Oshkosh Corporation
NYSE:OSK
93.84 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 168.6 | 179.4 | 150.8 | 183.7 | 175 | 88.5 | 89.8 | 59.3 | 26.9 | -2.1 | 6.2 | 89.7 | 213.9 | 99.6 | 69.5 | 100 | 80.2 | 68.6 | 75.7 | 150 | 191.9 | 128.5 | 109 | 151.3 | 153.4 | 110.8 | 56.4 | 93.5 | 128.6 | 44.3 | 19.2 | 61.5 | 84.2 | 56.1 | 14.6 | 50.3 | 89.9 | 54.6 | 34.7 | 77.8 | 105.1 | 71.5 | 54.9 | 36.3 | 148.7 | 86.5 | 46.5 | 83.3 | 75.7 | 38 | 39.3 | 38 | 68.6 | 67.8 | 99 | 116.6 | 211.2 | 292.6 | 169.6 | 140.3 | -26.5 | -1,192 | -20.6 | 53.7 | -84.3 | 72.6 | 37.3 | 85.4 | 90.6 | 50.9 | 41.2 | 49.21 | 53.414 | 49.837 | 53.068 | 42.752 | 38.689 | 38.19 | 40.574 | 30.012 | 30.623 | 22.473 | 29.698 | 26.005 | 24.209 | 14.114 | 11.292 | 17.249 | 21.574 | 12.167 | 8.608 | 17.648 | 13.709 | 11.284 | 8.223 | 14.625 | 15.274 | 13.924 | 6.7 | 10.2 | 10.5 | 6.6 | 3.9 | 4.1 | 5 | 4.1 | 3.1 | 3.1 | 2.8 | 2.5 | 1.6 | -2.3 | -4.6 | 2.2 | 1.6 | 3.2 | 3.1 | 1.4 | 1.5 | 3.2 | 3.7 | 2.7 | 3.5 | 1.4 | 0.9 | 2.1 | 0.8 | 2.4 | 1.2 | 3.3 | 1.9 | -0.8 | 2.2 | 0 | -0.6 | -3.3 | -2.4 | 2.2 | 0.7 | 1.2 |
Afschrijvingen & Amortisatie
| 40.8 | 46.6 | 42.5 | 40.3 | 33.8 | 30.5 | 27.4 | 26.9 | 26.9 | 26.4 | 27 | 26.4 | 29.3 | 21.7 | 26.6 | 30.8 | 22.8 | 22.6 | 28 | 29.4 | 28.7 | 28.4 | 28.7 | 29.4 | 29.8 | 29.9 | 31.4 | 33 | 32.9 | 32.3 | 32.1 | 32.9 | 32.2 | 32.7 | 31 | 30.4 | 30.1 | 33.5 | 30.5 | 31.6 | 31.7 | 32.7 | 30.8 | 31.6 | 31.9 | 31.9 | 31.4 | 35.1 | 31.5 | 30.6 | 33.7 | 39.3 | 35.2 | 34.9 | 35 | 54.2 | 37.9 | 43.4 | 37.4 | 41.4 | 36.8 | 0 | 38 | 0 | 0 | 0 | 37.3 | 0 | 0 | 0 | 18.7 | 2.748 | 1.832 | 1.889 | 1.896 | 1.925 | 2.046 | 2.028 | 7.834 | 2.31 | 1.666 | 1.669 | 1.663 | 26.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.228 | 0 | 6.361 | 7.08 | 15.894 | 2.78 | 2.744 | 2.8 | 14.8 | 2.8 | 2.9 | 2.7 | 13.1 | 2.8 | -0.5 | 3.3 | 3.6 | 3.5 | 3.4 | 3.6 | 2.7 | 2.1 | 2.1 | 1.9 | 2.2 | 1.7 | 2.3 | 2.2 | 2.8 | 2.5 | 2.5 | 2.3 | 2.7 | 2.4 | 2 | 2.3 | 2.1 | 2.2 | 1.6 | 1.9 | 2 | 2 | 1.8 | 1.7 | 1.8 | 1.7 | 1.6 | 1.5 | 1.2 |
Uitgestelde Inkomstenbelasting
