Osisko Mining Inc.

TSX:OSK.TO

4.87 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 248.199300.566341.288374.024340.214149.54962.90499.025150.973200.908213.08889.016145.185208.147180.027231.302302.006117.417102.30270.25331.95971.61388.2885.25346.06174.238111.50476.352116.455137.82181.27181.20654.35862.20555.98666.2758.3539.71610.99912.26113.71210.43111.05510.76710.612.05313.069
Kortetermijnbeleggingen 20.39115.7618.03112.24414.31417.21515.67927.09323.7918.9720.52735.51344.06748.94374.93855.87466.21350.62355.25612.96614.33211.24414.216.33112.75718.12522.07622.5817.61817.36415.0216.97815.9512.1368.7077.1680.1670.0270.0320.0050.0750.0150.015000.0120
Liquide middelen en kortetermijnbeleggingen 268.59316.326359.319386.268354.528166.76478.583126.118174.763219.878233.615124.529189.252257.09254.965287.176368.219168.04157.55883.21946.29182.857102.48101.58458.81892.363133.5898.932134.073155.18596.29198.18470.30974.34164.69373.4438.529.74311.0312.26513.78710.44611.0710.76710.612.05313.069
Nettovorderingen 3.5186.8211.88740.662110.54825.09970.55538.60337.3434.19533.25751.55952.44553.97153.35224.70927.07631.59454.22946.09846.69336.39735.45519.29419.01217.23721.0599.26106.5444.7832.5761.6361.4711.4730.6251.0060.0550.0440.0570.090.1290.1140.1450.1450.230.245
Voorraad 01.101.11.11.11.16.7296.7296.7296.7296.7294.5412.6130.2240.2320.2244.1586.1670.1590.1590.1590.4570.510.5120.6560.6250.21400.4970.1960.20.1350.1410.1990.0921.780.0810.0940.0890.09800.110.063000.885
Overige vlottende activa 0.4320.6760.6590.4690.5772.8682.7853.5623.1562.8552.5242.492.3051.40313.2514.44613.6151.1160.8311.0190.690.9880.050.0360.0320.0360.0440.03222.510.0240.020.0030.0020.002-00.0010.0030000000000
Totaal vlottende activa 272.54324.922371.865428.499466.753195.831153.023175.012221.991233.657276.125185.307248.543315.077321.791326.563409.134204.908218.785130.49593.833120.401138.442121.42478.374110.292155.308108.439138.965162.25101.29100.96372.08175.95566.36674.1611.3099.8811.16812.41213.97610.97111.29310.97410.88912.38914.2
Niet-vlottende activa:
Materiële vaste activa, netto 0.75412.1230.8893.9633.111812.703766.435753.062710.692698.01664.519614.863564.729514.112464.345444.103548.938530.155499.972487.053407.086381.085376.874352.099325.456301.831268.49233.077189.597164.933145.565133.888124.798118.6351.05738.9851.1850.7077.5097.43519.7070.3630.2341.2441.3336.5445.816
Goodwill 00000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0-58.3460-43.825-44.305-80.377-76.221-68.779-67.312-66.634-705.545-653.31-602.978-551.954000000000000000000000000000000000
Langetermijnbeleggingen 907.773595.842842.109525.828520.04840.31739.87840.4440.7941.4242.56349.68149.84250.00642.17542.38900039.46961.55557.91657.14859.04659.62958.63956.61855.78749.06940.86537.4738.4781.4491.5370.30.30.30.3000000000
Belastingvorderingen 63.14458.34653.96343.82544.30580.37776.22168.77967.31266.63464.37958.86356.4454.371000000000000000000000000000000000
Overige niet-vlottende activa 19.251277.3577.25271.173265.1113062.742.5492.549641.166594.447546.538497.5830.800.4120.4120.4120.4040.4040.4040.4040.4030.4030.9730.9731.4680.9680.9680.9680.9680.9680.9681.6151.0460.2270.0690.1410.1331.3010.1480.2230.3620.370.3640.329
Totaal niet-vlottende activa 990.922885.322904.211800.964788.27883.02812.313796.242754.031741.979707.082664.544614.571564.118507.32486.492549.35530.567500.384526.926469.045439.405434.426411.548385.488361.443326.081290.332239.634206.766184.003173.334127.215121.13552.97240.3311.7111.0767.657.56921.0080.5120.4581.6061.7036.9086.145
Totaal activa 1,263.4621,210.2441,276.0761,229.4631,255.0231,078.851965.336971.254976.022975.636983.207849.851863.114879.195829.111813.055958.484735.475719.169657.421562.878559.806572.868532.972463.862471.735481.389398.771378.599369.016285.293274.297199.296197.09119.338114.49113.02110.95618.81819.9834.98311.48311.75112.5812.59219.29820.345
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00.0070.0070.0040.030.0170.0270.0260.0270.0240.0260.0180.0290.0260.0220.020.0140.0150.0250.0230.0150.0150.0113.5414.77318.4921.08423.6579.8578.1727.1524.9723.6275.0512.69700000000.3020000
Kortlopende schulden 0.280.2690.2630.2570.2520.8920.3850.1570.1230.0650.1340.2070.5220.9451.3011.611.9922.3252.632.8681.5191.4990000000000000000000000000
Belastingschulden 00000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 07.31-0.007-0.004-0.03-0.017-0.027-0.026-0.027-0.024-0.026-0.018-0.029-0.026-0.022-0.02-0.014-0.015-0.025-0.023-0.015-0.0150000000000000000000000000
