092,447.1482,618.3192,906.1032,052.5572,397.1073,027.5814,470.8482,212.7812,413.22,049.371,978.582,126.5051,872.5812,033.82,744.1592,842.394
Totaal kortlopende verplichtingen 8,116.3826,785.5276,450.5346,851.6927,613.6547,922.8315,821.766,064.2956,131.5846,386.1886,897.5365,529.5745,758.5365,608.0245,952.9214,557.3024,703.0195,970.3057,639.3455,255.8334,684.1164,267.3794,588.3744,601.2779,552.48910,199.411,972.67711,091.9
Langlopende verplichtingen:
Langetermijnschulden 380.135459.811466.54519.97602.343642.091663.059722.566472.82567.633560.044640.638524.479648.786937.5661,142.1681,299.3491,106.5781,042.013405.558110.677110.722113.915109.844128.617106.3102.331100.674
Uitgestelde opbrengsten niet-vlottend 000252.694538.045520.39300000683.001699.084671.108650.644673.247697.277680.631652.838629.3650000000432.6
Uitgestelde belastingverplichtingen niet-vlottend 00012.0289.07826.003410.376405.085380.1384.783383.88381.793378.58369.514371.286152.506165.907162.714174.8328.780000000132
Overige niet-vlottende verplichtingen 547.623539.399523.615508.3993.7633.724507.541506.863735.757710.974690.2432.8052.8052.8052.8051.1851.1851.1851.1851.185569.543553.344439.291442.318467.318460.3447.971433.608
Totaal niet-vlottende verplichtingen 927.758999.21990.1551,040.3981,153.2291,192.2111,580.9761,634.5131,588.6771,663.391,634.1671,708.2371,604.9481,692.2131,962.3011,969.1052,163.7181,951.1081,870.8681,044.888680.22664.066553.206552.161595.935566.6550.302666.3
Totaal passiva 9,044.147,784.7377,440.6897,892.098,766.8839,115.0427,402.7367,698.8087,720.2618,049.5788,531.7037,237.8117,363.4847,300.2377,915.2226,526.4076,866.7377,921.4139,510.2136,300.7215,364.3364,931.4455,141.585,153.43810,148.42410,76612,522.97911,758.2
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000
Gewone aandelen 3,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.753,003.752,4972,497231231
Ingehouden winsten 735.6932,298.3892,794.5671,966.0711,484.4852,043.7912,877.6282,099.7311,589.0782,696.9124,045.6483,295.9422,444.9543,216.4424,349.0263,345.0242,425.6932,865.972,049.2233,075.7552,310.432,559.4143,020.483,033.3432,485.5631,738.71,475.2742,988.2
Overige gereserveerde algehele resultaten 300.375-329.138-382.037-492.035300.375300.375300.375300.375300.375300.375300.375300.375300.375300.375300.375300.375300.375300.375300.375300.375300.375265.1265.1265.123.123.12,301.57723.1
Overige totale aandeelhoudersvermogen 10,647.58211,596.31911,847.80211,847.80212,148.17712,148.17711,847.80211,847.80211,847.80211,847.80211,847.80211,847.80211,847.80211,847.80211,847.80211,847.80211,847.80211,847.80211,847.80212,200.90311,741.16111,753.20812,200.90311,785.56923.132.2-088.5
Totaal eigen vermogen van aandeelhouders 14,687.416,569.3217,264.08216,325.58715,965.16116,550.85719,287.07818,463.73818,004.23519,261.04720,622.74319,884.37419,081.66619,821.2321,113.5119,224.10118,503.19318,792.19118,142.47917,871.30617,355.71617,581.47218,067.33518,087.7624,929.234,2914,007.8513,330.8
Totaal eigen vermogen 14,949.58916,845.23717,497.64116,509.89116,149.83816,721.97719,289.93218,454.97717,996.7919,287.3120,642.37219,903.79619,094.5519,861.36121,197.45619,329.07818,640.32318,932.95718,312.79718,023.14517,544.9317,807.7218,291.12518,302.735,132.1314,356.74,061.5153,439.4
Totaal passiva en aandeelhoudersvermogen 23,993.72924,629.97424,938.3324,401.98124,916.72125,837.01926,692.66826,153.78525,717.05127,336.88829,174.07527,141.60726,458.03427,161.59829,112.67825,855.48525,507.0626,854.3727,823.0124,323.86622,909.26622,739.16523,432.70523,456.16815,280.55515,122.716,584.49415,197.6