| -4.1 | 0.4 | -98.9 | 14.1 | -49.3 | -26.3 | -73.4 | 13.7 | 5.2 | 1 | -185.1 | 65.8 | 18.8 | 3.8 | 0.2 | 5.3 | 6.1 | 10.6 | 0.8 | -9 | 16 | 4.4 | -1 | 4.5 | 14.2 | 6 | -27.8 | 4 | 2.8 | -7.4 | 8.4 | -12.5 | 2.5 | -5.4 | -1.6 | -5.1 | -2.4 | -4.5 | -0.2 | 19.4 | -17 | -19.4 | -2.8 | -13.2 | -3.4 | -11.3 | -2.5 | -25 | -23.4 | -12.5 | 0.7 | -1.5 | 8.8 | -4 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.9 | 0 | 0 | 0 | -20.6 | 0 | 0 | 0 | -4.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -3.5 | -0.1 | -0.2 | -0.2 | -0.9 | 0 | 0 | 0 | 1.3 | 2.5 | 0 | -1.2 | -0.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 11.4 | 9.3 | 6.3 | 10.1 | 8.8 | 6.8 | 6.3 | 8.8 | 6.7 | 6.8 | 4.2 | 6.9 | 5.4 | 8.3 | 6.6 | 5 | 6.6 | 8.3 | 9.4 | 7.1 | 6.6 | 7.4 | 7.9 | 5.8 | 7.1 | 6.3 | 7.5 | 5.6 | 4.6 | 5.7 | 6.5 | 2.7 | 4.6 | 6.1 | 5.3 | 5 | 5 | 6.4 | 5 | 9.2 | 4.8 | 6.1 | 4.9 | 9.1 | 0 | 0 | 0 | 9.5 | 15.5 | 0 | 0 | 4 | 10.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -494.8 | -596.7 | 366 | -77.2 | -291.4 | -36.7 | 409.3 | 42.9 | -435.1 | 299.9 | -14.7 | 218.3 | -141.8 | 196.9 | 259.4 | 151.1 | -142.5 | 97.1 | -254.3 | 284.3 | -285.6 | 66.4 | -228.6 | 21.8 | -40.2 | -138.6 | -37.8 | -11.3 | -193.9 | -6.2 | 16.7 | 315.8 | -53.9 | -69.5 | 31.4 | 37.1 | -83.8 | -122.6 | -126.6 | -36.5 | 0.7 | -154.4 | -82.7 | 118.1 | 17.4 | -111.5 | -30.7 | 96.9 | -68.3 | -73.4 | -13.9 | 18.5 | -93.7 | -34.8 | 47.3 | -54.3 | -487.8 | -74.9 | 286.4 | 326 | 115 | 27 | 252.1 | 179.2 | -51.3 | -158.7 | 9.5 | -51.1 | -48.5 | 189.2 | -88.1 | -21.839 | 78.871 | -19.171 | -94.374 | 57.748 | 34.113 | -13.786 | -62.533 | 24.504 | 34.058 | -12.695 | -48.745 | -10.846 | 36.009 | -8.507 | -16.962 | 60.443 | 63.777 | 25.978 | 34.516 | -3.711 | -31.706 | -39.309 | -8.015 | 13.994 | 6.077 | 8.19 | -5.6 | -0.7 | 3.4 | -3.8 | 3.5 | -17.5 | -8.4 | 37.8 | -20.9 | 30.5 | 10.9 | -16.1 | 20.1 | -9 | 0.9 | -13.1 | -0.8 | 7 | -4 | -21.5 | 2.1 | 15.4 | 11.2 | -14.1 | 31.8 | 30.6 | 12.5 | -17.4 | 2.2 | 0 | 0 | -25.1 | -11.6 | -0.5 | -3.4 | -2.3 | -6 | 28.4 | 23.4 | -7.5 | -17.8 | -5.8 |
Vorderingen
| 0 | 0 | -184.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 98.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -116.1 | 0 | 0 | 0 | -330.8 | 0 | 0 | 0 | 0 | 246.7 | 0 | 0 | 0 | -246.7 | 0 | 0 | 0 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 5.6 | -11.3 | -3.2 | 12.5 | 28.5 | 1.4 | -15.1 | -11.4 |
Crediteuren