Overige kortlopende verplichtingen 6.26508.1146.42830.31619.24127.59628.08727.89626.05726.70731.23329.48425.84943.68441.87235.60936.94924.95622.96515.33314.64910.250000000000001.5450.7830.4530.4860.6120.319000.399000.645
Totaal kortlopende verplichtingen 6.5457.5878.3776.68530.56820.13327.98128.24428.01926.12226.84131.4430.00626.79444.98543.48237.60139.27427.58625.83316.85216.14810.2613.5414.77318.4921.08423.6579.8578.1727.1524.9723.6275.0512.6971.5450.7830.4530.4870.6120.3190.3960.3020.3990.2980.4280.645
Langlopende verplichtingen:
Langetermijnschulden 131.752128.65124.796118.791117.025108.446103.11396.77494.54298.451132.7970.0970.1190.140.2210.1150.4720.9471.4131.6710.7441.1260000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0.58115.0030.72613.78316.54000000020.10218.34619.0714.9415.98710.519.347.5093.9656.0630000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 133.48169.61122.6171.25973.914102.362105.796109.246107.555102.58595.73891.90682.7970.84764.98662.41657.02855.75752.25246.3940.00633.27724.52322.82923.20720.66117.42212.5790000000000000000000
Overige niet-vlottende verplichtingen 19.5546.29824.1117.7418.644.54928.21224.1826.5226.37728.02517.49911.11524.3423.0171.84517.45312.64119.75813.2033.1660.7557.0626.6053.0466.98414.4583.362012.3465.6575.8821.2852.0362.9653.1600000000000
Totaal niet-vlottende verplichtingen 285.368219.561272.243211.574216.079255.357237.121230.2228.617227.413256.56109.502114.126113.67587.29479.31690.9479.85582.76368.77347.88141.22131.58529.43426.25327.64531.8815.941012.3465.6575.8821.2852.0362.9653.1600000000000
Totaal passiva 291.913227.148280.62218.259246.647275.49265.102258.444256.636253.535283.401140.942144.132140.469132.279122.798128.541119.129110.34994.60664.73357.36941.84542.97441.02646.13552.96439.5989.85720.51812.80910.8544.9127.0875.6624.7060.7830.4530.4870.6120.3190.3960.3020.3990.2980.4280.645
Eigen vermogen:
Preferente aandelen 095.127000000000000000000000000000000000000000000000
Gewone aandelen 917.241929.477938.032943.706949.849971.14869.597868.884870.016870.079854.439866.341871.396891.655850.579841.196837.021677.005673.163618.578595.301592.689580.616530.204460.615458.611456.231384.771375.754365.258303.1288.712216.539215.474150.989145.85554.04652.1452.1452.1452.1426.85926.85926.85926.85926.85926.859
Ingehouden winsten -35.244-35.616-30.631-21.794-30.202-261.837-254.015-243.629-237.595-230.8-248.175-234.882-227.484-225.746-225.267-220.899-209.588-210.074-194.405-183.161-152.184-145.243-107.767-96.154-91.332-84.998-73.771-69.289-56.714-56.313-55.735-48.593-46.852-49.216-50.509-48.228-46.017-45.782-37.506-36.448-20.963-18.646-18.17-17.081-17.098-10.059-8.754
Overige gereserveerde algehele resultaten 19.664-5.96119.288-5.269-5.679-0.1320.6293.3563.706-0.42230.3515.90915.90915.9090.0160.0160.016-000-000.0030.0020.0170.0170.0170.01718.1460.6080.6080.6070.6110.6570.6490.6030.5530.5590.2540.3770.3330.2660.2580.0220.2890.005-0.112
Overige totale aandeelhoudersvermogen 69.8880.06968.76794.56194.40894.1984.02384.19983.25983.24463.19261.54159.16156.90871.50469.94470.22854.76855.38954.6255.02854.99158.17155.94653.53651.9745.94843.67424.0438.94524.51122.71724.08623.08812.54711.5563.6563.5863.4443.33.1552.6072.5022.382.2442.0641.707
Totaal eigen vermogen van aandeelhouders 971.549983.096995.4561,011.2041,008.376803.361700.234712.81719.386722.101699.806708.909718.982738.726696.832690.257697.677521.699534.147490.037498.145502.437531.023489.998422.836425.6428.425359.173361.226348.498272.484263.443194.384190.003113.676109.78512.23710.50318.33219.36934.66511.08711.4512.1812.29418.86919.7
Totaal eigen vermogen 971.549983.096995.4561,011.2041,008.376803.361700.234712.81719.386722.101699.806708.909718.982738.726696.832690.257829.943616.346608.82562.815498.145502.437531.023489.998422.836425.6428.425359.173361.226348.498272.484263.443194.384190.003113.676109.78512.23710.50318.33219.36934.66511.08711.4512.1812.29418.86919.7
Totaal passiva en aandeelhoudersvermogen 1,263.4621,210.2441,276.0761,229.4631,255.0231,078.851965.336971.254976.022975.636983.207849.851863.114879.195829.111813.055958.484735.475719.169657.421562.878559.806572.868532.972463.862471.735481.389398.771371.083369.016285.293274.297199.296197.09119.338114.49113.02110.95618.81819.9834.98311.48311.75112.5812.59219.29820.345