| 0 | 0 | 11.8 | 0 | 0 | 0 | 331.7 | 0 | 0 | 0 | 0 | 252.1 | 0 | 0 | 0 | -222.5 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -494.8 | -596.7 | 282.6 | 0 | 0 | 0 | 408.4 | 0 | 0 | 0 | 0 | -280.5 | 0 | 0 | 0 | 254.3 | 0 | 0 | -254.3 | 284.3 | -285.6 | 66.4 | -228.6 | 21.8 | -40.2 | -138.6 | -37.8 | -11.3 | -193.9 | -6.2 | 16.7 | 315.8 | -53.9 | -69.5 | 31.4 | 37.1 | -83.8 | -122.6 | -126.6 | -36.5 | 0.7 | -154.4 | -82.7 | 118.1 | 17.4 | -111.5 | -30.7 | 96.9 | -68.3 | -73.4 | -13.9 | 18.5 | -93.7 | -34.8 | 47.3 | -54.3 | -487.8 | -74.9 | -9.6 | 326 | 115 | 27 | 252.1 | 179.2 | -51.3 | -158.7 | 9.5 | -51.1 | -48.5 | 189.2 | -88.1 | -21.839 | 78.871 | -19.171 | -94.374 | 57.748 | 34.113 | -13.786 | -62.533 | 24.504 | 34.058 | -12.695 | -48.745 | -10.846 | 36.009 | -8.507 | -16.962 | 60.443 | 63.777 | 25.978 | 34.516 | -3.711 | -31.706 | -39.309 | -8.015 | 13.994 | 6.077 | 8.19 | -5.6 | -0.7 | 3.4 | -3.8 | 3.5 | -17.5 | -8.4 | 37.8 | -20.9 | 30.5 | 10.9 | -16.1 | 20.1 | -9 | 0.9 | -13.1 | -0.8 | 7 | -4 | -21.5 | 2.1 | 15.4 | 11.2 | -14.1 | 31.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.5 | -9 | 9 | -2.8 | 15.9 | -5.1 | -8.9 | -2.7 | 5.6 |
Overige Niet-Contante Posten
| 160.1 | 107.7 | 104.2 | -4.4 | -3.3 | 17 | 3.6 | 9.6 | 17.6 | -3.1 | -0.7 | -2.3 | -3.7 | -3.5 | 5.8 | -1.3 | -1.6 | 7.5 | -9.5 | 0.7 | -4.8 | 3.8 | -1.9 | 3.3 | 12 | 0.3 | -0.5 | -2.2 | 0.8 | -4.4 | 0.9 | 13.8 | -0.6 | 2.7 | -8.9 | 1.4 | -4.7 | 14.2 | 4.3 | -0.5 | -1.6 | 4.5 | -0.4 | 8.6 | 8.5 | 3.7 | 0.4 | -5.8 | -3.6 | 2.3 | 2.1 | 10.7 | -7.5 | -0.7 | 5.4 | -27.5 | 4.1 | -1.8 | 12.6 | -52.8 | -5.7 | 1,209.2 | 10.7 | 38.6 | 227.6 | 24.3 | 41.9 | 57.4 | 26.8 | 34.6 | 17.6 | 1.638 | 2.439 | 9.213 | 8.632 | 8.193 | 3.062 | 8.554 | 2.922 | -1.626 | 9.008 | 4.975 | 5.323 | 19.909 | 0.064 | 9.93 | 0.049 | 11.106 | 3.953 | 4.597 | 0 | 6.22 | 2.345 | -2.442 | 0.715 | -8.508 | 5.863 | -44.459 | 1.4 | 13.6 | -11.8 | -14.4 | -5.2 | 1 | 50.5 | -29.5 | 9.8 | -0.3 | -0.5 | -0.3 | -0.3 | -4 | 5.3 | 1.2 | 3.2 | 2.4 | 7.8 | -0.1 | 0.1 | 0.4 | 0.2 | -3.2 | 0 | -4.1 | -0.1 | 0.1 | 0 | -1.3 | 2.9 | 0 | 0 | -0.3 | -0.5 | -2.3 | -0.1 | -2.6 | -0.1 | 0.4 | -0.1 | 4.7 |
Kasstroom uit Operationele Activiteiten
| -211 | -355.8 | 479.6 | 166.6 | -126.4 | 79.8 | 463 | 161.2 | -351.8 | 328.9 | -163.1 | 404.8 | 121.9 | 326.8 | 368.1 | 290.9 | -28.4 | 214.7 | -149.9 | 462.5 | -47.2 | 238.9 | -85.9 | 216.1 | 176.3 | 14.7 | 29.2 | 122.6 | -24.2 | 64.3 | 83.8 | 414.2 | 69 | 22.7 | 71.8 | 119.1 | 34.1 | -18.4 | -52.3 | 101 | 123.7 | -59 | 4.7 | 190.5 | 203.1 | -0.7 | 45.1 | 194 | 27.4 | -15 | 61.9 | 109 | 22.1 | 63.2 | 193.4 | 89 | -234.6 | 259.3 | 506 | 454.9 | 119.6 | 44.2 | 280.2 | 271.5 | 92 | -61.8 | 88.7 | 91.7 | 68.9 | 274.7 | -29.3 | 31.757 | 136.556 | 41.768 | -32.674 | 110.618 | 77.91 | 34.986 | -11.203 | 55.2 | 75.355 | 16.422 | -12.061 | 35.068 | 60.282 | 15.537 | -5.621 | 88.798 | 89.304 | 42.742 | 43.124 | 23.385 | -15.652 | -24.106 | 8.003 | 36.005 | 29.994 | -19.601 | 5.3 | 37.9 | 4.9 | -8.7 | 4.9 | 0.7 | 49.9 | 11.9 | 16.3 | 33.4 | 16.6 | -10.7 | 24.8 | -13.5 | 3.7 | -7.6 | 5.9 | 18.9 | 11.1 | -17.9 | 4.7 | 21.3 | 17.5 | -12.1 | 37.6 | 30.6 | 15.7 | -13.2 | 5.3 | 3.2 | 6.3 | -20.2 | -7.8 | 0.4 | 0.3 | -2.8 | -5 | 24.3 | 22.6 | -3.3 | -15.7 | 1.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -39.5 | -100.1 | -97.3 | -98.2 | -17.1 | -112.7 | -113.9 | -50.9 | -86.9 | -28 | -43.2 | -46.6 | -25.8 | -18.9 | -23.5 | -42.3 | -19.5 | -27.2 | -41.2 | -82.5 | -28.9 | -43.7 | -19.1 | -40.6 | -18.7 | -20.9 | -19.9 | -41.7 | -18.9 | -25.5 | -27.1 | -34.1 | -30.2 | -26.7 | -36.3 | -38.2 | -34.5 | -33.1 | -52.2 | -54.4 | -23.1 | -23.6 | -23.8 | -21.6 | -12.8 | -16.1 | -9.4 | -24.5 | -12.6 | -9.5 | -17.7 | -29.2 | -22.9 | -17.3 | -16.8 | -23.9 | -24.9 | -22.5 | -11.9 | -27.9 | -3.7 | 1 | -15.6 | -48.4 | -16.7 | -29.3 | -23.9 | -30.1 | -31.1 | -29.1 | -11.7 | -15.538 | -9.891 | -17.683 | -12.908 | -21.458 | -14.167 | -4.042 | -3.507 | -10.747 | -5.757 | -8.73 | -4.716 | -7.92 | -4.986 | -6.593 | -5.174 | -8.736 | -2.01 | -2.389 | -2.484 | -5.745 | -3.437 | -5.067 | -4.244 | -10.864 | -3.107 | 1.124 | -9.8 | -6.2 | -2.2 | -2.8 | -1.9 | -5.5 | -1.9 | -217.1 | -5.2 | -1.7 | -1.7 | -1.6 | -1.3 | -160.7 | -1 | -2.1 | -2.4 | -1.5 | -0.9 | -1.7 | -1.2 | -2 | -0.9 | -1.5 | -1.3 | -4.2 | -1 | -1.5 | -1.1 | -3.6 | -1.8 | -3.3 | -1.3 | -3.1 | -0.8 | -1.6 | -1.1 | -0.8 | -1.5 | -3.5 | -2.4 | -9.5 |
Netto Overnames
| 0 | -7.8 | -32.6 | -797.8 | -0.6 | -164.8 | -0.2 | 0 | -19.5 | 0 | 0 | 2 | -0.5 | -112.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -15.6 | -3,124.8 | 0 | 0 | 0 | 0 | 0.016 | -1.406 | -10.785 | -19.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133.818 | 0 | -12 | -14.423 | 0.14 | -1.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.3 | -2.5 | -1 | -4.1 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2.4 | 2.6 | 3.4 | 1 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 |
Overige Investeringsactiviteiten
| 1.4 | -3.3 | 2.8 | 0.3 | -0.6 | 0.4 | 7 | 1.6 | 7.3 | -12.1 | 14.5 | -24 | -5.1 | 8.7 | 0.2 | 23.2 | -1.9 | 3.3 | 28 | 1 | 13.7 | 2.5 | 4 | 5.5 | 0.3 | 2.2 | 1.7 | 7.1 | 22 | 13.8 | 5.1 | 5.9 | 7.1 | 7 | 18.1 | 3.1 | 4.1 | 9.9 | 2 | 7.5 | 2.2 | 2.3 | 0 | 0.6 | -16.1 | -2.9 | 3.5 | -4.1 | 18.8 | 4.3 | 3.5 | 8 | 2.5 | 9.7 | -2.3 | -7.6 | 1.3 | 0.9 | -0.1 | -3.3 | 0.1 | 3.6 | 0.3 | 3.5 | 5.4 | 2.9 | 6.3 | 12.6 | -0.9 | 3.3 | 0.9 | -270.679 | -0.713 | 0.059 | 0.023 | 0.771 | 1.58 | 1.474 | 2.126 | -82.235 | -12.14 | -3.703 | -0.388 | 0.631 | 0.509 | -7.271 | 2.622 | -8.13 | 1.618 | -1.304 | 0 | 0.772 | -0.828 | -1.565 | -3.008 | 3.252 | -3.381 | -6.261 | -1.6 | 2.9 | -1.8 | -0.8 | -1.7 | 3 | -3.9 | 2.9 | -0.9 | -1.3 | 0 | 0.1 | 0.1 | 1.2 | -0.1 | -0.4 | -0.7 | -0.2 | -1.1 | 0.2 | 0.1 | -0.5 | 0.7 | 0.2 | -0.5 | 1.5 | -2.9 | -3.2 | -1.4 | -0.3 | -1.4 | -1.8 | -0.4 | 0.2 | -0.1 | 1 | -15.2 | -4.2 | 0.5 | 1.7 | -0.1 | -3 |
Kasstroom uit Investeringsactiviteiten
| -38.1 | -111.2 | -94.5 | -895.7 | -18.3 | -277.1 | -109.5 | -51.7 | -99.1 | -40.1 | -28.7 | -68.6 | -31.4 | -122.3 | -23.3 | -19.1 | -21.4 | -23.9 | -13.2 | -81.5 | -15.2 | -41.2 | -15.1 | -35.1 | -18.4 | -18.7 | -18.2 | -34.6 | 3.1 | -11.7 | -22 | -28.2 | -23.1 | -19.7 | -18.2 | -36.3 | -30.4 | -23.2 | -50.2 | -46.9 | -20.9 | -21.3 | -25.7 | -21 | -28.9 | -19 | -5.9 | -28.6 | 6.2 | -5.2 | -14.2 | -21.2 | -20.4 | -7.6 | -19.1 | -30.9 | -22.4 | -21.4 | -9.2 | -34.3 | -11.1 | 4.6 | -15.3 | -44.9 | -11.3 | -26.4 | -17.6 | -17.5 | -32.1 | -41.4 | -3,135.6 | -286.217 | -10.604 | -17.624 | -12.885 | -20.671 | -13.993 | -13.353 | -20.492 | -92.982 | -17.897 | -12.433 | -5.104 | -7.289 | -4.477 | -13.864 | -2.552 | -16.866 | -0.392 | -3.693 | -2.484 | -138.791 | -4.265 | -18.632 | -21.675 | -7.472 | -8.15 | -5.137 | -11.4 | -3.3 | -4 | -3.6 | -3.6 | -2.5 | -5.8 | -214.2 | -6.1 | -3 | -1.7 | -1.5 | -1.2 | -159.5 | -1.1 | -2.5 | -3.1 | -1.7 | -2 | -1.5 | -1.1 | -2.5 | -0.2 | -1.3 | -1.8 | -2.7 | -3.9 | -4.7 | -2.5 | -3.9 | -3.2 | -5.1 | -1.7 | -2.9 | -0.9 | -0.6 | -16.3 | -5 | -1 | -1.8 | -1.8 | -12.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 42.8 | 0 | 0 | 4.6 | 26.1 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.1 | 61.7 | 0 | 183.2 | 44.8 | 0 | 0 | 2.2 | 0.5 | 0 | 667.5 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 4.2 | 0.1 | 1 | 1.5 | 2.5 | 1.5 | 0.897 | 0 | 0.124 | 2.441 | 0.108 | 6.033 | 1.79 | 16.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0.036 | 93.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -39.5 | -15.1 | 0.1 | 0 | -7.4 | -15.2 | -6.6 | 0 | -71.3 | -85.4 | -162 | -99.5 | -14.6 | 0 | -8 | -0.8 | -1.4 | -31.4 | -17.9 | -66.3 | -88.8 | -25.4 | -176.9 | -82.7 | -38.1 | -65.1 | -71.1 | -1.8 | 0 | 0 | -3 | 1.6 | -1.6 | 0 | -100.1 | -112.3 | 0 | 0 | -88.1 | -250.5 | 0 | -7.3 | -145.5 | -32.8 | -43.9 | 0 | -125.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | -2.1 | -1.3 | -0.2 | -1.8 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -30.1 | -30.1 | -26.9 | -26.7 | -26.8 | -26.8 | -24.2 | -24.2 | -24.4 | -24.5 | -24.9 | -22.5 | -22.7 | -22.7 | -22.5 | -20.4 | -20.5 | -20.5 | -20.4 | -18.4 | -18.8 | -19 | -19.3 | -17.6 | -17.7 | -17.9 | -18 | -15.7 | -15.8 | -15.7 | -15.6 | -14 | -13.9 | -13.9 | -14.1 | -13.1 | -13.3 | -13.3 | -13.4 | -12.6 | -12.7 | -12.6 | -12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -7.4 | -7.5 | -7.5 | -7.4 | -7.4 | -7.4 | -7.4 | -7.4 | -7.4 | -7.44 | -7.361 | -7.355 | -4.966 | -4.949 | -4.818 | -3.167 | -3.088 | -3.074 | -2.02 | -2.011 | -2.001 | -1.995 | -1.468 | -1.468 | -1.459 | -1.451 | -1.451 | -1.438 | -1.437 | -1.435 | -1.434 | -1.433 | -1.433 | -1.431 | -1.43 | -1.431 | -1.1 | -1 | -1.1 | -1.1 | -1 | -1.1 | -1 | -1.1 | -1 | -1 | -1.1 | -1 | -1.1 | -1.1 | -1.1 | -1.1 | -1.1 | -1.2 | -1 | -1.1 | -1.1 | -1.1 | -1 | -1.1 | -1.1 | -1.1 | -2.1 | 0 | -1.1 | -1.1 | -1 | -1.1 | -1.1 | -1.1 | -1 | -1.1 | -1.1 | -1.1 | -1.2 | -1.1 | -1.1 | -1.2 |
Overige Financieringsactiviteiten
| -5.6 | -8.3 | -10.8 | 1,010.6 | -3.6 | -4.1 | 219.5 | -2.2 | 8.2 | -3 | 0.6 | -38.7 | 18 | 17 | -1.2 | -1.1 | -0.1 | 2.6 | 14.5 | 0.6 | 2.1 | 6.9 | 1.7 | 3.4 | 614.1 | 10.5 | 15.1 | 8.6 | 4 | 7 | 26.2 | 0.7 | 0.4 | 71 | 0.8 | -0.3 | 10.3 | 249.6 | 4 | 0.1 | 16.1 | -17.2 | 4.9 | 11.3 | 4 | 15.8 | 0.7 | -15.1 | 0.2 | 2.6 | 0.1 | 0.1 | 1 | 7.7 | 1.1 | 785.4 | 19.6 | 492.5 | 0.9 | 358.5 | 0 | -193.5 | -80.3 | -173.8 | -75.4 | 7.4 | -6.5 | -55.6 | -18.8 | -220.6 | 3,187.8 | 60.935 | 3.201 | 0.681 | 2.097 | -0.015 | -44.258 | -33.735 | 25.127 | 45.769 | -54.548 | -1.485 | 22.597 | -45.764 | -34.921 | 0.046 | -11.301 | -49.986 | -82.005 | -34.652 | -40.437 | 123.968 | 20.935 | 44.296 | 6.39 | -18.591 | -20.375 | 27.155 | -87.7 | -33.9 | 1.2 | 14.7 | -0.8 | -18.2 | -28.9 | 213.7 | -32.2 | -7.7 | -12.7 | 8.5 | -17.9 | 157.9 | 0 | 0 | 0 | 0.1 | 6 | 2.5 | 0 | -2 | -16.2 | 14 | -34.7 | -26.4 | -9.6 | 17.5 | -1.4 | -0.2 | -2.2 | 28.5 | 10.5 | 3.6 | 1.3 | 4.4 | 10.6 | -3.9 | -20.2 | 6 | 17.5 | 9.5 |
Kasstroom uit Financieringsactiviteiten
| 320.3 | 412.5 | -367.9 | 480.4 | -38 | -71.1 | -33.2 | -26.4 | -87.5 | -337.9 | -186.3 | -123.1 | -19.3 | -5.7 | -32.3 | -20.4 | -22 | -49.3 | -23.8 | -84.1 | -105.5 | -37.5 | -194.5 | -96.9 | -77.6 | -85.4 | -79 | -11.9 | -11.8 | -8.7 | -12.4 | -110.8 | -41.9 | 2.1 | -65.2 | -85.9 | -8 | -18.7 | -100.3 | -267.5 | 3.4 | -58.4 | -153.5 | -21.5 | -39.9 | 15.8 | -124.4 | -15.2 | -32.3 | -29.9 | -39.9 | -50.9 | -24.1 | -42.5 | -114 | -153.3 | -155.6 | -246.6 | -167 | -55.1 | -64.3 | -201 | -87.7 | -181.2 | -82.8 | 4.2 | -13.8 | -62 | -24.7 | -225.5 | 3,181.9 | 54.392 | -4.16 | -6.55 | -0.428 | -4.856 | -43.043 | -35.112 | 38.365 | 42.695 | -56.568 | -3.496 | 20.596 | -47.759 | -36.389 | -1.422 | -12.76 | -51.437 | -83.456 | -36.09 | -41.874 | 122.533 | 19.501 | 42.863 | 4.957 | -19.662 | -21.805 | 25.76 | 4.6 | -34.9 | 0.1 | 13.6 | -1.8 | -19.3 | -29.9 | 212.6 | -33.2 | -8.4 | -13.8 | 7.5 | -18.9 | 154.7 | -2.4 | -1.3 | -2.9 | -1.9 | 5 | 1.4 | -1.1 | -3.2 | -17.1 | 12.9 | -35.8 | -27.5 | -11.7 | 17.5 | -2.5 | -1.3 | -3.2 | 27.4 | 9.4 | 2.5 | 0.3 | 3.3 | 6.7 | -5 | -21.4 | 4.9 | 16.4 | 8.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.3 | -1 | 2.1 | -0.7 | -0.5 | 1.2 | 10.8 | -5.7 | -8.7 | -2.1 | -2 | -3.6 | 1.9 | -4.2 | 3.2 | -0.1 | -0.5 | -1.6 | 2.5 | -0.7 | -1.8 | 1.8 | 0.8 | -1.4 | 3.7 | -1.8 | 0.1 | -2.3 | -7.3 | -0.1 | -1.7 | 1.2 | 3.1 | -0.4 | 2.4 | -0.2 | -2.9 | 2.7 | 0 | 1.5 | -0.5 | 0 | -0.3 | -0.3 | -0.8 | 0.5 | 0.2 | -0.2 | 1 | -1.8 | 4 | -2.2 | -0.5 | 4.8 | -0.5 | 9.7 | -7.8 | -4.5 | -2.1 | 5.6 | 7.4 | -0.9 | -4.6 | -7.1 | 0 | 3 | 0.5 | 3 | 1.1 | -0.3 | 0.3 | 0.377 | 1.105 | 0.22 | -0.528 | -0.646 | -0.99 | -0.971 | 0.877 | -0.108 | -0.072 | 0.377 | 0.912 | -0.493 | 0.508 | 0.176 | 0.261 | 0.502 | 0.562 | 0.118 | -0.131 | -0.378 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 71.5 | -55.5 | 19.3 | -249.4 | -183.2 | -267.2 | 331.1 | 77.4 | -547.1 | -51.2 | -380.1 | 209.5 | 73.1 | 194.6 | 315.7 | 251.3 | -72.3 | 139.9 | -184.4 | 296.2 | -169.7 | 162 | -294.7 | 82.7 | 84 | -91.2 | -67.9 | 73.8 | -40.2 | 43.8 | 47.7 | 276.4 | 7.1 | 4.7 | -9.2 | -3.3 | -7.2 | -57.6 | -202.8 | -211.9 | 105.7 | -138.7 | -174.8 | 147.7 | 133.5 | -3.4 | -85 | 150 | 2.3 | -51.9 | 11.8 | 34.7 | -22.9 | 17.9 | 59.8 | -85.5 | -420.4 | -13.2 | 327.7 | 371.1 | 51.6 | -153.1 | 172.6 | 38.3 | -2.1 | -81 | 57.8 | 15.2 | 13.2 | 7.5 | 17.3 | -199.691 | 122.897 | 17.814 | -46.515 | 84.445 | 19.884 | -14.45 | 7.547 | 4.805 | 0.818 | 0.87 | 4.343 | -20.473 | 19.924 | 0.427 | -20.672 | 20.997 | 6.018 | 3.077 | -1.365 | 6.749 | -0.416 | 0.125 | -8.715 | 8.871 | 0.039 | 1.059 | -1.5 | -0.3 | 1 | 1.3 | -0.5 | -21.1 | 14.2 | 10.3 | -23 | 22 | 1.1 | -4.7 | 4.7 | -18.3 | 0.2 | -11.4 | -0.1 | 15.3 | 14.1 | -18 | 2.5 | 15.6 | 0.2 | -0.5 | 0 | 0.4 | 0.1 | -0.4 | 0.3 | -2 | -0.1 | 2.1 | -0.1 | 0 | -0.3 | -0.1 | -14.6 | 14.3 | 0.2 | -0.2 | -1.1 | -2.9 |
Kaspositie aan het Einde van de Periode
| 141.4 | 69.9 | 125.4 | 106.1 | 355.5 | 538.7 | 805.9 | 474.8 | 397.4 | 944.5 | 995.7 | 1,375.8 | 1,166.3 | 1,093.2 | 898.6 | 582.9 | 331.6 | 403.9 | 264 | 448.4 | 152.2 | 321.9 | 159.9 | 454.6 | 371.9 | 287.9 | 379.1 | 447 | 373.2 | 413.4 | 369.6 | 321.9 | 45.5 | 38.4 | 33.7 | 42.9 | 46.2 | 53.4 | 111 | 313.8 | 525.7 | 420 | 558.7 | 733.5 | 585.8 | 452.3 | 455.7 | 540.7 | 390.7 | 388.4 | 440.3 | 428.5 | 393.8 | 416.7 | 398.8 | 339 | 424.5 | 844.9 | 858.1 | 530.4 | 159.3 | 107.7 | 260.8 | 88.2 | 49.9 | 52 | 133 | 75.2 | 60 | 46.8 | 39.3 | 22.012 | 221.703 | 98.806 | 80.992 | 127.507 | 43.062 | 23.178 | 37.628 | 30.081 | 25.276 | 24.458 | 23.588 | 19.245 | 39.718 | 19.794 | 19.367 | 40.039 | 19.042 | 13.024 | 9.947 | 11.312 | 4.563 | 4.979 | 4.854 | 13.569 | 4.698 | 4.659 | 3.6 | 5.1 | 1 | 1.3 | 3.1 | -21.1 | 14.2 | 10.3 | 0.2 | 22 | 1.1 | -4.7 | 4.8 | -18.3 | 0.2 | -11.4 | 29.6 | 15.3 | 14.1 | -18 | 18.3 | 15.6 | 0.2 | -0.5 | 0.6 | 0.4 | 0.1 | -0.4 | 0.5 | -2 | -0.1 | 2.1 | 0.2 | 0 | -0.3 | -0.1 | 0.7 | 14.3 | 0.2 | -0.2 | 0.9 | -2.9 |